Unternehmen
Givaudan SA
Symbol
GIVN
Land
Switzerland
ISIN
CH0010645932

Die letzten Givaudan Halbjahreszahlen wurden am 11.04.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 54,13 CHF.
Die Schätzungen lagen bei 58,47 CHF.
↓ Mehr erfahren
Der nächste Givaudan Halbjahreszahlen Termin ist am 22.07.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Givaudan SA
Symbol
GIVN
Land
Switzerland
ISIN
CH0010645932

Die letzten Givaudan Halbjahreszahlen wurden am 11.04.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 54,13 CHF.
Die Schätzungen lagen bei 58,47 CHF.
↓ Mehr erfahren
Der nächste Givaudan Halbjahreszahlen Termin ist am 22.07.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von Givaudan aus?
Datum | 11.04.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | 58,47 CHF |
EPS tatsächlich | 54,13 CHF |
EPS-Wachstum YOY | -11,70 % |
Umsatz geschätzt | 1,97 Mrd. CHF |
Umsatz tatsächlich | 3,68 Mrd. CHF |
Umsatzwachstum YOY | 8,73 % |
- Givaudan veröffentlichte am 11.04.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 54,13 CHF.
- Die EPS-Schätzungen lagen im Durchschnitt bei 58,47 CHF und wurden um 4,34 CHF bzw. 7,42 % verfehlt.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) -11,70 %.
- Der Umsatz von Givaudan lag im letzten Halbjahr bei 3,68 Mrd. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 1,97 Mrd. CHF und wurden um 1,71 Mrd. CHF bzw. 87,02 % geschlagen.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzwachstum von 8,73 %.
Wann werden die nächsten Givaudan Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
22.07.2025 | bmo | 30.06.2025 | - | 1,97 Mrd. CHF |
- Der nächste Earnings-Termin von Givaudan ist am 22.07.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz liegen bei 1,97 Mrd. CHF.
Historische Givaudan Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Givaudan Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
11.04.2025 | bmo | 31.12.2024 | 58,47 | 54,13 | 1,97 Mrd. CHF | 3,68 Mrd. CHF | +1,25 % ↑ |
21.10.2024 | bmo | 30.06.2024 | 66,52 | 70,63 | 4,09 Mrd. CHF | 3,74 Mrd. CHF | -1,22 % ↓ |
11.04.2024 | bmo | 31.12.2023 | 59,39 | 61,30 | 4,02 Mrd. CHF | 3,38 Mrd. CHF | -0,65 % ↓ |
12.10.2023 | bmo | 30.06.2023 | 49,20 | 48,53 | 993 Mio. CHF | 3,54 Mrd. CHF | +0,62 % ↑ |
08.05.2023 | bmo | 31.12.2022 | 41,03 | 44,99 | 993 Mio. CHF | 3,47 Mrd. CHF | -0,50 % ↓ |
29.06.2022 | bmo | 30.06.2022 | 50,17 | 47,52 | 3,14 Mrd. CHF | 3,65 Mrd. CHF | +2,62 % ↑ |
30.12.2021 | bmo | 31.12.2021 | 47,44 | 36,58 | 3,31 Mrd. CHF | 3,31 Mrd. CHF | -0,66 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 53,80 | 51,78 | 3,38 Mrd. CHF | 3,37 Mrd. CHF | +0,28 % ↑ |
30.12.2020 | bmo | 31.12.2020 | 40,56 | 35,48 | 2,61 Mrd. CHF | 3,10 Mrd. CHF | -0,16 % ↓ |
29.06.2020 | bmo | 30.06.2020 | 49,93 | 44,48 | 3,24 Mrd. CHF | 3,22 Mrd. CHF | +0,47 % ↑ |
30.12.2019 | bmo | 31.12.2019 | - | 34,65 | - | 3,11 Mrd. CHF | -0,69 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 40,94 | - | 3,09 Mrd. CHF | -0,22 % ↓ |
30.12.2018 | bmo | 31.12.2018 | - | 31,50 | - | 2,85 Mrd. CHF | +0,40 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 39,84 | - | 2,67 Mrd. CHF | +1,21 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 36,17 | - | 2,57 Mrd. CHF | +1,73 % ↑ |
29.06.2017 | bmo | 30.06.2017 | - | 41,37 | - | 2,48 Mrd. CHF | -0,73 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 29,72 | - | 2,33 Mrd. CHF | +0,43 % ↑ |
29.06.2016 | bmo | 30.06.2016 | - | 39,62 | - | 2,33 Mrd. CHF | +3,90 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 30,37 | - | 2,21 Mrd. CHF | -0,87 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 36,69 | - | 2,18 Mrd. CHF | -1,63 % ↓ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
11.04.2025 | bmo | 31.12.2024 | 58,47 | 54,13 | 1,97 Mrd. CHF | 3,68 Mrd. CHF | +1,25 % ↑ |
21.10.2024 | bmo | 30.06.2024 | 66,52 | 70,63 | 4,09 Mrd. CHF | 3,74 Mrd. CHF | -1,22 % ↓ |
11.04.2024 | bmo | 31.12.2023 | 59,39 | 61,30 | 4,02 Mrd. CHF | 3,38 Mrd. CHF | -0,65 % ↓ |
12.10.2023 | bmo | 30.06.2023 | 49,20 | 48,53 | 993 Mio. CHF | 3,54 Mrd. CHF | +0,62 % ↑ |
08.05.2023 | bmo | 31.12.2022 | 41,03 | 44,99 | 993 Mio. CHF | 3,47 Mrd. CHF | -0,50 % ↓ |
29.06.2022 | bmo | 30.06.2022 | 50,17 | 47,52 | 3,14 Mrd. CHF | 3,65 Mrd. CHF | +2,62 % ↑ |
30.12.2021 | bmo | 31.12.2021 | 47,44 | 36,58 | 3,31 Mrd. CHF | 3,31 Mrd. CHF | -0,66 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 53,80 | 51,78 | 3,38 Mrd. CHF | 3,37 Mrd. CHF | +0,28 % ↑ |
30.12.2020 | bmo | 31.12.2020 | 40,56 | 35,48 | 2,61 Mrd. CHF | 3,10 Mrd. CHF | -0,16 % ↓ |
29.06.2020 | bmo | 30.06.2020 | 49,93 | 44,48 | 3,24 Mrd. CHF | 3,22 Mrd. CHF | +0,47 % ↑ |
30.12.2019 | bmo | 31.12.2019 | - | 34,65 | - | 3,11 Mrd. CHF | -0,69 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 40,94 | - | 3,09 Mrd. CHF | -0,22 % ↓ |
30.12.2018 | bmo | 31.12.2018 | - | 31,50 | - | 2,85 Mrd. CHF | +0,40 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 39,84 | - | 2,67 Mrd. CHF | +1,21 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 36,17 | - | 2,57 Mrd. CHF | +1,73 % ↑ |
29.06.2017 | bmo | 30.06.2017 | - | 41,37 | - | 2,48 Mrd. CHF | -0,73 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 29,72 | - | 2,33 Mrd. CHF | +0,43 % ↑ |
29.06.2016 | bmo | 30.06.2016 | - | 39,62 | - | 2,33 Mrd. CHF | +3,90 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 30,37 | - | 2,21 Mrd. CHF | -0,87 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 36,69 | - | 2,18 Mrd. CHF | -1,63 % ↓ |
Givaudan Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Givaudan
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 3,74 Mrd. | 3,38 Mrd. | 3,54 Mrd. | 3,47 Mrd. | N/A | 3,65 Mrd. | N/A | 3,31 Mrd. | N/A | 3,37 Mrd. | N/A | 3,10 Mrd. | N/A | 3,22 Mrd. | N/A | 3,11 Mrd. | 1,55 Mrd. | 3,09 Mrd. | 1,55 Mrd. | 2,85 Mrd. | 1,43 Mrd. | 2,67 Mrd. | 1,38 Mrd. | 2,57 Mrd. | 2,48 Mrd. | 1,26 Mrd. | 2,33 Mrd. | 2,33 Mrd. | 1,17 Mrd. | 2,21 Mrd. | 1,10 Mrd. | 2,18 Mrd. | 1,10 Mrd. | 2,21 Mrd. | 1,10 Mrd. | 2,19 Mrd. | 1,10 Mrd. | 2,14 Mrd. | 1,09 Mrd. | 2,23 Mrd. | 1,09 Mrd. | 2,13 Mrd. | 1,06 Mrd. | 2,13 Mrd. | 1,06 Mrd. | 1,96 Mrd. | 978,75 Mio. | 1,96 Mrd. | 978,75 Mio. | 2,12 Mrd. | 1,06 Mrd. | 2,12 Mrd. | 1,06 Mrd. | 1,98 Mrd. | 989,75 Mio. | 1,98 Mrd. | 989,75 Mio. | 2,04 Mrd. | 1,02 Mrd. | 2,04 Mrd. | 1,02 Mrd. | 2,04 Mrd. | 1,03 Mrd. | 2,07 Mrd. | 1,03 Mrd. | 1,45 Mrd. | 727,25 Mio. | 1,45 Mrd. | 727,25 Mio. | 1,45 Mrd. | 694,50 Mio. | 1,39 Mrd. | 694,50 Mio. | 1,34 Mrd. | 670,00 Mio. | 1,34 Mrd. | 670,00 Mio. | 1,36 Mrd. | 678,75 Mio. | 1,36 Mrd. | 678,75 Mio. | 678,75 Mio. | 668,50 Mio. | 1,34 Mrd. | 668,50 Mio. | 668,50 Mio. |
Herstellungskosten (Cost Of Revenue) | 2,09 Mrd. | 2,05 Mrd. | 2,15 Mrd. | 2,22 Mrd. | N/A | 2,26 Mrd. | N/A | 2,01 Mrd. | N/A | 1,97 Mrd. | N/A | 1,89 Mrd. | N/A | 1,94 Mrd. | N/A | 1,92 Mrd. | 926,50 Mio. | 1,82 Mrd. | 918,25 Mio. | 1,71 Mrd. | 853,00 Mio. | 1,49 Mrd. | 799,50 Mio. | 1,45 Mrd. | 1,35 Mrd. | 700,25 Mio. | 1,29 Mrd. | 1,24 Mrd. | 633,75 Mio. | 1,20 Mrd. | 591,50 Mio. | 1,17 Mrd. | 591,50 Mio. | 1,21 Mrd. | 594,25 Mio. | 1,17 Mrd. | 594,25 Mio. | 1,18 Mrd. | 603,75 Mio. | 1,24 Mrd. | 603,75 Mio. | 1,23 Mrd. | 614,75 Mio. | 1,23 Mrd. | 614,75 Mio. | 1,12 Mrd. | 562,25 Mio. | 1,12 Mrd. | 562,25 Mio. | 1,14 Mrd. | 570,75 Mio. | 1,14 Mrd. | 570,75 Mio. | 1,09 Mrd. | 544,75 Mio. | 1,09 Mrd. | 544,75 Mio. | 1,11 Mrd. | 556,25 Mio. | 1,11 Mrd. | 556,25 Mio. | 1,11 Mrd. | 547,75 Mio. | 1,10 Mrd. | 547,75 Mio. | 736,50 Mio. | 368,25 Mio. | 736,50 Mio. | 368,25 Mio. | 736,50 Mio. | 354,75 Mio. | 709,50 Mio. | 354,75 Mio. | 701,00 Mio. | 350,50 Mio. | 701,00 Mio. | 350,50 Mio. | 731,50 Mio. | 365,75 Mio. | 731,50 Mio. | 365,75 Mio. | 365,75 Mio. | 349,50 Mio. | 699,00 Mio. | 349,50 Mio. | 349,50 Mio. |
Bruttoertrag (Gross Profit) | 1,65 Mrd. | 1,33 Mrd. | 1,39 Mrd. | 1,24 Mrd. | N/A | 1,39 Mrd. | N/A | 1,30 Mrd. | N/A | 1,40 Mrd. | N/A | 1,22 Mrd. | N/A | 1,28 Mrd. | N/A | 1,19 Mrd. | 628,00 Mio. | 1,27 Mrd. | 632,50 Mio. | 1,15 Mrd. | 573,50 Mio. | 1,18 Mrd. | 582,25 Mio. | 1,12 Mrd. | 1,13 Mrd. | 562,50 Mio. | 1,04 Mrd. | 1,09 Mrd. | 532,00 Mio. | 1,01 Mrd. | 507,50 Mio. | 1,02 Mrd. | 507,50 Mio. | 1,01 Mrd. | 506,75 Mio. | 1,02 Mrd. | 506,75 Mio. | 969,00 Mio. | 488,50 Mio. | 985,00 Mio. | 488,50 Mio. | 899,00 Mio. | 449,50 Mio. | 899,00 Mio. | 449,50 Mio. | 833,00 Mio. | 416,50 Mio. | 833,00 Mio. | 416,50 Mio. | 978,00 Mio. | 489,00 Mio. | 978,00 Mio. | 489,00 Mio. | 890,00 Mio. | 445,00 Mio. | 890,00 Mio. | 445,00 Mio. | 931,00 Mio. | 465,50 Mio. | 931,00 Mio. | 465,50 Mio. | 931,00 Mio. | 485,25 Mio. | 970,50 Mio. | 485,25 Mio. | 718,00 Mio. | 359,00 Mio. | 718,00 Mio. | 359,00 Mio. | 718,00 Mio. | 339,75 Mio. | 679,50 Mio. | 339,75 Mio. | 639,00 Mio. | 319,50 Mio. | 639,00 Mio. | 319,50 Mio. | 626,00 Mio. | 313,00 Mio. | 626,00 Mio. | 313,00 Mio. | 313,00 Mio. | 319,00 Mio. | 638,00 Mio. | 319,00 Mio. | 319,00 Mio. |
🏭 Betriebsausgaben & EBIT(DA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 917,00 Mio. | 796,00 Mio. | 807,00 Mio. | 774,00 Mio. | N/A | 770,00 Mio. | N/A | 826,00 Mio. | N/A | 784,00 Mio. | N/A | 769,00 Mio. | N/A | 721,00 Mio. | N/A | 757,00 Mio. | 1,34 Mrd. | 807,00 Mio. | 19,75 Mio. | 781,00 Mio. | 1,24 Mrd. | 734,00 Mio. | 19,75 Mio. | 761,00 Mio. | 667,00 Mio. | 35,75 Mio. | 686,00 Mio. | 619,00 Mio. | 13,00 Mio. | 681,00 Mio. | 12,75 Mio. | 610,00 Mio. | 12,75 Mio. | 683,00 Mio. | 7,00 Mio. | 619,00 Mio. | 7,00 Mio. | 681,00 Mio. | 4,50 Mio. | 627,00 Mio. | 4,50 Mio. | 1,22 Mrd. | 8,25 Mio. | 16,50 Mio. | 8,25 Mio. | 1,17 Mrd. | 4,75 Mio. | 9,50 Mio. | 4,75 Mio. | 1,28 Mrd. | 8,25 Mio. | 16,50 Mio. | 8,25 Mio. | 1,27 Mrd. | 21,75 Mio. | 43,50 Mio. | 21,75 Mio. | 1,39 Mrd. | 28,50 Mio. | 57,00 Mio. | 28,50 Mio. | 57,00 Mio. | 57,25 Mio. | 114,50 Mio. | 57,25 Mio. | 893,50 Mio. | 17,25 Mio. | 34,50 Mio. | 17,25 Mio. | 34,50 Mio. | 118,25 Mio. | 236,50 Mio. | 118,25 Mio. | 562,00 Mio. | 118,00 Mio. | 236,00 Mio. | 118,00 Mio. | 872,00 Mio. | 20,00 Mio. | 40,00 Mio. | 20,00 Mio. | 20,00 Mio. | 12,50 Mio. | 25,00 Mio. | 12,50 Mio. | 12,50 Mio. |
Betriebsergebnis (Operating Income) | 729,00 Mio. | 535,00 Mio. | 581,00 Mio. | 470,00 Mio. | N/A | 621,00 Mio. | N/A | 471,00 Mio. | N/A | 615,00 Mio. | N/A | 447,00 Mio. | N/A | 558,00 Mio. | N/A | 428,00 Mio. | 218,00 Mio. | 495,00 Mio. | 221,50 Mio. | 372,00 Mio. | 186,00 Mio. | 484,00 Mio. | 206,75 Mio. | 360,00 Mio. | 483,00 Mio. | 209,25 Mio. | 373,00 Mio. | 439,00 Mio. | 210,25 Mio. | 365,00 Mio. | 192,50 Mio. | 394,00 Mio. | 192,50 Mio. | 332,00 Mio. | 185,50 Mio. | 382,00 Mio. | 185,50 Mio. | 313,00 Mio. | 165,25 Mio. | 370,00 Mio. | 165,25 Mio. | 313,00 Mio. | 147,00 Mio. | 294,00 Mio. | 147,00 Mio. | 246,50 Mio. | 98,25 Mio. | 196,50 Mio. | 98,25 Mio. | 296,50 Mio. | 129,75 Mio. | 259,50 Mio. | 129,75 Mio. | 267,50 Mio. | 96,25 Mio. | 192,50 Mio. | 96,25 Mio. | 243,00 Mio. | 68,00 Mio. | 136,00 Mio. | 68,00 Mio. | 136,00 Mio. | 71,25 Mio. | 142,50 Mio. | 71,25 Mio. | 237,50 Mio. | 138,25 Mio. | 276,50 Mio. | 138,25 Mio. | 276,50 Mio. | 137,50 Mio. | 275,00 Mio. | 137,50 Mio. | 236,00 Mio. | 122,00 Mio. | 244,00 Mio. | 122,00 Mio. | 190,00 Mio. | 75,00 Mio. | 150,00 Mio. | 75,00 Mio. | 75,00 Mio. | 89,00 Mio. | 178,00 Mio. | 89,00 Mio. | 89,00 Mio. |
EBIT (Ebit) | 729,00 Mio. | 527,00 Mio. | 582,00 Mio. | 465,00 Mio. | 237,50 Mio. | 623,00 Mio. | 311,50 Mio. | 444,00 Mio. | 242,00 Mio. | 615,00 Mio. | 307,50 Mio. | 439,00 Mio. | 237,50 Mio. | 555,00 Mio. | N/A | 407,00 Mio. | 218,00 Mio. | 495,00 Mio. | 221,50 Mio. | 372,00 Mio. | 186,00 Mio. | 484,00 Mio. | 206,75 Mio. | 360,00 Mio. | 483,00 Mio. | 209,25 Mio. | 373,00 Mio. | 439,00 Mio. | 210,25 Mio. | 365,00 Mio. | 192,50 Mio. | 394,00 Mio. | 192,50 Mio. | 332,00 Mio. | 185,50 Mio. | 382,00 Mio. | 185,50 Mio. | 313,00 Mio. | 165,25 Mio. | 370,00 Mio. | 165,25 Mio. | 294,00 Mio. | 147,00 Mio. | 294,00 Mio. | 147,00 Mio. | 199,50 Mio. | 98,25 Mio. | 196,50 Mio. | 98,25 Mio. | 265,50 Mio. | 129,75 Mio. | 259,50 Mio. | 129,75 Mio. | 217,50 Mio. | 96,25 Mio. | 192,50 Mio. | 96,25 Mio. | 83,00 Mio. | 68,00 Mio. | 136,00 Mio. | 68,00 Mio. | 136,00 Mio. | 71,25 Mio. | 142,50 Mio. | 71,25 Mio. | 277,50 Mio. | 138,25 Mio. | 276,50 Mio. | 138,25 Mio. | 276,50 Mio. | 137,50 Mio. | 275,00 Mio. | 137,50 Mio. | 244,00 Mio. | 122,00 Mio. | 244,00 Mio. | 122,00 Mio. | 190,00 Mio. | 75,00 Mio. | 150,00 Mio. | 75,00 Mio. | 75,00 Mio. | 89,00 Mio. | 178,00 Mio. | 89,00 Mio. | 89,00 Mio. |
EBITDA (Ebitda) | 902,00 Mio. | 706,00 Mio. | 759,00 Mio. | 644,00 Mio. | N/A | 808,00 Mio. | N/A | 639,00 Mio. | N/A | 811,00 Mio. | N/A | 636,00 Mio. | N/A | 747,00 Mio. | N/A | 593,00 Mio. | N/A | 663,00 Mio. | 310,00 Mio. | 476,00 Mio. | N/A | 594,00 Mio. | 269,75 Mio. | 430,00 Mio. | 591,00 Mio. | 263,75 Mio. | 403,00 Mio. | 577,00 Mio. | 271,50 Mio. | 398,00 Mio. | 259,75 Mio. | 528,00 Mio. | 259,75 Mio. | 390,00 Mio. | 258,00 Mio. | 522,00 Mio. | 258,00 Mio. | 374,00 Mio. | 233,00 Mio. | 502,00 Mio. | 233,00 Mio. | 425,50 Mio. | 212,75 Mio. | 425,50 Mio. | 212,75 Mio. | 354,50 Mio. | 175,75 Mio. | 351,50 Mio. | 175,75 Mio. | 420,00 Mio. | 207,00 Mio. | 414,00 Mio. | 207,00 Mio. | 365,00 Mio. | 170,00 Mio. | 340,00 Mio. | 170,00 Mio. | 260,50 Mio. | 156,75 Mio. | 313,50 Mio. | 156,75 Mio. | 313,50 Mio. | 157,25 Mio. | 314,50 Mio. | 157,25 Mio. | 332,50 Mio. | 165,75 Mio. | 331,50 Mio. | 165,75 Mio. | 331,50 Mio. | 164,00 Mio. | 328,00 Mio. | 164,00 Mio. | 296,00 Mio. | 148,00 Mio. | 296,00 Mio. | 148,00 Mio. | 236,50 Mio. | 98,25 Mio. | 196,50 Mio. | 98,25 Mio. | 98,25 Mio. | 110,75 Mio. | 221,50 Mio. | 110,75 Mio. | 110,75 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | 480,00 Mio. | 448,00 Mio. | 449,00 Mio. | 457,00 Mio. | N/A | 450,00 Mio. | N/A | 468,00 Mio. | N/A | 453,00 Mio. | N/A | 436,00 Mio. | N/A | 412,00 Mio. | N/A | 418,00 Mio. | N/A | 373,00 Mio. | 197,75 Mio. | 374,00 Mio. | N/A | 342,00 Mio. | 179,00 Mio. | 349,00 Mio. | 320,00 Mio. | 167,25 Mio. | 329,00 Mio. | 311,00 Mio. | 160,00 Mio. | 314,00 Mio. | 152,00 Mio. | 294,00 Mio. | 152,00 Mio. | 327,00 Mio. | 158,75 Mio. | 308,00 Mio. | 158,75 Mio. | 316,00 Mio. | 156,75 Mio. | 311,00 Mio. | 156,75 Mio. | 303,50 Mio. | 151,75 Mio. | 303,50 Mio. | 151,75 Mio. | 273,50 Mio. | 136,75 Mio. | 273,50 Mio. | 136,75 Mio. | 303,00 Mio. | 151,50 Mio. | 303,00 Mio. | 151,50 Mio. | 298,00 Mio. | 149,00 Mio. | 298,00 Mio. | 149,00 Mio. | 316,50 Mio. | 158,25 Mio. | 316,50 Mio. | 158,25 Mio. | 316,50 Mio. | 253,25 Mio. | 506,50 Mio. | 253,25 Mio. | 365,00 Mio. | 182,50 Mio. | 365,00 Mio. | 182,50 Mio. | 365,00 Mio. | 109,50 Mio. | 219,00 Mio. | 109,50 Mio. | 211,00 Mio. | 105,50 Mio. | 211,00 Mio. | 105,50 Mio. | 321,50 Mio. | 160,75 Mio. | 321,50 Mio. | 160,75 Mio. | 160,75 Mio. | 159,50 Mio. | 319,00 Mio. | 159,50 Mio. | 159,50 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | 106,00 Mio. | 106,00 Mio. | 96,00 Mio. | 98,00 Mio. | N/A | 102,00 Mio. | N/A | 123,00 Mio. | N/A | 116,00 Mio. | N/A | 114,00 Mio. | N/A | 104,00 Mio. | N/A | 112,00 Mio. | 267,50 Mio. | 109,00 Mio. | 55,25 Mio. | 113,00 Mio. | 246,00 Mio. | 95,00 Mio. | 52,00 Mio. | 97,00 Mio. | 81,00 Mio. | 44,50 Mio. | 97,00 Mio. | 89,00 Mio. | 46,50 Mio. | 90,00 Mio. | 42,25 Mio. | 79,00 Mio. | 42,25 Mio. | 93,00 Mio. | 44,00 Mio. | 83,00 Mio. | 44,00 Mio. | 95,00 Mio. | 39,25 Mio. | 62,00 Mio. | 39,25 Mio. | 73,50 Mio. | 36,75 Mio. | 73,50 Mio. | 36,75 Mio. | 63,00 Mio. | 31,50 Mio. | 63,00 Mio. | 31,50 Mio. | 69,00 Mio. | 34,50 Mio. | 69,00 Mio. | 34,50 Mio. | 68,50 Mio. | 34,25 Mio. | 68,50 Mio. | 34,25 Mio. | 67,50 Mio. | 33,75 Mio. | 67,50 Mio. | 33,75 Mio. | 67,50 Mio. | 34,50 Mio. | 69,00 Mio. | 34,50 Mio. | 57,00 Mio. | 28,50 Mio. | 57,00 Mio. | 28,50 Mio. | 57,00 Mio. | 81,50 Mio. | 163,00 Mio. | 81,50 Mio. | 162,50 Mio. | 81,25 Mio. | 162,50 Mio. | 81,25 Mio. | 48,00 Mio. | 24,00 Mio. | 48,00 Mio. | 24,00 Mio. | 24,00 Mio. | 24,00 Mio. | 48,00 Mio. | 24,00 Mio. | 24,00 Mio. |
Forschung & Entwicklung (Research Development) | 280,00 Mio. | 242,00 Mio. | 244,00 Mio. | 236,00 Mio. | N/A | 241,00 Mio. | N/A | 253,00 Mio. | N/A | 245,00 Mio. | N/A | 244,00 Mio. | N/A | 230,00 Mio. | N/A | 235,00 Mio. | 134,50 Mio. | 259,00 Mio. | 132,00 Mio. | 253,00 Mio. | 126,50 Mio. | 224,00 Mio. | 119,25 Mio. | 218,00 Mio. | 206,00 Mio. | 106,00 Mio. | 203,00 Mio. | 197,00 Mio. | 100,00 Mio. | 183,00 Mio. | 91,50 Mio. | 183,00 Mio. | 91,50 Mio. | 207,00 Mio. | 101,25 Mio. | 198,00 Mio. | 101,25 Mio. | 205,00 Mio. | 101,50 Mio. | 201,00 Mio. | 101,50 Mio. | 202,00 Mio. | 101,00 Mio. | 202,00 Mio. | 101,00 Mio. | 147,00 Mio. | 73,50 Mio. | 147,00 Mio. | 73,50 Mio. | 168,00 Mio. | 84,00 Mio. | 168,00 Mio. | 84,00 Mio. | 163,00 Mio. | 81,50 Mio. | 163,00 Mio. | 81,50 Mio. | 172,00 Mio. | 86,00 Mio. | 172,00 Mio. | 86,00 Mio. | 172,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 55,00 Mio. | 110,00 Mio. | 55,00 Mio. | 105,50 Mio. | 52,75 Mio. | 105,50 Mio. | 52,75 Mio. | 52,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | 3,01 Mrd. | 2,85 Mrd. | 2,95 Mrd. | 3,00 Mrd. | 8,00 Mio. | 3,03 Mrd. | 7,00 Mio. | 2,84 Mrd. | 6,00 Mio. | 2,76 Mrd. | 8,50 Mio. | 2,65 Mrd. | 1,50 Mio. | 2,66 Mrd. | 11,50 Mio. | 2,68 Mrd. | 8,00 Mio. | 2,63 Mrd. | 1,32 Mrd. | 2,49 Mrd. | 15,00 Mio. | 2,23 Mrd. | 1,16 Mrd. | 2,21 Mrd. | 2,02 Mrd. | 1,05 Mrd. | 1,98 Mrd. | 1,86 Mrd. | 946,25 Mio. | 1,88 Mrd. | 899,50 Mio. | 1,78 Mrd. | 899,50 Mio. | 1,89 Mrd. | 921,75 Mio. | 1,79 Mrd. | 921,75 Mio. | 1,86 Mrd. | 919,75 Mio. | 1,87 Mrd. | 919,75 Mio. | 1,85 Mrd. | 923,75 Mio. | 1,85 Mrd. | 923,75 Mio. | 1,72 Mrd. | 858,25 Mio. | 1,72 Mrd. | 858,25 Mio. | 1,79 Mrd. | 896,00 Mio. | 1,79 Mrd. | 896,00 Mio. | 1,75 Mrd. | 873,50 Mio. | 1,75 Mrd. | 873,50 Mio. | 1,84 Mrd. | 918,75 Mio. | 1,84 Mrd. | 918,75 Mio. | 1,84 Mrd. | 948,75 Mio. | 1,90 Mrd. | 948,75 Mio. | 1,20 Mrd. | 600,25 Mio. | 1,20 Mrd. | 600,25 Mio. | 1,20 Mrd. | 560,75 Mio. | 1,12 Mrd. | 560,75 Mio. | 1,10 Mrd. | 550,00 Mio. | 1,10 Mrd. | 550,00 Mio. | 1,19 Mrd. | 593,75 Mio. | 1,19 Mrd. | 593,75 Mio. | 593,75 Mio. | 567,25 Mio. | 1,13 Mrd. | 567,25 Mio. | 567,25 Mio. |
💰 Zinsen & Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 56,00 Mio. | 56,00 Mio. | 58,00 Mio. | 49,00 Mio. | N/A | 46,00 Mio. | N/A | 45,00 Mio. | N/A | 44,00 Mio. | N/A | 43,00 Mio. | N/A | 39,00 Mio. | N/A | 37,00 Mio. | 19,00 Mio. | 19,50 Mio. | 19,50 Mio. | 19,50 Mio. | 13,50 Mio. | 13,75 Mio. | 13,75 Mio. | 13,75 Mio. | 10,50 Mio. | 10,50 Mio. | 10,50 Mio. | 14,25 Mio. | 14,25 Mio. | 14,25 Mio. | 16,00 Mio. | 16,00 Mio. | 16,00 Mio. | 16,00 Mio. | 16,25 Mio. | 16,25 Mio. | 16,25 Mio. | 16,25 Mio. | 20,25 Mio. | 20,25 Mio. | 20,25 Mio. | 37,00 Mio. | 18,50 Mio. | 37,00 Mio. | 18,50 Mio. | 37,50 Mio. | 18,75 Mio. | 37,50 Mio. | 18,75 Mio. | 41,00 Mio. | 20,50 Mio. | 41,00 Mio. | 20,50 Mio. | 59,50 Mio. | 29,75 Mio. | 59,50 Mio. | 29,75 Mio. | 59,00 Mio. | 29,50 Mio. | 59,00 Mio. | 29,50 Mio. | 59,00 Mio. | 30,25 Mio. | 60,50 Mio. | 30,25 Mio. | 23,00 Mio. | 11,50 Mio. | 23,00 Mio. | 11,50 Mio. | 23,00 Mio. | 16,00 Mio. | 32,00 Mio. | 16,00 Mio. | 29,50 Mio. | 14,75 Mio. | 29,50 Mio. | 14,75 Mio. | 40,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Zinserträge (Interest Income) | N/A | N/A | 57,00 Mio. | 60,00 Mio. | N/A | 112,00 Mio. | N/A | 62,00 Mio. | N/A | 35,00 Mio. | N/A | 50,00 Mio. | N/A | 38,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 700,00 Mio. | 471,00 Mio. | 513,00 Mio. | 416,00 Mio. | N/A | 501,00 Mio. | N/A | 399,00 Mio. | N/A | 564,00 Mio. | N/A | 396,00 Mio. | N/A | 477,00 Mio. | N/A | 370,00 Mio. | 185,50 Mio. | 437,00 Mio. | 202,00 Mio. | 341,00 Mio. | 170,50 Mio. | 431,00 Mio. | 193,00 Mio. | 344,00 Mio. | 451,00 Mio. | 198,75 Mio. | 329,00 Mio. | 455,00 Mio. | 196,00 Mio. | 312,00 Mio. | 176,50 Mio. | 384,00 Mio. | 176,50 Mio. | 301,00 Mio. | 169,25 Mio. | 376,00 Mio. | 169,25 Mio. | 252,00 Mio. | 145,00 Mio. | 328,00 Mio. | 145,00 Mio. | 257,00 Mio. | 128,50 Mio. | 257,00 Mio. | 128,50 Mio. | 159,00 Mio. | 79,50 Mio. | 159,00 Mio. | 79,50 Mio. | 218,50 Mio. | 109,25 Mio. | 218,50 Mio. | 109,25 Mio. | 133,50 Mio. | 66,75 Mio. | 133,50 Mio. | 66,75 Mio. | 77,50 Mio. | 38,75 Mio. | 77,50 Mio. | 38,75 Mio. | 77,50 Mio. | 41,25 Mio. | 82,50 Mio. | 41,25 Mio. | 254,00 Mio. | 127,00 Mio. | 254,00 Mio. | 127,00 Mio. | 254,00 Mio. | 121,75 Mio. | 243,50 Mio. | 121,75 Mio. | 214,50 Mio. | 107,25 Mio. | 214,50 Mio. | 107,25 Mio. | 150,00 Mio. | 75,00 Mio. | 150,00 Mio. | 75,00 Mio. | 75,00 Mio. | 89,00 Mio. | 178,00 Mio. | 89,00 Mio. | 89,00 Mio. |
Steueraufwand (Income Tax Expense) | 112,00 Mio. | 29,00 Mio. | 67,00 Mio. | N/A | N/A | 72,00 Mio. | 36,00 Mio. | 59,00 Mio. | 29,50 Mio. | 85,00 Mio. | 42,50 Mio. | 66,00 Mio. | 33,00 Mio. | 67,00 Mio. | 33,50 Mio. | 49,00 Mio. | 24,50 Mio. | 57,00 Mio. | 26,50 Mio. | 49,00 Mio. | 24,50 Mio. | 60,00 Mio. | 27,25 Mio. | 8,00 Mio. | 67,00 Mio. | 18,75 Mio. | 53,00 Mio. | 87,00 Mio. | 35,00 Mio. | 29,00 Mio. | 17,75 Mio. | 42,00 Mio. | 17,75 Mio. | 43,00 Mio. | 28,50 Mio. | 71,00 Mio. | 28,50 Mio. | 33,00 Mio. | 22,50 Mio. | 57,00 Mio. | 22,50 Mio. | 51,50 Mio. | 25,75 Mio. | 51,50 Mio. | 25,75 Mio. | 33,00 Mio. | 16,50 Mio. | 33,00 Mio. | 16,50 Mio. | 48,50 Mio. | 24,25 Mio. | 48,50 Mio. | 24,25 Mio. | 33,50 Mio. | 16,75 Mio. | 33,50 Mio. | 16,75 Mio. | 21,50 Mio. | 10,75 Mio. | 21,50 Mio. | 10,75 Mio. | 21,50 Mio. | 17,50 Mio. | 35,00 Mio. | 17,50 Mio. | 47,50 Mio. | 23,75 Mio. | 47,50 Mio. | 23,75 Mio. | 47,50 Mio. | 20,00 Mio. | 40,00 Mio. | 20,00 Mio. | 46,00 Mio. | 23,00 Mio. | 46,00 Mio. | 23,00 Mio. | 41,00 Mio. | 20,50 Mio. | 41,00 Mio. | 20,50 Mio. | 20,50 Mio. | 24,50 Mio. | 49,00 Mio. | 24,50 Mio. | 24,50 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | 67,00 Mio. | 0,00 EUR | N/A | 72,00 Mio. | N/A | 59,00 Mio. | N/A | 85,00 Mio. | N/A | 66,00 Mio. | N/A | 67,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 588,00 Mio. | 444,00 Mio. | 449,00 Mio. | 416,00 Mio. | N/A | 440,00 Mio. | N/A | 340,00 Mio. | N/A | 481,00 Mio. | N/A | 330,00 Mio. | N/A | 413,00 Mio. | N/A | 322,00 Mio. | 161,00 Mio. | 380,00 Mio. | 175,50 Mio. | 292,00 Mio. | 146,00 Mio. | 371,00 Mio. | 165,75 Mio. | 336,00 Mio. | 384,00 Mio. | 180,00 Mio. | 276,00 Mio. | 368,00 Mio. | 161,00 Mio. | 283,00 Mio. | 158,75 Mio. | 342,00 Mio. | 158,75 Mio. | 258,00 Mio. | 140,75 Mio. | 305,00 Mio. | 140,75 Mio. | 219,00 Mio. | 122,50 Mio. | 271,00 Mio. | 122,50 Mio. | 205,50 Mio. | 102,75 Mio. | 205,50 Mio. | 102,75 Mio. | 126,00 Mio. | 63,00 Mio. | 126,00 Mio. | 63,00 Mio. | 170,00 Mio. | 85,00 Mio. | 170,00 Mio. | 85,00 Mio. | 99,00 Mio. | 50,00 Mio. | 100,00 Mio. | 50,00 Mio. | 55,00 Mio. | 28,00 Mio. | 56,00 Mio. | 28,00 Mio. | 56,00 Mio. | 23,75 Mio. | 47,50 Mio. | 23,75 Mio. | 205,50 Mio. | 103,25 Mio. | 206,50 Mio. | 103,25 Mio. | 206,50 Mio. | 101,75 Mio. | 203,50 Mio. | 101,75 Mio. | 168,50 Mio. | 84,25 Mio. | 168,50 Mio. | 84,25 Mio. | 109,00 Mio. | 54,50 Mio. | 109,00 Mio. | 54,50 Mio. | 54,50 Mio. | 64,50 Mio. | 129,00 Mio. | 64,50 Mio. | 64,50 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | 449,00 Mio. | 208,00 Mio. | 208,00 Mio. | 220,00 Mio. | 220,00 Mio. | 170,00 Mio. | 170,00 Mio. | 240,50 Mio. | 240,50 Mio. | 165,00 Mio. | 165,00 Mio. | 413,00 Mio. | 206,50 Mio. | 161,00 Mio. | 161,00 Mio. | 190,00 Mio. | 190,00 Mio. | 146,00 Mio. | 146,00 Mio. | 185,50 Mio. | 185,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 161,00 Mio. | 161,00 Mio. | 190,00 Mio. | 190,00 Mio. | 146,00 Mio. | 146,00 Mio. | 185,50 Mio. | 185,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | -29,00 Mio. | -64,00 Mio. | -68,00 Mio. | -65,00 Mio. | N/A | -120,00 Mio. | N/A | -72,00 Mio. | N/A | -51,00 Mio. | N/A | -51,00 Mio. | N/A | -55,00 Mio. | N/A | -58,00 Mio. | -32,50 Mio. | -54,00 Mio. | -19,50 Mio. | -53,00 Mio. | -15,50 Mio. | -54,00 Mio. | -13,75 Mio. | -7,00 Mio. | -38,00 Mio. | -10,50 Mio. | -46,00 Mio. | -45,00 Mio. | -14,25 Mio. | -54,00 Mio. | -16,00 Mio. | -44,00 Mio. | -16,00 Mio. | -37,00 Mio. | -16,25 Mio. | -46,00 Mio. | -16,25 Mio. | -64,00 Mio. | -20,25 Mio. | -42,00 Mio. | -20,25 Mio. | -56,00 Mio. | -18,50 Mio. | -37,00 Mio. | -18,50 Mio. | -87,50 Mio. | -18,75 Mio. | -37,50 Mio. | -18,75 Mio. | -171,00 Mio. | -20,50 Mio. | -41,00 Mio. | -20,50 Mio. | -134,00 Mio. | -29,50 Mio. | -59,00 Mio. | -29,50 Mio. | -165,50 Mio. | -29,25 Mio. | -58,50 Mio. | -29,25 Mio. | -58,50 Mio. | -30,00 Mio. | -60,00 Mio. | -30,00 Mio. | 16,50 Mio. | -11,25 Mio. | -22,50 Mio. | -11,25 Mio. | -22,50 Mio. | -15,75 Mio. | -31,50 Mio. | -15,75 Mio. | -21,50 Mio. | -14,75 Mio. | -29,50 Mio. | -14,75 Mio. | -40,00 Mio. | 10,00 Mio. | 10,00 Mio. | 10,00 Mio. | 10,00 Mio. | 12,25 Mio. | 12,25 Mio. | 12,25 Mio. | 12,25 Mio. |
📉 Außergewöhnliche & einmalige Posten | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 173,00 Mio. | 179,00 Mio. | 177,00 Mio. | 179,00 Mio. | N/A | 185,00 Mio. | N/A | 195,00 Mio. | N/A | 196,00 Mio. | N/A | 197,00 Mio. | N/A | 192,00 Mio. | N/A | 186,00 Mio. | N/A | 168,00 Mio. | 88,50 Mio. | 104,00 Mio. | N/A | 110,00 Mio. | 63,00 Mio. | 70,00 Mio. | 108,00 Mio. | 54,50 Mio. | 30,00 Mio. | 138,00 Mio. | 61,25 Mio. | 33,00 Mio. | 67,25 Mio. | 134,00 Mio. | 67,25 Mio. | 58,00 Mio. | 72,50 Mio. | 140,00 Mio. | 72,50 Mio. | 61,00 Mio. | 67,75 Mio. | 132,00 Mio. | 67,75 Mio. | 131,50 Mio. | 65,75 Mio. | 131,50 Mio. | 65,75 Mio. | 155,00 Mio. | 77,50 Mio. | 155,00 Mio. | 77,50 Mio. | 154,50 Mio. | 77,25 Mio. | 154,50 Mio. | 77,25 Mio. | 147,50 Mio. | 73,75 Mio. | 147,50 Mio. | 73,75 Mio. | 177,50 Mio. | 88,75 Mio. | 177,50 Mio. | 88,75 Mio. | 177,50 Mio. | 86,00 Mio. | 172,00 Mio. | 86,00 Mio. | 55,00 Mio. | 27,50 Mio. | 55,00 Mio. | 27,50 Mio. | 55,00 Mio. | 26,50 Mio. | 53,00 Mio. | 26,50 Mio. | 52,00 Mio. | 26,00 Mio. | 52,00 Mio. | 26,00 Mio. | 46,50 Mio. | 23,25 Mio. | 46,50 Mio. | 23,25 Mio. | 23,25 Mio. | 21,75 Mio. | 43,50 Mio. | 21,75 Mio. | 21,75 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 88,50 Mio. | 88,50 Mio. | 88,50 Mio. | N/A | 63,00 Mio. | 2,50 Mio. | 2,50 Mio. | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 11,75 Mio. | 11,75 Mio. | 11,75 Mio. | 19,75 Mio. | 19,75 Mio. | 19,75 Mio. | 19,75 Mio. | 19,00 Mio. | 19,00 Mio. | 19,00 Mio. | 19,00 Mio. | 16,50 Mio. | 16,50 Mio. | 16,50 Mio. | 16,50 Mio. | 13,75 Mio. | 13,75 Mio. | 13,75 Mio. | 13,75 Mio. | 51,25 Mio. | 51,25 Mio. | 51,25 Mio. | 51,25 Mio. | 48,50 Mio. | 48,50 Mio. | 48,50 Mio. | 48,50 Mio. | 44,00 Mio. | 44,00 Mio. | 44,00 Mio. | 44,00 Mio. | 58,00 Mio. | 58,00 Mio. | 58,00 Mio. | 58,00 Mio. | 56,00 Mio. | 56,00 Mio. | 56,00 Mio. | 56,00 Mio. | 4,75 Mio. | 4,75 Mio. | 4,75 Mio. | 4,75 Mio. | 4,75 Mio. | 4,75 Mio. | 4,75 Mio. | 4,75 Mio. | 4,50 Mio. | 4,50 Mio. | 4,50 Mio. | 4,50 Mio. | 23,25 Mio. | 23,25 Mio. | 23,25 Mio. | 23,25 Mio. | 21,75 Mio. | 21,75 Mio. | 21,75 Mio. | 21,75 Mio. |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14,00 Mio. | 14,00 Mio. | 18,00 Mio. | 18,00 Mio. | 18,00 Mio. | 18,00 Mio. | 19,00 Mio. | 19,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Givaudan Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Givaudan
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | 396,00 Mio. | 989,00 Mio. | 296,00 Mio. | 791,00 Mio. | 408,50 Mio. | 101,00 Mio. | 65,50 Mio. | 839,00 Mio. | 436,50 Mio. | 386,00 Mio. | 207,50 Mio. | 736,00 Mio. | 387,00 Mio. | 348,00 Mio. | 179,50 Mio. | 829,00 Mio. | 432,50 Mio. | 284,00 Mio. | 284,00 Mio. | 284,00 Mio. | 323,50 Mio. | 229,00 Mio. | 229,00 Mio. | 592,00 Mio. | 269,00 Mio. | 215,25 Mio. | 568,00 Mio. | 237,00 Mio. | 201,25 Mio. | 574,00 Mio. | 228,75 Mio. | 341,00 Mio. | 228,75 Mio. | 588,00 Mio. | 201,50 Mio. | 218,00 Mio. | 201,50 Mio. | 589,00 Mio. | 222,00 Mio. | 299,00 Mio. | 222,00 Mio. | 390,50 Mio. | 195,25 Mio. | 390,50 Mio. | 195,25 Mio. | 228,00 Mio. | 114,00 Mio. | 228,00 Mio. | 114,00 Mio. | 365,00 Mio. | 182,50 Mio. | 365,00 Mio. | 182,50 Mio. | 369,00 Mio. | 184,50 Mio. | 369,00 Mio. | 184,50 Mio. | 270,50 Mio. | 135,25 Mio. | 270,50 Mio. | 135,25 Mio. | 270,50 Mio. | 133,00 Mio. | 266,00 Mio. | 133,00 Mio. | 224,50 Mio. | 112,25 Mio. | 224,50 Mio. | 112,25 Mio. | 220,00 Mio. | 110,00 Mio. | 220,00 Mio. | 110,00 Mio. | 266,50 Mio. | 133,25 Mio. | 266,50 Mio. | 133,25 Mio. | 240,50 Mio. | 120,25 Mio. | 240,50 Mio. | 120,25 Mio. | 120,25 Mio. | 102,50 Mio. | 205,00 Mio. | 102,50 Mio. | 102,50 Mio. |
Nettogewinn (Net Income) | 588,00 Mio. | 444,00 Mio. | 449,00 Mio. | 416,00 Mio. | 208,00 Mio. | 440,00 Mio. | 220,00 Mio. | 340,00 Mio. | 170,00 Mio. | 481,00 Mio. | 240,50 Mio. | 330,00 Mio. | 165,00 Mio. | 413,00 Mio. | 206,50 Mio. | 322,00 Mio. | 161,00 Mio. | 175,50 Mio. | 175,50 Mio. | 175,50 Mio. | 146,00 Mio. | 165,75 Mio. | 165,75 Mio. | 336,00 Mio. | 384,00 Mio. | 180,00 Mio. | 276,00 Mio. | 368,00 Mio. | 161,00 Mio. | 283,00 Mio. | 158,75 Mio. | 342,00 Mio. | 158,75 Mio. | 258,00 Mio. | 140,75 Mio. | 305,00 Mio. | 140,75 Mio. | 219,00 Mio. | 122,50 Mio. | 271,00 Mio. | 122,50 Mio. | 205,50 Mio. | 102,75 Mio. | 205,50 Mio. | 102,75 Mio. | 126,00 Mio. | 63,00 Mio. | 126,00 Mio. | 63,00 Mio. | 170,00 Mio. | 85,00 Mio. | 170,00 Mio. | 85,00 Mio. | 100,50 Mio. | 49,75 Mio. | 99,50 Mio. | 49,75 Mio. | 56,50 Mio. | 27,75 Mio. | 55,50 Mio. | 27,75 Mio. | 55,50 Mio. | 23,50 Mio. | 47,00 Mio. | 23,50 Mio. | 206,00 Mio. | 103,00 Mio. | 206,00 Mio. | 103,00 Mio. | 256,50 Mio. | 101,50 Mio. | 256,50 Mio. | 101,50 Mio. | 240,00 Mio. | 84,25 Mio. | 240,00 Mio. | 84,25 Mio. | 109,00 Mio. | 54,50 Mio. | 109,00 Mio. | 54,50 Mio. | 54,50 Mio. | 64,50 Mio. | 129,00 Mio. | 64,50 Mio. | 64,50 Mio. |
Abschreibungen (Depreciation) | 173,00 Mio. | 179,00 Mio. | 177,00 Mio. | 179,00 Mio. | 68,00 Mio. | 185,00 Mio. | 92,50 Mio. | 195,00 Mio. | 78,00 Mio. | 196,00 Mio. | 98,00 Mio. | 197,00 Mio. | 80,00 Mio. | 192,00 Mio. | 95,50 Mio. | 186,00 Mio. | 74,00 Mio. | 88,50 Mio. | 88,50 Mio. | 88,50 Mio. | 52,00 Mio. | 63,00 Mio. | 63,00 Mio. | 70,00 Mio. | 108,00 Mio. | 54,50 Mio. | 30,00 Mio. | 138,00 Mio. | 61,25 Mio. | 33,00 Mio. | 67,25 Mio. | 134,00 Mio. | 67,25 Mio. | 58,00 Mio. | 72,50 Mio. | 140,00 Mio. | 72,50 Mio. | 61,00 Mio. | 67,75 Mio. | 132,00 Mio. | 67,75 Mio. | 131,50 Mio. | 65,75 Mio. | 131,50 Mio. | 65,75 Mio. | 155,00 Mio. | 77,50 Mio. | 155,00 Mio. | 77,50 Mio. | 154,50 Mio. | 77,25 Mio. | 154,50 Mio. | 77,25 Mio. | 147,50 Mio. | 73,75 Mio. | 147,50 Mio. | 73,75 Mio. | 177,50 Mio. | 88,75 Mio. | 177,50 Mio. | 88,75 Mio. | 177,50 Mio. | 86,00 Mio. | 172,00 Mio. | 86,00 Mio. | 55,00 Mio. | 27,50 Mio. | 55,00 Mio. | 27,50 Mio. | 53,00 Mio. | 26,50 Mio. | 53,00 Mio. | 26,50 Mio. | 52,00 Mio. | 26,00 Mio. | 52,00 Mio. | 26,00 Mio. | 46,50 Mio. | 23,25 Mio. | 46,50 Mio. | 23,25 Mio. | 23,25 Mio. | 21,75 Mio. | 43,50 Mio. | 21,75 Mio. | 21,75 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | 31,00 Mio. | 18,00 Mio. | 11,00 Mio. | 10,00 Mio. | N/A | 8,00 Mio. | N/A | 24,00 Mio. | N/A | 43,00 Mio. | N/A | 32,00 Mio. | N/A | 24,00 Mio. | N/A | 23,00 Mio. | N/A | 10,25 Mio. | 10,25 Mio. | 10,25 Mio. | N/A | 9,50 Mio. | 9,50 Mio. | 20,00 Mio. | 15,00 Mio. | 8,75 Mio. | 26,00 Mio. | 18,00 Mio. | 8,25 Mio. | 24,00 Mio. | 10,00 Mio. | 16,00 Mio. | 10,00 Mio. | 28,00 Mio. | 7,75 Mio. | 18,00 Mio. | 7,75 Mio. | 40,00 Mio. | 5,25 Mio. | 7,00 Mio. | 5,25 Mio. | 6,50 Mio. | 3,25 Mio. | 6,50 Mio. | 3,25 Mio. | 6,50 Mio. | 3,25 Mio. | 6,50 Mio. | 3,25 Mio. | 5,00 Mio. | 2,50 Mio. | 5,00 Mio. | 2,50 Mio. | 5,50 Mio. | 2,75 Mio. | 5,50 Mio. | 2,75 Mio. | 2,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | 92,00 Mio. | 44,00 Mio. | 753,00 Mio. | 233,00 Mio. | N/A | 769,00 Mio. | N/A | 371,00 Mio. | N/A | 724,00 Mio. | N/A | 370,00 Mio. | N/A | 760,00 Mio. | N/A | 328,00 Mio. | N/A | 13,50 Mio. | 13,50 Mio. | 13,50 Mio. | N/A | 13,00 Mio. | 13,00 Mio. | 162,00 Mio. | 15,00 Mio. | 250.000,00 EUR | 131,00 Mio. | -36,00 Mio. | -6,50 Mio. | 123,00 Mio. | 12,75 Mio. | 33,00 Mio. | 12,75 Mio. | 138,00 Mio. | 12,00 Mio. | -14,00 Mio. | 12,00 Mio. | 148,00 Mio. | 23,00 Mio. | 68,00 Mio. | 23,00 Mio. | 30,50 Mio. | 19,25 Mio. | 38,50 Mio. | 19,25 Mio. | 129,00 Mio. | 23,50 Mio. | 47,00 Mio. | 23,50 Mio. | 41,00 Mio. | 46,00 Mio. | 92,00 Mio. | 46,00 Mio. | 90,50 Mio. | 43,75 Mio. | 87,50 Mio. | 43,75 Mio. | 60,50 Mio. | 30,75 Mio. | 61,50 Mio. | 30,75 Mio. | 61,50 Mio. | 43,00 Mio. | 86,00 Mio. | 43,00 Mio. | -5,50 Mio. | -2,75 Mio. | -5,50 Mio. | -2,75 Mio. | -73,50 Mio. | -10,00 Mio. | -73,50 Mio. | -10,00 Mio. | -38,50 Mio. | 16,50 Mio. | -38,50 Mio. | 16,50 Mio. | 85,00 Mio. | 42,50 Mio. | 85,00 Mio. | 42,50 Mio. | 42,50 Mio. | 16,25 Mio. | 32,50 Mio. | 16,25 Mio. | 16,25 Mio. |
Veränderung des Betriebskapitals (Change In Working Capital) | -488,00 Mio. | 385,00 Mio. | -408,00 Mio. | 176,00 Mio. | N/A | -504,00 Mio. | N/A | 207,00 Mio. | N/A | -373,00 Mio. | N/A | 133,00 Mio. | N/A | -379,00 Mio. | N/A | 225,00 Mio. | N/A | -3,75 Mio. | -3,75 Mio. | -3,75 Mio. | N/A | -22,25 Mio. | -22,25 Mio. | 4,00 Mio. | -253,00 Mio. | -28,25 Mio. | 105,00 Mio. | -251,00 Mio. | -22,75 Mio. | 111,00 Mio. | -20,00 Mio. | -184,00 Mio. | -20,00 Mio. | 106,00 Mio. | -31,50 Mio. | -231,00 Mio. | -31,50 Mio. | 121,00 Mio. | 3,50 Mio. | -179,00 Mio. | 3,50 Mio. | 8,50 Mio. | 4,25 Mio. | 8,50 Mio. | 4,25 Mio. | -106,50 Mio. | -53,25 Mio. | -106,50 Mio. | -53,25 Mio. | -56,50 Mio. | -28,25 Mio. | -56,50 Mio. | -28,25 Mio. | 29,00 Mio. | 14,50 Mio. | 29,00 Mio. | 14,50 Mio. | -24,00 Mio. | -12,00 Mio. | -24,00 Mio. | -12,00 Mio. | -24,00 Mio. | -19,50 Mio. | -39,00 Mio. | -19,50 Mio. | -31,00 Mio. | -15,50 Mio. | -31,00 Mio. | -15,50 Mio. | -16,00 Mio. | -8,00 Mio. | -16,00 Mio. | -8,00 Mio. | 13,00 Mio. | 6,50 Mio. | 13,00 Mio. | 6,50 Mio. | 6,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | N/A | 39,50 Mio. | 39,50 Mio. | -28,50 Mio. | -28,50 Mio. | 43,50 Mio. | 43,50 Mio. | -46,00 Mio. | -46,00 Mio. | 26,00 Mio. | 26,00 Mio. | -34,50 Mio. | -34,50 Mio. | 45,50 Mio. | 45,50 Mio. | -42,50 Mio. | -42,50 Mio. | 14,50 Mio. | 14,50 Mio. | -13,00 Mio. | -13,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | N/A | 5,50 Mio. | 5,50 Mio. | -9,00 Mio. | -9,00 Mio. | 45,00 Mio. | 45,00 Mio. | 40,00 Mio. | 40,00 Mio. | 28,00 Mio. | 28,00 Mio. | 39,00 Mio. | 39,00 Mio. | 50,00 Mio. | 50,00 Mio. | -3,00 Mio. | -3,00 Mio. | 13,50 Mio. | 13,50 Mio. | 30,00 Mio. | 30,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | -284,00 Mio. | 81,00 Mio. | -193,00 Mio. | 109,00 Mio. | 54,50 Mio. | -221,00 Mio. | -110,50 Mio. | 69,00 Mio. | 34,50 Mio. | -162,00 Mio. | -81,00 Mio. | 94,00 Mio. | 47,00 Mio. | -170,00 Mio. | -85,00 Mio. | 36,00 Mio. | 18,00 Mio. | -68,50 Mio. | -68,50 Mio. | 4,00 Mio. | 4,00 Mio. | -40,00 Mio. | -40,00 Mio. | -22,00 Mio. | -103,00 Mio. | N/A | 24,00 Mio. | -131,00 Mio. | N/A | 11,00 Mio. | N/A | -87,00 Mio. | N/A | 32,00 Mio. | N/A | -72,00 Mio. | N/A | 40,00 Mio. | N/A | -102,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | -129,00 Mio. | 199,00 Mio. | -156,00 Mio. | 109,00 Mio. | 54,50 Mio. | -191,00 Mio. | -95,50 Mio. | -3,00 Mio. | -1,50 Mio. | -162,00 Mio. | -81,00 Mio. | 116,00 Mio. | 58,00 Mio. | -184,00 Mio. | -92,00 Mio. | 152,00 Mio. | 76,00 Mio. | -7,00 Mio. | -7,00 Mio. | -7,00 Mio. | 84,50 Mio. | -2,25 Mio. | -2,25 Mio. | 7,00 Mio. | -114,00 Mio. | -26,75 Mio. | 14,00 Mio. | -52,00 Mio. | -9,50 Mio. | 24,00 Mio. | 1,00 Mio. | -20,00 Mio. | 1,00 Mio. | 6,00 Mio. | -11,75 Mio. | -53,00 Mio. | -11,75 Mio. | 22,00 Mio. | -1,25 Mio. | -27,00 Mio. | -1,25 Mio. | 45,00 Mio. | 22,50 Mio. | 45,00 Mio. | 22,50 Mio. | -58,50 Mio. | -29,25 Mio. | -58,50 Mio. | -29,25 Mio. | -76,00 Mio. | -38,00 Mio. | -76,00 Mio. | -38,00 Mio. | 63,00 Mio. | 31,50 Mio. | 63,00 Mio. | 31,50 Mio. | -30,00 Mio. | -15,00 Mio. | -30,00 Mio. | -15,00 Mio. | -30,00 Mio. | -16,25 Mio. | -32,50 Mio. | -16,25 Mio. | -3,00 Mio. | -1,50 Mio. | -3,00 Mio. | -1,50 Mio. | -26,00 Mio. | -13,00 Mio. | -26,00 Mio. | -13,00 Mio. | 11,50 Mio. | 5,75 Mio. | 11,50 Mio. | 5,75 Mio. | 5,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | N/A | -44,00 Mio. | -44,00 Mio. | -3,50 Mio. | -3,50 Mio. | 46,50 Mio. | 46,50 Mio. | 37,00 Mio. | 37,00 Mio. | -36,50 Mio. | -36,50 Mio. | 50,00 Mio. | 50,00 Mio. | -11,50 Mio. | -11,50 Mio. | 65,50 Mio. | 65,50 Mio. | -11,50 Mio. | -11,50 Mio. | 6,00 Mio. | 6,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | 312,00 Mio. | 1,03 Mrd. | -17,00 Mio. | 651,00 Mio. | N/A | -63,00 Mio. | N/A | 707,00 Mio. | N/A | 262,00 Mio. | N/A | 651,00 Mio. | N/A | 206,00 Mio. | N/A | 664,00 Mio. | N/A | 284,50 Mio. | 284,50 Mio. | 284,50 Mio. | N/A | 232,50 Mio. | 232,50 Mio. | 498,00 Mio. | 172,00 Mio. | 215,00 Mio. | 465,00 Mio. | 204,00 Mio. | 157,25 Mio. | 505,00 Mio. | 188,50 Mio. | 284,00 Mio. | 188,50 Mio. | 466,00 Mio. | 148,00 Mio. | 172,00 Mio. | 148,00 Mio. | 499,00 Mio. | 178,00 Mio. | 264,00 Mio. | 178,00 Mio. | 276,50 Mio. | 138,25 Mio. | 276,50 Mio. | 138,25 Mio. | 91,50 Mio. | 45,75 Mio. | 91,50 Mio. | 45,75 Mio. | 269,00 Mio. | 134,50 Mio. | 269,00 Mio. | 134,50 Mio. | 289,50 Mio. | 144,75 Mio. | 289,50 Mio. | 144,75 Mio. | 135,50 Mio. | 67,75 Mio. | 135,50 Mio. | 67,75 Mio. | 135,50 Mio. | 70,00 Mio. | 140,00 Mio. | 70,00 Mio. | 140,00 Mio. | 70,00 Mio. | 140,00 Mio. | 70,00 Mio. | 142,50 Mio. | 108,50 Mio. | 142,50 Mio. | 108,50 Mio. | 196,00 Mio. | 131,25 Mio. | 196,00 Mio. | 131,25 Mio. | 161,50 Mio. | 80,75 Mio. | 161,50 Mio. | 80,75 Mio. | 80,75 Mio. | 79,50 Mio. | 159,00 Mio. | 79,50 Mio. | 79,50 Mio. |
🏗️ Investitions-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 115,00 Mio. | 38,00 Mio. | 313,00 Mio. | 140,00 Mio. | 48,00 Mio. | 164,00 Mio. | 65,00 Mio. | 132,00 Mio. | 51,50 Mio. | 124,00 Mio. | 41,50 Mio. | 85,00 Mio. | 32,50 Mio. | 142,00 Mio. | 61,50 Mio. | 165,00 Mio. | 68,50 Mio. | 500.000,00 EUR | 500.000,00 EUR | 500.000,00 EUR | 55,00 Mio. | 3,50 Mio. | 3,50 Mio. | 94,00 Mio. | 97,00 Mio. | 250.000,00 EUR | 103,00 Mio. | 33,00 Mio. | 44,00 Mio. | 69,00 Mio. | 40,25 Mio. | 57,00 Mio. | 40,25 Mio. | 122,00 Mio. | 53,50 Mio. | 46,00 Mio. | 53,50 Mio. | 90,00 Mio. | 44,00 Mio. | 35,00 Mio. | 44,00 Mio. | 114,00 Mio. | 57,00 Mio. | 114,00 Mio. | 57,00 Mio. | 136,50 Mio. | 68,25 Mio. | 136,50 Mio. | 68,25 Mio. | 96,00 Mio. | 48,00 Mio. | 96,00 Mio. | 48,00 Mio. | 79,50 Mio. | 39,75 Mio. | 79,50 Mio. | 39,75 Mio. | 135,00 Mio. | 67,50 Mio. | 135,00 Mio. | 67,50 Mio. | 135,00 Mio. | 63,00 Mio. | 126,00 Mio. | 63,00 Mio. | 84,50 Mio. | 42,25 Mio. | 84,50 Mio. | 42,25 Mio. | 77,50 Mio. | 1,50 Mio. | 77,50 Mio. | 1,50 Mio. | 70,50 Mio. | 2,00 Mio. | 70,50 Mio. | 2,00 Mio. | 79,00 Mio. | 39,50 Mio. | 79,00 Mio. | 39,50 Mio. | 39,50 Mio. | 23,00 Mio. | 46,00 Mio. | 23,00 Mio. | 23,00 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | -343,00 Mio. | -98,00 Mio. | -98,00 Mio. | -116,00 Mio. | -116,00 Mio. | -286,00 Mio. | -286,00 Mio. | -167,50 Mio. | -167,50 Mio. | -47,00 Mio. | -47,00 Mio. | -362,50 Mio. | -362,50 Mio. | -352,00 Mio. | -352,00 Mio. | -93,50 Mio. | -93,50 Mio. | -434,00 Mio. | -434,00 Mio. | -495,50 Mio. | -495,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | 10,00 Mio. | -9,00 Mio. | -15,00 Mio. | -42,00 Mio. | -34,50 Mio. | -15,00 Mio. | -32,00 Mio. | 1,00 Mio. | -21,00 Mio. | -150,00 Mio. | -62,50 Mio. | -14,00 Mio. | 1,00 Mio. | 3,00 Mio. | 14,00 Mio. | -23,00 Mio. | -15,00 Mio. | -17,00 Mio. | -17,00 Mio. | 5,00 Mio. | 5,00 Mio. | -5,00 Mio. | -5,00 Mio. | 7,00 Mio. | -21,00 Mio. | N/A | -21,00 Mio. | -15,00 Mio. | N/A | 12,00 Mio. | N/A | -20,00 Mio. | N/A | -43,00 Mio. | N/A | 39,00 Mio. | N/A | -27,00 Mio. | N/A | -20,00 Mio. | N/A | -47,50 Mio. | 55,75 Mio. | 111,50 Mio. | N/A | -128,50 Mio. | 68,25 Mio. | 136,50 Mio. | N/A | -67,50 Mio. | 52,25 Mio. | 104,50 Mio. | N/A | -3,50 Mio. | 39,75 Mio. | 79,50 Mio. | N/A | -38,00 Mio. | 67,50 Mio. | 135,00 Mio. | N/A | 135,00 Mio. | N/A | 126,00 Mio. | N/A | -37,50 Mio. | 42,25 Mio. | 84,50 Mio. | N/A | -12,00 Mio. | -6,25 Mio. | -12,00 Mio. | N/A | -7,00 Mio. | -11,00 Mio. | -7,00 Mio. | N/A | -46,00 Mio. | 48,50 Mio. | 97,00 Mio. | N/A | 48,50 Mio. | 31,00 Mio. | 62,00 Mio. | N/A | 31,00 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | N/A | -1,00 Mio. | -1,00 Mio. | -2,00 Mio. | -2,00 Mio. | -1,50 Mio. | -1,50 Mio. | -44,50 Mio. | -44,50 Mio. | -1,50 Mio. | -1,50 Mio. | -1,50 Mio. | -1,50 Mio. | -53,50 Mio. | -53,50 Mio. | 1,00 Mio. | 1,00 Mio. | 305,00 Mio. | 305,00 Mio. | -302,50 Mio. | -302,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -393,00 Mio. | -445,00 Mio. | -157,00 Mio. | -406,00 Mio. | -221,50 Mio. | 177,00 Mio. | 67,50 Mio. | -282,00 Mio. | -162,00 Mio. | -158,00 Mio. | -97,00 Mio. | -668,00 Mio. | -356,50 Mio. | 382,00 Mio. | 183,50 Mio. | 108,00 Mio. | 32,00 Mio. | -916,25 Mio. | -916,25 Mio. | -916,25 Mio. | 210,50 Mio. | -859,75 Mio. | -859,75 Mio. | -102,00 Mio. | -146,00 Mio. | -311,00 Mio. | -30,00 Mio. | -407,00 Mio. | -291,50 Mio. | -168,00 Mio. | -312,00 Mio. | -410,00 Mio. | -312,00 Mio. | -302,00 Mio. | -311,50 Mio. | -395,00 Mio. | -311,50 Mio. | -338,00 Mio. | -204,50 Mio. | -231,00 Mio. | -204,50 Mio. | -268,00 Mio. | -251,00 Mio. | -502,00 Mio. | -251,00 Mio. | 226,00 Mio. | -333,50 Mio. | -667,00 Mio. | -333,50 Mio. | -215,00 Mio. | -99,50 Mio. | -199,00 Mio. | -99,50 Mio. | -28,50 Mio. | -109,25 Mio. | -218,50 Mio. | -109,25 Mio. | -288,00 Mio. | -35,00 Mio. | -70,00 Mio. | -35,00 Mio. | -70,00 Mio. | -28,75 Mio. | -57,50 Mio. | -28,75 Mio. | -108,00 Mio. | -41,50 Mio. | -83,00 Mio. | -41,50 Mio. | -243,00 Mio. | -195,75 Mio. | -243,00 Mio. | -195,75 Mio. | -232,00 Mio. | -161,00 Mio. | -232,00 Mio. | -161,00 Mio. | -143,00 Mio. | -91,00 Mio. | -182,00 Mio. | -91,00 Mio. | -91,00 Mio. | -112,75 Mio. | -225,50 Mio. | -112,75 Mio. | -112,75 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | N/A | -202,50 Mio. | -202,50 Mio. | 418,00 Mio. | 418,00 Mio. | -119,00 Mio. | -119,00 Mio. | 243,50 Mio. | 243,50 Mio. | -331,50 Mio. | -331,50 Mio. | 488,00 Mio. | 488,00 Mio. | 56,50 Mio. | 56,50 Mio. | 148,00 Mio. | 148,00 Mio. | 220,50 Mio. | 220,50 Mio. | 498,50 Mio. | 498,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | 627,00 Mio. | N/A | 617,00 Mio. | 607,00 Mio. | N/A | 607,00 Mio. | 303,50 Mio. | 303,50 Mio. | 303,50 Mio. | 589,00 Mio. | 294,50 Mio. | 294,50 Mio. | 294,50 Mio. | 571,00 Mio. | 285,50 Mio. | N/A | N/A | 138,00 Mio. | 138,00 Mio. | 138,00 Mio. | 276,00 Mio. | 133,50 Mio. | 133,50 Mio. | 133,50 Mio. | 515,00 Mio. | 128,75 Mio. | 128,75 Mio. | 495,00 Mio. | 123,75 Mio. | 123,75 Mio. | 115,25 Mio. | 461,00 Mio. | 115,25 Mio. | 115,25 Mio. | 108,25 Mio. | 433,00 Mio. | 108,25 Mio. | 108,25 Mio. | 82,75 Mio. | 331,00 Mio. | 82,75 Mio. | 100,00 Mio. | 50,00 Mio. | 100,00 Mio. | 50,00 Mio. | 98,00 Mio. | 49,00 Mio. | 98,00 Mio. | 49,00 Mio. | 94,00 Mio. | 47,00 Mio. | 94,00 Mio. | 47,00 Mio. | 35,50 Mio. | 17,75 Mio. | 35,50 Mio. | 17,75 Mio. | 69,50 Mio. | 34,75 Mio. | 69,50 Mio. | 34,75 Mio. | 69,50 Mio. | 33,50 Mio. | 67,00 Mio. | 33,50 Mio. | 63,00 Mio. | 31,50 Mio. | 63,00 Mio. | 31,50 Mio. | 58,50 Mio. | 29,25 Mio. | 58,50 Mio. | 29,25 Mio. | 59,00 Mio. | 29,50 Mio. | 59,00 Mio. | 29,50 Mio. | 32,50 Mio. | 16,25 Mio. | 32,50 Mio. | 16,25 Mio. | 16,25 Mio. | 14,25 Mio. | 28,50 Mio. | 14,25 Mio. | 14,25 Mio. |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | 308,00 Mio. | -446,00 Mio. | -29,00 Mio. | -30,00 Mio. | -19,00 Mio. | -29,00 Mio. | -21,50 Mio. | -59,00 Mio. | -34,50 Mio. | -29,00 Mio. | -20,00 Mio. | -3,00 Mio. | -25,00 Mio. | -21,00 Mio. | -19,00 Mio. | -38,00 Mio. | -24,50 Mio. | 913,75 Mio. | 913,75 Mio. | 913,75 Mio. | -10,00 Mio. | 853,00 Mio. | 853,00 Mio. | -102,00 Mio. | 379,00 Mio. | 309,25 Mio. | -30,00 Mio. | 88,00 Mio. | 289,50 Mio. | -168,00 Mio. | 306,75 Mio. | -22,00 Mio. | 306,75 Mio. | -302,00 Mio. | 299,00 Mio. | -412,00 Mio. | 299,00 Mio. | -338,00 Mio. | 203,25 Mio. | 100,00 Mio. | 203,25 Mio. | 304,00 Mio. | 245,50 Mio. | -402,00 Mio. | 245,50 Mio. | 486,00 Mio. | 332,00 Mio. | -569,00 Mio. | 332,00 Mio. | 11,00 Mio. | 105,00 Mio. | -105,00 Mio. | 105,00 Mio. | 190,00 Mio. | 111,00 Mio. | -183,00 Mio. | 111,00 Mio. | -158,50 Mio. | 34,75 Mio. | -500.000,00 EUR | 34,75 Mio. | -500.000,00 EUR | 33,50 Mio. | 9,50 Mio. | 33,50 Mio. | 174,00 Mio. | 80,00 Mio. | -20,00 Mio. | 80,00 Mio. | 8,50 Mio. | 200,00 Mio. | 8,50 Mio. | 200,00 Mio. | 6,50 Mio. | 164,25 Mio. | 6,50 Mio. | 164,25 Mio. | -198,50 Mio. | 16,25 Mio. | -149,50 Mio. | 16,25 Mio. | -74,75 Mio. | 14,25 Mio. | -197,00 Mio. | 14,25 Mio. | -98,50 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | -35,00 Mio. | 1,00 Mio. | -30,00 Mio. | -51,00 Mio. | N/A | -51,00 Mio. | N/A | -17,00 Mio. | N/A | -52,00 Mio. | N/A | -26,00 Mio. | N/A | -30,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -97,00 Mio. | -48,50 Mio. | -97,00 Mio. | -48,50 Mio. | -169,50 Mio. | -84,75 Mio. | -169,50 Mio. | -84,75 Mio. | -246,50 Mio. | -123,25 Mio. | -246,50 Mio. | -123,25 Mio. | -123,25 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💰 Netto-Cashflow und Endbestand | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 600,00 Mio. | 244,00 Mio. | 475,00 Mio. | 310,00 Mio. | 310,00 Mio. | 273,00 Mio. | 273,00 Mio. | 306,00 Mio. | 306,00 Mio. | 411,00 Mio. | 411,00 Mio. | 432,00 Mio. | 432,00 Mio. | 452,00 Mio. | 452,00 Mio. | 239,00 Mio. | 113,00 Mio. | 105,75 Mio. | 105,75 Mio. | 105,75 Mio. | 105,75 Mio. | 133,50 Mio. | 133,50 Mio. | 220,00 Mio. | 328,00 Mio. | 82,00 Mio. | 260,00 Mio. | 119,50 Mio. | 119,50 Mio. | 216,00 Mio. | 103,00 Mio. | 412,00 Mio. | 103,00 Mio. | 293,00 Mio. | 128,25 Mio. | 513,00 Mio. | 128,25 Mio. | 385,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 545,00 Mio. | 136,25 Mio. | 136,25 Mio. | 136,25 Mio. | 805,00 Mio. | 201,25 Mio. | 201,25 Mio. | 201,25 Mio. | 825,00 Mio. | 206,25 Mio. | 206,25 Mio. | 206,25 Mio. | 419,00 Mio. | 104,75 Mio. | 104,75 Mio. | 104,75 Mio. | 359,00 Mio. | 89,75 Mio. | 89,75 Mio. | 89,75 Mio. | 89,75 Mio. | 106,00 Mio. | 106,00 Mio. | 106,00 Mio. | 289,00 Mio. | 72,25 Mio. | 72,25 Mio. | 72,25 Mio. | 72,25 Mio. | 114,75 Mio. | 114,75 Mio. | 114,75 Mio. | 114,75 Mio. | 123,50 Mio. | 123,50 Mio. | 123,50 Mio. | 454,00 Mio. | 113,50 Mio. | 113,50 Mio. | 113,50 Mio. | 113,50 Mio. | 116,75 Mio. | 116,75 Mio. | 116,75 Mio. | 116,75 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 603,00 Mio. | 600,00 Mio. | 244,00 Mio. | 475,00 Mio. | 310,00 Mio. | 310,00 Mio. | 273,00 Mio. | 273,00 Mio. | 306,00 Mio. | 306,00 Mio. | 411,00 Mio. | 411,00 Mio. | 432,00 Mio. | 432,00 Mio. | 452,00 Mio. | 452,00 Mio. | 239,00 Mio. | 113,00 Mio. | 113,00 Mio. | 113,00 Mio. | 105,75 Mio. | 105,75 Mio. | 105,75 Mio. | 534,00 Mio. | 220,00 Mio. | 133,50 Mio. | 328,00 Mio. | 260,00 Mio. | 82,00 Mio. | 478,00 Mio. | 119,50 Mio. | 216,00 Mio. | 119,50 Mio. | 412,00 Mio. | 103,00 Mio. | 293,00 Mio. | 103,00 Mio. | 103,00 Mio. | 128,25 Mio. | 385,00 Mio. | 128,25 Mio. | 368,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 545,00 Mio. | 136,25 Mio. | 136,25 Mio. | 136,25 Mio. | 805,00 Mio. | 201,25 Mio. | 201,25 Mio. | 201,25 Mio. | 825,00 Mio. | 206,25 Mio. | 206,25 Mio. | 206,25 Mio. | 419,00 Mio. | 104,75 Mio. | 104,75 Mio. | 104,75 Mio. | 104,75 Mio. | 89,75 Mio. | 89,75 Mio. | 89,75 Mio. | 424,00 Mio. | 106,00 Mio. | 106,00 Mio. | 106,00 Mio. | 106,00 Mio. | 72,25 Mio. | 72,25 Mio. | 72,25 Mio. | 72,25 Mio. | 114,75 Mio. | 114,75 Mio. | 114,75 Mio. | 494,00 Mio. | 123,50 Mio. | 123,50 Mio. | 123,50 Mio. | 123,50 Mio. | 113,50 Mio. | 113,50 Mio. | 113,50 Mio. | 113,50 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | 603,00 Mio. | 356,00 Mio. | -231,00 Mio. | 165,00 Mio. | 82,50 Mio. | 37,00 Mio. | 18,00 Mio. | -33,00 Mio. | -16,50 Mio. | -105,00 Mio. | -52,50 Mio. | -21,00 Mio. | -10,50 Mio. | -20,00 Mio. | -10,00 Mio. | 213,00 Mio. | 106,50 Mio. | 7,25 Mio. | 7,25 Mio. | 7,25 Mio. | 96,00 Mio. | -27,75 Mio. | -27,75 Mio. | 314,00 Mio. | -108,00 Mio. | 51,50 Mio. | 68,00 Mio. | 260,00 Mio. | -37,50 Mio. | 262,00 Mio. | 16,50 Mio. | -196,00 Mio. | 16,50 Mio. | 119,00 Mio. | -25,25 Mio. | -220,00 Mio. | -25,25 Mio. | -282,00 Mio. | 36,25 Mio. | 293,00 Mio. | 36,25 Mio. | -177,00 Mio. | -44,25 Mio. | -44,25 Mio. | -44,25 Mio. | -260,00 Mio. | -65,00 Mio. | -65,00 Mio. | -65,00 Mio. | -20,00 Mio. | -5,00 Mio. | -5,00 Mio. | -5,00 Mio. | 406,00 Mio. | 101,50 Mio. | 101,50 Mio. | 101,50 Mio. | 60,00 Mio. | 15,00 Mio. | 15,00 Mio. | 15,00 Mio. | 15,00 Mio. | -16,25 Mio. | -16,25 Mio. | -16,25 Mio. | 135,00 Mio. | 33,75 Mio. | 33,75 Mio. | 33,75 Mio. | 33,75 Mio. | -42,50 Mio. | -42,50 Mio. | -42,50 Mio. | -42,50 Mio. | -8,75 Mio. | -8,75 Mio. | -8,75 Mio. | 40,00 Mio. | 10,00 Mio. | 10,00 Mio. | 10,00 Mio. | 10,00 Mio. | -3,25 Mio. | -3,25 Mio. | -3,25 Mio. | -3,25 Mio. |
📋 Zusätzliche Informationen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.01.2019 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Givaudan Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Givaudan
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 12,10 Mrd. | 12,18 Mrd. | 11,13 Mrd. | 11,57 Mrd. | 11,51 Mrd. | N/A | 11,91 Mrd. | N/A | 11,42 Mrd. | N/A | 11,34 Mrd. | N/A | 10,66 Mrd. | N/A | 10,92 Mrd. | N/A | 10,40 Mrd. | 10,40 Mrd. | 9,76 Mrd. | 9,76 Mrd. | 9,28 Mrd. | 9,27 Mrd. | 8,06 Mrd. | 8,06 Mrd. | 7,31 Mrd. | 6,62 Mrd. | N/A | 6,51 Mrd. | 6,16 Mrd. | N/A | 6,28 Mrd. | N/A | 5,92 Mrd. | N/A | 6,47 Mrd. | N/A | 6,15 Mrd. | N/A | 6,20 Mrd. | N/A | 6,38 Mrd. | N/A | 6,35 Mrd. | N/A | 6,47 Mrd. | N/A | 6,72 Mrd. | N/A | 6,80 Mrd. | N/A | 6,92 Mrd. | N/A | 7,06 Mrd. | N/A | 7,08 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 4,21 Mrd. | 4,24 Mrd. | 3,62 Mrd. | 3,75 Mrd. | 3,71 Mrd. | 3,71 Mrd. | 3,94 Mrd. | 3,94 Mrd. | 3,41 Mrd. | 3,41 Mrd. | 3,61 Mrd. | 3,61 Mrd. | 3,30 Mrd. | 3,30 Mrd. | 3,51 Mrd. | 3,51 Mrd. | 3,24 Mrd. | 3,24 Mrd. | 3,21 Mrd. | 3,21 Mrd. | 3,12 Mrd. | 3,12 Mrd. | 3,37 Mrd. | 3,37 Mrd. | 2,85 Mrd. | 2,43 Mrd. | N/A | 2,34 Mrd. | 2,28 Mrd. | N/A | 2,28 Mrd. | N/A | 2,14 Mrd. | N/A | 2,36 Mrd. | N/A | 2,28 Mrd. | N/A | 2,30 Mrd. | N/A | 2,40 Mrd. | N/A | 2,20 Mrd. | N/A | 2,23 Mrd. | N/A | 2,47 Mrd. | N/A | 2,71 Mrd. | N/A | 2,61 Mrd. | N/A | 2,41 Mrd. | N/A | 2,39 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 749,00 Mio. | 603,00 Mio. | 600,00 Mio. | 244,00 Mio. | 475,00 Mio. | N/A | 310,00 Mio. | N/A | 273,00 Mio. | N/A | 306,00 Mio. | N/A | 411,00 Mio. | N/A | 432,00 Mio. | N/A | 452,00 Mio. | 452,00 Mio. | 239,00 Mio. | 239,00 Mio. | 423,00 Mio. | 423,00 Mio. | 231,00 Mio. | 231,00 Mio. | 534,00 Mio. | 220,00 Mio. | N/A | 328,00 Mio. | 260,00 Mio. | N/A | 478,00 Mio. | N/A | 216,00 Mio. | N/A | 412,00 Mio. | N/A | 293,00 Mio. | N/A | 513,00 Mio. | N/A | 385,00 Mio. | N/A | 368,00 Mio. | N/A | 240,00 Mio. | N/A | 545,00 Mio. | N/A | 823,00 Mio. | N/A | 805,00 Mio. | N/A | 486,00 Mio. | N/A | 825,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | 244,00 Mio. | 475,00 Mio. | N/A | 310,00 Mio. | N/A | 274,00 Mio. | N/A | 306,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 762,00 Mio. | 659,00 Mio. | 608,00 Mio. | 250,00 Mio. | 488,00 Mio. | N/A | 323,00 Mio. | N/A | 277,00 Mio. | N/A | 310,00 Mio. | N/A | 415,00 Mio. | N/A | 436,00 Mio. | N/A | 456,00 Mio. | N/A | 242,00 Mio. | N/A | 427,00 Mio. | N/A | 843,00 Mio. | N/A | 536,00 Mio. | 220,00 Mio. | N/A | 329,00 Mio. | 261,00 Mio. | N/A | 480,00 Mio. | N/A | 287,00 Mio. | N/A | 476,00 Mio. | N/A | 356,00 Mio. | N/A | 513,00 Mio. | N/A | 385,00 Mio. | N/A | 368,00 Mio. | N/A | 295,00 Mio. | N/A | 599,00 Mio. | N/A | 886,00 Mio. | N/A | 859,00 Mio. | N/A | 534,00 Mio. | N/A | 843,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | 13,00 Mio. | 56,00 Mio. | 8,00 Mio. | 6,00 Mio. | 13,00 Mio. | N/A | 13,00 Mio. | N/A | 4,00 Mio. | N/A | 4,00 Mio. | N/A | 4,00 Mio. | N/A | 4,00 Mio. | N/A | 4,00 Mio. | N/A | 3,00 Mio. | N/A | 4,00 Mio. | N/A | 612,00 Mio. | N/A | 2,00 Mio. | -29,00 Mio. | N/A | 1,00 Mio. | 1,00 Mio. | N/A | 2,00 Mio. | N/A | 71,00 Mio. | N/A | 64,00 Mio. | N/A | 63,00 Mio. | N/A | -11,00 Mio. | N/A | -6,00 Mio. | N/A | -143,00 Mio. | N/A | 55,00 Mio. | N/A | 54,00 Mio. | N/A | 63,00 Mio. | N/A | 54,00 Mio. | N/A | 48,00 Mio. | N/A | 18,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | 1,43 Mrd. | 1,45 Mrd. | 1,28 Mrd. | 1,54 Mrd. | 1,42 Mrd. | 1,42 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,38 Mrd. | 1,38 Mrd. | 1,40 Mrd. | 1,40 Mrd. | 1,20 Mrd. | 1,20 Mrd. | 1,34 Mrd. | 1,34 Mrd. | 1,15 Mrd. | 1,15 Mrd. | 1,28 Mrd. | 1,28 Mrd. | 1,10 Mrd. | 1,10 Mrd. | 1,08 Mrd. | 1,08 Mrd. | 902,00 Mio. | 886,00 Mio. | N/A | 788,00 Mio. | 761,00 Mio. | N/A | 716,00 Mio. | N/A | 732,00 Mio. | N/A | 771,00 Mio. | N/A | 745,00 Mio. | N/A | 692,00 Mio. | N/A | 751,00 Mio. | N/A | 725,00 Mio. | N/A | 825,00 Mio. | N/A | 839,00 Mio. | N/A | 797,00 Mio. | N/A | 735,00 Mio. | N/A | 727,00 Mio. | N/A | 633,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 1,68 Mrd. | 1,80 Mrd. | 1,45 Mrd. | 1,65 Mrd. | 1,51 Mrd. | 1,71 Mrd. | 1,68 Mrd. | 1,91 Mrd. | 1,46 Mrd. | 1,67 Mrd. | 1,57 Mrd. | 1,81 Mrd. | 1,36 Mrd. | 1,58 Mrd. | 1,47 Mrd. | 1,66 Mrd. | 1,42 Mrd. | 1,58 Mrd. | 1,44 Mrd. | 1,62 Mrd. | 1,25 Mrd. | 1,53 Mrd. | 1,23 Mrd. | 1,38 Mrd. | 1,15 Mrd. | 1,08 Mrd. | N/A | 996,00 Mio. | 1,03 Mrd. | N/A | 901,00 Mio. | N/A | 897,00 Mio. | N/A | 911,00 Mio. | N/A | 919,00 Mio. | N/A | 844,00 Mio. | N/A | 937,00 Mio. | N/A | 955,00 Mio. | N/A | 939,00 Mio. | N/A | 901,00 Mio. | N/A | 869,00 Mio. | N/A | 888,00 Mio. | N/A | 929,00 Mio. | N/A | 819,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | 344,00 Mio. | 334,00 Mio. | 280,00 Mio. | 306,00 Mio. | 284,00 Mio. | 21,00 Mio. | 351,00 Mio. | 28,00 Mio. | 285,00 Mio. | 16,00 Mio. | 335,00 Mio. | 23,00 Mio. | 324,00 Mio. | 54,00 Mio. | 268,00 Mio. | 32,00 Mio. | 272,00 Mio. | 24,00 Mio. | 305,00 Mio. | 8,00 Mio. | 343,00 Mio. | 11,00 Mio. | 224,00 Mio. | 12,00 Mio. | 269,00 Mio. | 241,00 Mio. | N/A | 230,00 Mio. | 228,00 Mio. | N/A | 182,00 Mio. | N/A | 224,00 Mio. | N/A | 199,00 Mio. | N/A | 255,00 Mio. | N/A | 190,00 Mio. | N/A | 265,00 Mio. | N/A | 1,10 Mrd. | N/A | 1,11 Mrd. | N/A | 1,09 Mrd. | N/A | 1,03 Mrd. | N/A | 1,02 Mrd. | N/A | 1,15 Mrd. | N/A | 913,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 211,00 Mio. | 211,00 Mio. | 101,00 Mio. | 101,00 Mio. | 94,00 Mio. | 94,00 Mio. | 103,00 Mio. | 103,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 2,38 Mrd. | 2,28 Mrd. | 2,24 Mrd. | 2,25 Mrd. | 2,29 Mrd. | N/A | 2,31 Mrd. | N/A | 2,29 Mrd. | N/A | 2,26 Mrd. | N/A | 2,22 Mrd. | N/A | 2,23 Mrd. | N/A | 2,33 Mrd. | N/A | 2,18 Mrd. | N/A | 1,76 Mrd. | N/A | 1,61 Mrd. | N/A | 1,58 Mrd. | 1,43 Mrd. | N/A | 1,44 Mrd. | 1,36 Mrd. | N/A | 1,38 Mrd. | N/A | 1,33 Mrd. | N/A | 1,43 Mrd. | N/A | 1,33 Mrd. | N/A | 1,36 Mrd. | N/A | 1,37 Mrd. | N/A | 1,39 Mrd. | N/A | 1,37 Mrd. | N/A | 1,37 Mrd. | N/A | 1,26 Mrd. | N/A | 1,31 Mrd. | N/A | 1,39 Mrd. | N/A | 1,44 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | 4,86 Mrd. | N/A | 4,52 Mrd. | N/A | 4,53 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | 2,25 Mrd. | 2,29 Mrd. | 2,29 Mrd. | 2,31 Mrd. | 2,31 Mrd. | 2,29 Mrd. | 2,29 Mrd. | 2,26 Mrd. | 2,26 Mrd. | 2,22 Mrd. | 2,22 Mrd. | 2,23 Mrd. | 2,23 Mrd. | 2,33 Mrd. | 2,33 Mrd. | 2,18 Mrd. | 2,18 Mrd. | 1,76 Mrd. | 1,76 Mrd. | 1,61 Mrd. | 1,61 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 7,89 Mrd. | 7,94 Mrd. | 7,51 Mrd. | 7,82 Mrd. | 7,80 Mrd. | N/A | 7,97 Mrd. | N/A | 8,01 Mrd. | N/A | 7,74 Mrd. | N/A | 7,36 Mrd. | N/A | 7,40 Mrd. | N/A | 6,82 Mrd. | N/A | 6,24 Mrd. | N/A | 5,86 Mrd. | N/A | 4,41 Mrd. | N/A | 4,16 Mrd. | 3,86 Mrd. | N/A | 3,85 Mrd. | 3,53 Mrd. | N/A | 3,68 Mrd. | N/A | 3,48 Mrd. | N/A | 3,82 Mrd. | N/A | 3,63 Mrd. | N/A | 3,90 Mrd. | N/A | 3,99 Mrd. | N/A | 4,16 Mrd. | N/A | 4,25 Mrd. | N/A | 4,25 Mrd. | N/A | 4,09 Mrd. | N/A | 4,31 Mrd. | N/A | 4,64 Mrd. | N/A | 4,69 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | 392,00 Mio. | 627,00 Mio. | -2,93 Mrd. | 279,00 Mio. | -3,16 Mrd. | N/A | 276,00 Mio. | N/A | -3,18 Mrd. | N/A | 262,00 Mio. | N/A | -3,20 Mrd. | N/A | 100,00 Mio. | N/A | -211,00 Mio. | N/A | -220,00 Mio. | N/A | -208,00 Mio. | N/A | -192,00 Mio. | N/A | -207,00 Mio. | -251,00 Mio. | N/A | -259,00 Mio. | -289,00 Mio. | N/A | -260,00 Mio. | N/A | -218,00 Mio. | N/A | -258,00 Mio. | N/A | -169,00 Mio. | N/A | 65,00 Mio. | N/A | 69,00 Mio. | N/A | 69,00 Mio. | N/A | 255,00 Mio. | N/A | 248,00 Mio. | N/A | 237,00 Mio. | N/A | 233,00 Mio. | N/A | 252,00 Mio. | N/A | 208,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | 3,52 Mrd. | N/A | 3,20 Mrd. | N/A | 3,42 Mrd. | N/A | N/A | N/A | 3,50 Mrd. | N/A | N/A | N/A | 3,29 Mrd. | N/A | N/A | N/A | 3,15 Mrd. | 3,15 Mrd. | N/A | N/A | 2,97 Mrd. | 2,96 Mrd. | N/A | N/A | 1,91 Mrd. | N/A | N/A | 1,79 Mrd. | N/A | N/A | 1,71 Mrd. | N/A | N/A | N/A | 1,72 Mrd. | N/A | N/A | N/A | 1,62 Mrd. | N/A | N/A | N/A | 1,69 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | 1,31 Mrd. | 4,87 Mrd. | 4,46 Mrd. | 4,72 Mrd. | 4,65 Mrd. | N/A | 4,80 Mrd. | N/A | 4,85 Mrd. | N/A | 4,61 Mrd. | N/A | 4,54 Mrd. | N/A | 4,64 Mrd. | N/A | 1,14 Mrd. | 1,14 Mrd. | 3,96 Mrd. | 3,96 Mrd. | 1,04 Mrd. | 1,04 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 570,00 Mio. | 2,33 Mrd. | N/A | 520,00 Mio. | 2,07 Mrd. | N/A | 490,00 Mio. | N/A | 2,10 Mrd. | N/A | 575,00 Mio. | N/A | 2,27 Mrd. | N/A | 656,00 Mio. | N/A | 2,40 Mrd. | N/A | 767,00 Mio. | N/A | N/A | N/A | N/A | N/A | 2,52 Mrd. | N/A | N/A | N/A | 2,95 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | N/A | N/A | N/A | 522,00 Mio. | 524,00 Mio. | 524,00 Mio. | 531,00 Mio. | 531,00 Mio. | 536,00 Mio. | 536,00 Mio. | 529,00 Mio. | 529,00 Mio. | 379,00 Mio. | 379,00 Mio. | 321,00 Mio. | 321,00 Mio. | 331,00 Mio. | 331,00 Mio. | 311,00 Mio. | 311,00 Mio. | 295,00 Mio. | 295,00 Mio. | 280,00 Mio. | 280,00 Mio. | 298,00 Mio. | 332,00 Mio. | N/A | 324,00 Mio. | 352,00 Mio. | N/A | 319,00 Mio. | N/A | 300,00 Mio. | N/A | 299,00 Mio. | N/A | 245,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 7,52 Mrd. | 7,87 Mrd. | 7,13 Mrd. | 7,62 Mrd. | 7,27 Mrd. | N/A | 7,89 Mrd. | N/A | 7,48 Mrd. | N/A | 7,68 Mrd. | N/A | 7,15 Mrd. | N/A | 7,75 Mrd. | N/A | 6,74 Mrd. | 6,74 Mrd. | 6,41 Mrd. | 6,41 Mrd. | 5,55 Mrd. | 5,55 Mrd. | 4,62 Mrd. | 4,62 Mrd. | 3,77 Mrd. | 3,56 Mrd. | N/A | 3,22 Mrd. | 3,23 Mrd. | N/A | 2,87 Mrd. | N/A | 2,90 Mrd. | N/A | 3,06 Mrd. | N/A | 2,96 Mrd. | N/A | 2,78 Mrd. | N/A | 3,09 Mrd. | N/A | 2,67 Mrd. | N/A | 2,95 Mrd. | N/A | 3,22 Mrd. | N/A | 3,59 Mrd. | N/A | 3,48 Mrd. | N/A | 3,50 Mrd. | N/A | 4,27 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | 2,83 Mrd. | 2,97 Mrd. | 2,06 Mrd. | 2,89 Mrd. | 1,97 Mrd. | 1,97 Mrd. | 2,87 Mrd. | 2,87 Mrd. | 2,32 Mrd. | 2,32 Mrd. | 2,41 Mrd. | 2,41 Mrd. | 1,80 Mrd. | 1,80 Mrd. | 2,38 Mrd. | 2,38 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 2,09 Mrd. | 2,09 Mrd. | 1,35 Mrd. | 1,35 Mrd. | 2,13 Mrd. | 2,13 Mrd. | 1,53 Mrd. | 1,64 Mrd. | N/A | 959,00 Mio. | 1,16 Mrd. | N/A | 1,01 Mrd. | N/A | 869,00 Mio. | N/A | 921,00 Mio. | N/A | 956,00 Mio. | N/A | 1,29 Mrd. | N/A | 1,38 Mrd. | N/A | 985,00 Mio. | N/A | 1,05 Mrd. | N/A | 1,19 Mrd. | N/A | 2,15 Mrd. | N/A | 1,11 Mrd. | N/A | 774,00 Mio. | N/A | 1,47 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | 1,12 Mrd. | 913,00 Mio. | 891,00 Mio. | 845,00 Mio. | 861,00 Mio. | 861,00 Mio. | 960,00 Mio. | 960,00 Mio. | 1,01 Mrd. | 1,01 Mrd. | 870,00 Mio. | 870,00 Mio. | 809,00 Mio. | 809,00 Mio. | 856,00 Mio. | 856,00 Mio. | 833,00 Mio. | 833,00 Mio. | 835,00 Mio. | 835,00 Mio. | 719,00 Mio. | 719,00 Mio. | 640,00 Mio. | 640,00 Mio. | 662,00 Mio. | 493,00 Mio. | N/A | 494,00 Mio. | 427,00 Mio. | N/A | 400,00 Mio. | N/A | 392,00 Mio. | N/A | 423,00 Mio. | N/A | 394,00 Mio. | N/A | 419,00 Mio. | N/A | 386,00 Mio. | N/A | 363,00 Mio. | N/A | 340,00 Mio. | N/A | 351,00 Mio. | N/A | 325,00 Mio. | N/A | 344,00 Mio. | N/A | 304,00 Mio. | N/A | 322,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | 713,00 Mio. | 881,00 Mio. | 456,00 Mio. | 384,00 Mio. | 508,00 Mio. | 585,00 Mio. | 494,00 Mio. | 623,00 Mio. | 505,00 Mio. | 642,00 Mio. | 501,00 Mio. | 638,00 Mio. | 467,00 Mio. | 564,00 Mio. | 400,00 Mio. | 524,00 Mio. | 551,00 Mio. | 470,00 Mio. | 431,00 Mio. | 422,00 Mio. | 532,00 Mio. | 445,00 Mio. | 467,00 Mio. | 398,00 Mio. | 506,00 Mio. | 400,00 Mio. | N/A | 412,00 Mio. | 361,00 Mio. | N/A | 336,00 Mio. | N/A | 307,00 Mio. | N/A | 359,00 Mio. | N/A | 377,00 Mio. | N/A | 71,00 Mio. | N/A | 371,00 Mio. | N/A | 309,00 Mio. | N/A | 288,00 Mio. | N/A | 335,00 Mio. | N/A | 328,00 Mio. | N/A | 366,00 Mio. | N/A | 338,00 Mio. | N/A | 284,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | 819,00 Mio. | 1,03 Mrd. | 442,00 Mio. | 1,41 Mrd. | 356,00 Mio. | N/A | 1,14 Mrd. | N/A | 429,00 Mio. | N/A | 727,00 Mio. | N/A | 206,00 Mio. | N/A | 846,00 Mio. | N/A | 335,00 Mio. | 291,00 Mio. | 734,00 Mio. | 652,00 Mio. | 4,00 Mio. | 1,00 Mio. | 970,00 Mio. | 967,00 Mio. | 308,00 Mio. | 711,00 Mio. | N/A | 7,00 Mio. | 305,00 Mio. | N/A | 208,00 Mio. | N/A | 112,00 Mio. | N/A | 57,00 Mio. | N/A | 105,00 Mio. | N/A | 122,00 Mio. | N/A | 532,00 Mio. | N/A | 214,00 Mio. | N/A | 333,00 Mio. | N/A | 437,00 Mio. | N/A | 1,41 Mrd. | N/A | 314,00 Mio. | N/A | 42,00 Mio. | N/A | 791,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | 766,00 Mio. | 987,00 Mio. | 397,00 Mio. | 1,36 Mrd. | 356,00 Mio. | N/A | 1,09 Mrd. | N/A | 380,00 Mio. | N/A | 672,00 Mio. | N/A | 161,00 Mio. | N/A | 806,00 Mio. | N/A | 293,00 Mio. | 291,00 Mio. | 696,00 Mio. | 652,00 Mio. | 1,00 Mio. | 1,00 Mio. | 967,00 Mio. | 967,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 4,75 Mrd. | 5,32 Mrd. | 4,91 Mrd. | 5,48 Mrd. | 5,01 Mrd. | N/A | 5,44 Mrd. | N/A | 4,67 Mrd. | N/A | 5,03 Mrd. | N/A | 4,45 Mrd. | N/A | 5,06 Mrd. | N/A | 4,13 Mrd. | N/A | 3,95 Mrd. | N/A | 3,27 Mrd. | N/A | 2,63 Mrd. | N/A | 1,61 Mrd. | 1,65 Mrd. | N/A | 1,26 Mrd. | 1,25 Mrd. | N/A | 1,16 Mrd. | N/A | 1,27 Mrd. | N/A | 1,21 Mrd. | N/A | 1,42 Mrd. | N/A | 1,33 Mrd. | N/A | 1,66 Mrd. | N/A | 1,52 Mrd. | N/A | 1,79 Mrd. | N/A | 2,00 Mrd. | N/A | 2,40 Mrd. | N/A | 2,16 Mrd. | N/A | 2,20 Mrd. | N/A | 3,07 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | -145,00 Mio. | 136,00 Mio. | 127,00 Mio. | 123,00 Mio. | N/A | 139,00 Mio. | N/A | 188,00 Mio. | N/A | 158,00 Mio. | N/A | 157,00 Mio. | N/A | 140,00 Mio. | N/A | -335,00 Mio. | N/A | -696,00 Mio. | N/A | -4,00 Mio. | N/A | -970,00 Mio. | N/A | -308,00 Mio. | -711,00 Mio. | N/A | -7,00 Mio. | -305,00 Mio. | N/A | -208,00 Mio. | N/A | -112,00 Mio. | N/A | -57,00 Mio. | N/A | -105,00 Mio. | N/A | 298,00 Mio. | N/A | 276,00 Mio. | N/A | 247,00 Mio. | N/A | 223,00 Mio. | N/A | 251,00 Mio. | N/A | 288,00 Mio. | N/A | 309,00 Mio. | N/A | 330,00 Mio. | N/A | 245,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 3,56 Mrd. | 3,93 Mrd. | 4,10 Mrd. | 3,72 Mrd. | 4,30 Mrd. | N/A | 3,95 Mrd. | N/A | 3,88 Mrd. | N/A | 3,93 Mrd. | N/A | 3,88 Mrd. | N/A | 3,84 Mrd. | N/A | 3,40 Mrd. | 3,40 Mrd. | 3,25 Mrd. | 2,89 Mrd. | 3,27 Mrd. | 3,27 Mrd. | 1,66 Mrd. | 1,66 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | 4,07 Mrd. | 4,65 Mrd. | N/A | 4,30 Mrd. | N/A | 4,24 Mrd. | N/A | 4,31 Mrd. | N/A | 4,25 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 423,00 Mio. | 409,00 Mio. | 407,00 Mio. | 406,00 Mio. | 401,00 Mio. | N/A | 400,00 Mio. | N/A | 404,00 Mio. | N/A | 433,00 Mio. | N/A | 414,00 Mio. | N/A | 421,00 Mio. | N/A | 441,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | 62,00 Mio. | 58,00 Mio. | 107,00 Mio. | 108,00 Mio. | 112,00 Mio. | N/A | 113,00 Mio. | N/A | 127,00 Mio. | N/A | 79,00 Mio. | N/A | 80,00 Mio. | N/A | 71,00 Mio. | N/A | 82,00 Mio. | N/A | 79,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | 4,69 Mrd. | 4,90 Mrd. | 5,07 Mrd. | 4,73 Mrd. | 5,30 Mrd. | N/A | 5,02 Mrd. | N/A | 5,16 Mrd. | N/A | 5,26 Mrd. | N/A | 5,35 Mrd. | N/A | 5,37 Mrd. | N/A | 3,40 Mrd. | N/A | 2,89 Mrd. | N/A | 3,27 Mrd. | N/A | 1,66 Mrd. | N/A | 1,30 Mrd. | 938,00 Mio. | N/A | 1,25 Mrd. | 941,00 Mio. | N/A | 947,00 Mio. | N/A | 1,15 Mrd. | N/A | 1,15 Mrd. | N/A | 1,32 Mrd. | N/A | 1,49 Mrd. | N/A | 1,71 Mrd. | N/A | 1,69 Mrd. | N/A | 1,90 Mrd. | N/A | 2,03 Mrd. | N/A | 1,44 Mrd. | N/A | 2,37 Mrd. | N/A | 2,72 Mrd. | N/A | 2,81 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | N/A | 652,00 Mio. | 652,00 Mio. | 722,00 Mio. | 722,00 Mio. | 922,00 Mio. | 922,00 Mio. | 956,00 Mio. | 956,00 Mio. | 1,11 Mrd. | 1,11 Mrd. | 1,15 Mrd. | 1,15 Mrd. | 1,11 Mrd. | 1,11 Mrd. | 1,06 Mrd. | 1,06 Mrd. | 929,00 Mio. | 929,00 Mio. | 830,00 Mio. | 830,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 12,10 Mrd. | 12,18 Mrd. | 11,13 Mrd. | 11,57 Mrd. | 11,51 Mrd. | N/A | 11,91 Mrd. | N/A | 11,42 Mrd. | N/A | 11,34 Mrd. | N/A | 10,66 Mrd. | N/A | 10,92 Mrd. | N/A | 10,40 Mrd. | N/A | 9,76 Mrd. | N/A | 9,27 Mrd. | N/A | 8,06 Mrd. | N/A | 7,31 Mrd. | 6,62 Mrd. | N/A | 6,51 Mrd. | 6,16 Mrd. | N/A | 6,28 Mrd. | N/A | 5,92 Mrd. | N/A | 6,47 Mrd. | N/A | 6,15 Mrd. | N/A | 6,20 Mrd. | N/A | 6,38 Mrd. | N/A | 6,35 Mrd. | N/A | 6,47 Mrd. | N/A | 6,72 Mrd. | N/A | 6,80 Mrd. | N/A | 6,92 Mrd. | N/A | 7,06 Mrd. | N/A | 7,08 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 4,58 Mrd. | 4,31 Mrd. | 3,99 Mrd. | 3,94 Mrd. | 4,23 Mrd. | N/A | 4,02 Mrd. | N/A | 3,93 Mrd. | N/A | 3,65 Mrd. | N/A | 3,49 Mrd. | N/A | 3,15 Mrd. | N/A | 3,64 Mrd. | 3,64 Mrd. | 3,35 Mrd. | 3,35 Mrd. | 3,71 Mrd. | 3,71 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 3,54 Mrd. | 3,06 Mrd. | N/A | 3,29 Mrd. | 2,93 Mrd. | N/A | 3,42 Mrd. | N/A | 3,02 Mrd. | N/A | 3,41 Mrd. | N/A | 3,19 Mrd. | N/A | 3,42 Mrd. | N/A | 3,29 Mrd. | N/A | 3,68 Mrd. | N/A | 3,52 Mrd. | N/A | 3,50 Mrd. | N/A | 3,20 Mrd. | N/A | 3,45 Mrd. | N/A | 3,56 Mrd. | N/A | 2,81 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | N/A | 92,00 Mio. | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 85,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 9,23 Mio. | 9,26 Mio. | 9,26 Mio. | 9,25 Mio. | 9,25 Mio. | N/A | 9,26 Mio. | N/A | 9,29 Mio. | N/A | 9,29 Mio. | N/A | 9,30 Mio. | N/A | 9,29 Mio. | N/A | 9,29 Mio. | N/A | 9,28 Mio. | 9,29 Mio. | 9,27 Mio. | N/A | 9,31 Mio. | 9,29 Mio. | 9,29 Mio. | 9,28 Mio. | 9,29 Mio. | 9,29 Mio. | 9,29 Mio. | 9,29 Mio. | 9,32 Mio. | 9,32 Mio. | 9,32 Mio. | 9,32 Mio. | 9,33 Mio. | 9,33 Mio. | 9,33 Mio. | 9,33 Mio. | 9,30 Mio. | 9,27 Mio. | 9,25 Mio. | 9,27 Mio. | 9,16 Mio. | 9,16 Mio. | 9,16 Mio. | 9,16 Mio. | 9,15 Mio. | 9,15 Mio. | 9,15 Mio. | 9,15 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 7,97 Mio. | 7,97 Mio. | 7,97 Mio. | 7,97 Mio. | 7,46 Mio. | 7,16 Mio. | 7,16 Mio. | 7,16 Mio. | 7,16 Mio. | 7,12 Mio. | 7,12 Mio. | 7,12 Mio. | 7,08 Mio. | 7,08 Mio. | 7,08 Mio. | 7,08 Mio. | 7,08 Mio. | 7,23 Mio. | 7,23 Mio. | 7,23 Mio. | 7,61 Mio. | 7,61 Mio. | 7,61 Mio. | 7,61 Mio. | 8,06 Mio. | 8,06 Mio. | 8,06 Mio. | 8,06 Mio. | 8,06 Mio. | 8,53 Mio. | 8,53 Mio. | 8,53 Mio. | 8,53 Mio. |
Grundkapital (Capital Stock) | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | 92,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 6,97 Mrd. | 6,76 Mrd. | 6,73 Mrd. | 6,45 Mrd. | 6,61 Mrd. | 6,61 Mrd. | 6,20 Mrd. | 6,20 Mrd. | 6,37 Mrd. | 6,37 Mrd. | 6,03 Mrd. | 6,03 Mrd. | 6,13 Mrd. | 6,13 Mrd. | 5,80 Mrd. | 5,80 Mrd. | 5,96 Mrd. | 5,96 Mrd. | 5,64 Mrd. | 5,64 Mrd. | 5,81 Mrd. | 5,81 Mrd. | 5,52 Mrd. | 5,52 Mrd. | 5,68 Mrd. | 5,35 Mrd. | N/A | 5,48 Mrd. | 5,25 Mrd. | N/A | 5,37 Mrd. | N/A | 5,07 Mrd. | N/A | 5,19 Mrd. | N/A | 4,93 Mrd. | N/A | 5,06 Mrd. | N/A | 4,84 Mrd. | N/A | 4,90 Mrd. | N/A | 4,69 Mrd. | N/A | 4,69 Mrd. | N/A | 4,56 Mrd. | N/A | 4,63 Mrd. | N/A | 4,50 Mrd. | N/A | 3,74 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | -2,35 Mrd. | -2,63 Mrd. | -2,38 Mrd. | -2,25 Mrd. | N/A | -2,05 Mrd. | N/A | -2,32 Mrd. | N/A | -2,22 Mrd. | N/A | -2,57 Mrd. | N/A | -2,55 Mrd. | N/A | -2,25 Mrd. | N/A | -2,21 Mrd. | N/A | -2,05 Mrd. | N/A | -2,00 Mrd. | N/A | -2,08 Mrd. | -2,20 Mrd. | N/A | -2,17 Mrd. | -2,29 Mrd. | N/A | -1,97 Mrd. | N/A | -2,03 Mrd. | N/A | -1,79 Mrd. | N/A | -1,73 Mrd. | N/A | -1,66 Mrd. | N/A | -1,57 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | -2,48 Mrd. | -194,00 Mio. | -199,00 Mio. | -216,00 Mio. | -400,00 Mio. | -2,25 Mrd. | -225,00 Mio. | -2,05 Mrd. | -211,00 Mio. | -2,32 Mrd. | -242,00 Mio. | -2,22 Mrd. | -168,00 Mio. | -2,57 Mrd. | -198,00 Mio. | -2,55 Mrd. | -2,41 Mrd. | -2,25 Mrd. | -2,39 Mrd. | -2,21 Mrd. | -2,19 Mrd. | -2,05 Mrd. | -2,17 Mrd. | -2,00 Mrd. | -2,24 Mrd. | -2,38 Mrd. | N/A | -2,28 Mrd. | -4,69 Mrd. | N/A | -4,02 Mrd. | N/A | -4,16 Mrd. | N/A | -3,68 Mrd. | N/A | -3,57 Mrd. | N/A | -3,38 Mrd. | N/A | -3,21 Mrd. | N/A | -1,72 Mrd. | N/A | -1,26 Mrd. | N/A | -1,67 Mrd. | N/A | -1,44 Mrd. | N/A | -1,28 Mrd. | N/A | -1,03 Mrd. | N/A | -1,02 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 8,91 Mrd. | 9,23 Mrd. | 8,49 Mrd. | 9,02 Mrd. | 9,24 Mrd. | N/A | 9,06 Mrd. | N/A | 8,19 Mrd. | N/A | 8,25 Mrd. | N/A | 7,53 Mrd. | N/A | 7,79 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | 1,38 Mrd. | 1,27 Mrd. | 1,55 Mrd. | 857,00 Mio. | 1,74 Mrd. | N/A | 1,07 Mrd. | N/A | 1,09 Mrd. | N/A | 1,19 Mrd. | N/A | 1,50 Mrd. | N/A | 1,13 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | N/A | -414,00 Mio. | -414,00 Mio. | -780,00 Mio. | -780,00 Mio. | -924,00 Mio. | -924,00 Mio. | -962,00 Mio. | -962,00 Mio. | -1,05 Mrd. | -1,05 Mrd. | -1,50 Mrd. | -1,50 Mrd. | -646,00 Mio. | -646,00 Mio. | -614,00 Mio. | -614,00 Mio. | -289,00 Mio. | -289,00 Mio. | 745,00 Mio. | 745,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | 4,00 Mrd. | 4,72 Mrd. | 4,31 Mrd. | 5,24 Mrd. | 4,53 Mrd. | N/A | 5,13 Mrd. | N/A | 4,39 Mrd. | N/A | 4,73 Mrd. | N/A | 4,04 Mrd. | N/A | 4,63 Mrd. | N/A | 3,68 Mrd. | N/A | 3,71 Mrd. | N/A | 2,85 Mrd. | N/A | 2,39 Mrd. | N/A | 1,07 Mrd. | 1,43 Mrd. | N/A | 930,00 Mio. | 986,00 Mio. | N/A | 677,00 Mio. | N/A | 1,05 Mrd. | N/A | 795,00 Mio. | N/A | 1,13 Mrd. | N/A | 816,00 Mio. | N/A | 1,28 Mrd. | N/A | 1,15 Mrd. | N/A | 1,55 Mrd. | N/A | 1,45 Mrd. | N/A | 1,58 Mrd. | N/A | 1,35 Mrd. | N/A | 1,72 Mrd. | N/A | 2,25 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |