Unternehmen
Barry Callebaut AG
Symbol
BARN
Land
Switzerland
ISIN
CH0009002962

Die letzten Barry Callebaut Quartalszahlen wurden am 10.04.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 5,82 CHF.
↓ Mehr erfahren
Der nächste Barry Callebaut Quartalszahlen Termin ist am 05.11.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Barry Callebaut AG
Symbol
BARN
Land
Switzerland
ISIN
CH0009002962

Die letzten Barry Callebaut Quartalszahlen wurden am 10.04.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 5,82 CHF.
↓ Mehr erfahren
Der nächste Barry Callebaut Quartalszahlen Termin ist am 05.11.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Quartalszahlen von Barry Callebaut aus?
Datum | 10.04.2025 |
Quartalsende | 28.02.2025 |
EPS geschätzt | - |
EPS tatsächlich | 5,82 CHF |
EPS-Wachstum YOY | -59,01 % |
Umsatz geschätzt | 3,96 Mrd. CHF |
Umsatz tatsächlich | 7,29 Mrd. CHF |
Umsatzwachstum YOY | 56,95 % |
- Barry Callebaut veröffentlichte am 10.04.2025 die Ergebnisse für das am 28.02.2025 abgeschlossene Quartal.
- Der Gewinn pro Aktie (EPS) lag bei 5,82 CHF.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Quartal des vorherigen Jahres) -59,01 %.
- Der Umsatz von Barry Callebaut lag im letzten Quartal bei 7,29 Mrd. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 3,96 Mrd. CHF und wurden um 3,33 Mrd. CHF bzw. 83,98 % geschlagen.
- Im Vergleich zum Vorjahresquartal (YOY) entspricht dies einem Umsatzwachstum von 56,95 %.
Wann werden die nächsten Barry Callebaut Quartalszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Quartalsende | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
05.11.2025 | bmo | 27.08.2025 | - | - |
- Der nächste Earnings-Termin von Barry Callebaut ist am 05.11.2025.
- An diesem Datum werden die Ergebnisse für das am 27.08.2025 endende Quartal veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz sind uns derzeit noch nicht bekannt.
Historische Barry Callebaut Quartalszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Barry Callebaut Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Quartalsende | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
10.04.2025 | bmo | 28.02.2025 | - | 5,82 | 3,96 Mrd. CHF | 7,29 Mrd. CHF | -21,52 % ↓ |
06.11.2024 | bmo | 31.08.2024 | 539,21 | 20,38 | 5,57 Mrd. CHF | 5,74 Mrd. CHF | +1,23 % ↑ |
11.07.2024 | bmo | 29.02.2024 | 29,06 | 14,20 | 6,95 Mrd. CHF | 4,64 Mrd. CHF | -11,94 % ↓ |
24.01.2024 | bmo | 31.08.2023 | 44,54 | 38,03 | 6,95 Mrd. CHF | 4,29 Mrd. CHF | -1,64 % ↓ |
13.07.2023 | bmo | 28.02.2023 | 36,67 | 42,87 | 6,95 Mrd. CHF | 4,18 Mrd. CHF | -1,53 % ↓ |
18.01.2023 | bmo | 31.08.2022 | 24,77 | 24,72 | 4,06 Mrd. CHF | 4,06 Mrd. CHF | +1,33 % ↑ |
20.07.2022 | bmo | 28.02.2022 | 41,83 | 40,94 | 3,93 Mrd. CHF | 4,03 Mrd. CHF | -0,29 % ↓ |
27.01.2022 | bmo | 31.08.2021 | 32,93 | 32,51 | 3,75 Mrd. CHF | 3,73 Mrd. CHF | -1,78 % ↓ |
15.07.2021 | bmo | 28.02.2021 | 33,61 | 37,33 | 3,52 Mrd. CHF | 3,48 Mrd. CHF | -0,54 % ↓ |
27.01.2021 | bmo | 31.08.2020 | 20,25 | 19,59 | 3,44 Mrd. CHF | 3,13 Mrd. CHF | -1,36 % ↓ |
14.07.2020 | bmo | 29.02.2020 | 39,66 | 37,87 | 3,84 Mrd. CHF | 3,76 Mrd. CHF | +0,05 % ↑ |
10.02.2020 | bmo | 31.08.2019 | - | 31,01 | - | 3,64 Mrd. CHF | -0,09 % ↓ |
11.04.2019 | bmo | 28.02.2019 | - | 36,20 | - | 3,67 Mrd. CHF | +1,02 % ↑ |
23.01.2019 | bmo | 31.08.2018 | - | 33,25 | - | 3,40 Mrd. CHF | +0,88 % ↑ |
21.08.2018 | bmo | 28.02.2018 | - | 31,31 | - | 3,55 Mrd. CHF | +1,25 % ↑ |
29.01.2018 | bmo | 31.08.2017 | - | 25,24 | - | 3,27 Mrd. CHF | -1,56 % ↓ |
12.04.2017 | bmo | 28.02.2017 | - | 25,64 | - | 3,54 Mrd. CHF | -0,74 % ↓ |
25.01.2017 | bmo | 31.08.2016 | - | 20,06 | - | 3,25 Mrd. CHF | +0,24 % ↑ |
06.04.2016 | bmo | 29.02.2016 | - | 19,37 | - | 3,42 Mrd. CHF | +8,28 % ↑ |
20.01.2016 | bmo | 31.08.2015 | - | 19,07 | - | 3,00 Mrd. CHF | -1,68 % ↓ |
Datum | Zeit (BMO/AMC) | Quartalsende | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
10.04.2025 | bmo | 28.02.2025 | - | 5,82 | 3,96 Mrd. CHF | 7,29 Mrd. CHF | -21,52 % ↓ |
06.11.2024 | bmo | 31.08.2024 | 539,21 | 20,38 | 5,57 Mrd. CHF | 5,74 Mrd. CHF | +1,23 % ↑ |
11.07.2024 | bmo | 29.02.2024 | 29,06 | 14,20 | 6,95 Mrd. CHF | 4,64 Mrd. CHF | -11,94 % ↓ |
24.01.2024 | bmo | 31.08.2023 | 44,54 | 38,03 | 6,95 Mrd. CHF | 4,29 Mrd. CHF | -1,64 % ↓ |
13.07.2023 | bmo | 28.02.2023 | 36,67 | 42,87 | 6,95 Mrd. CHF | 4,18 Mrd. CHF | -1,53 % ↓ |
18.01.2023 | bmo | 31.08.2022 | 24,77 | 24,72 | 4,06 Mrd. CHF | 4,06 Mrd. CHF | +1,33 % ↑ |
20.07.2022 | bmo | 28.02.2022 | 41,83 | 40,94 | 3,93 Mrd. CHF | 4,03 Mrd. CHF | -0,29 % ↓ |
27.01.2022 | bmo | 31.08.2021 | 32,93 | 32,51 | 3,75 Mrd. CHF | 3,73 Mrd. CHF | -1,78 % ↓ |
15.07.2021 | bmo | 28.02.2021 | 33,61 | 37,33 | 3,52 Mrd. CHF | 3,48 Mrd. CHF | -0,54 % ↓ |
27.01.2021 | bmo | 31.08.2020 | 20,25 | 19,59 | 3,44 Mrd. CHF | 3,13 Mrd. CHF | -1,36 % ↓ |
14.07.2020 | bmo | 29.02.2020 | 39,66 | 37,87 | 3,84 Mrd. CHF | 3,76 Mrd. CHF | +0,05 % ↑ |
10.02.2020 | bmo | 31.08.2019 | - | 31,01 | - | 3,64 Mrd. CHF | -0,09 % ↓ |
11.04.2019 | bmo | 28.02.2019 | - | 36,20 | - | 3,67 Mrd. CHF | +1,02 % ↑ |
23.01.2019 | bmo | 31.08.2018 | - | 33,25 | - | 3,40 Mrd. CHF | +0,88 % ↑ |
21.08.2018 | bmo | 28.02.2018 | - | 31,31 | - | 3,55 Mrd. CHF | +1,25 % ↑ |
29.01.2018 | bmo | 31.08.2017 | - | 25,24 | - | 3,27 Mrd. CHF | -1,56 % ↓ |
12.04.2017 | bmo | 28.02.2017 | - | 25,64 | - | 3,54 Mrd. CHF | -0,74 % ↓ |
25.01.2017 | bmo | 31.08.2016 | - | 20,06 | - | 3,25 Mrd. CHF | +0,24 % ↑ |
06.04.2016 | bmo | 29.02.2016 | - | 19,37 | - | 3,42 Mrd. CHF | +8,28 % ↑ |
20.01.2016 | bmo | 31.08.2015 | - | 19,07 | - | 3,00 Mrd. CHF | -1,68 % ↓ |
Barry Callebaut Aktie: Income Statement (GuV) pro Quartal
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Barry Callebaut
2025 Feb 2025 |
2024 Nov 2024 |
2024 Aug 2024 |
2024 Feb 2024 |
2023 Aug 2023 |
2023 Feb 2023 |
2022 Nov 2022 |
2022 Aug 2022 |
2022 May 2022 |
2022 Feb 2022 |
2021 Nov 2021 |
2021 Aug 2021 |
2021 May 2021 |
2021 Feb 2021 |
2020 Nov 2020 |
2020 Aug 2020 |
2020 May 2020 |
2020 Feb 2020 |
2019 Nov 2019 |
2019 Aug 2019 |
2019 May 2019 |
2019 Feb 2019 |
2018 Nov 2018 |
2018 Aug 2018 |
2018 May 2018 |
2018 Feb 2018 |
2017 Nov 2017 |
2017 Aug 2017 |
2017 May 2017 |
2017 Feb 2017 |
2016 Nov 2016 |
2016 Aug 2016 |
2016 May 2016 |
2016 Feb 2016 |
2015 Aug 2015 |
2015 Feb 2015 |
2014 Aug 2014 |
2014 Feb 2014 |
2013 Aug 2013 |
2013 Feb 2013 |
2012 Aug 2012 |
2012 May 2012 |
2012 Feb 2012 |
2011 Nov 2011 |
2011 May 2011 |
2011 Feb 2011 |
2010 Nov 2010 |
2010 May 2010 |
2010 Feb 2010 |
2009 Nov 2009 |
2009 Aug 2009 |
2009 May 2009 |
2009 Feb 2009 |
2008 Nov 2008 |
2008 Aug 2008 |
2008 May 2008 |
2008 Feb 2008 |
2007 Nov 2007 |
2007 Aug 2007 |
2007 May 2007 |
2007 Feb 2007 |
2006 Nov 2006 |
2006 Aug 2006 |
2006 May 2006 |
2006 Feb 2006 |
2005 Nov 2005 |
2005 Aug 2005 |
2005 May 2005 |
2005 Feb 2005 |
2004 Nov 2004 |
2004 Aug 2004 |
2004 May 2004 |
2004 Feb 2004 |
2003 Nov 2003 |
2003 Aug 2003 |
2003 May 2003 |
2003 Feb 2003 |
2002 Nov 2002 |
2002 Aug 2002 |
2002 May 2002 |
2002 Feb 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 2,23 Mrd. | 2,23 Mrd. | 5,74 Mrd. | 4,64 Mrd. | 4,29 Mrd. | 4,18 Mrd. | 2,02 Mrd. | 4,06 Mrd. | 2,02 Mrd. | 4,03 Mrd. | N/A | 3,73 Mrd. | N/A | 3,48 Mrd. | N/A | 3,13 Mrd. | N/A | 3,76 Mrd. | N/A | 3,64 Mrd. | 1,82 Mrd. | 3,67 Mrd. | 1,84 Mrd. | 3,40 Mrd. | 1,70 Mrd. | 3,55 Mrd. | 1,77 Mrd. | 3,27 Mrd. | 1,63 Mrd. | 3,54 Mrd. | 1,77 Mrd. | 3,25 Mrd. | 1,63 Mrd. | 3,42 Mrd. | 3,00 Mrd. | 3,24 Mrd. | 2,96 Mrd. | 2,91 Mrd. | 2,49 Mrd. | 2,39 Mrd. | 2,41 Mrd. | 1,21 Mrd. | 2,41 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 2,23 Mrd. | 1,30 Mrd. | 1,30 Mrd. | 2,26 Mrd. | 1,22 Mrd. | 2,44 Mrd. | 1,22 Mrd. | 2,44 Mrd. | 1,20 Mrd. | 2,41 Mrd. | 1,20 Mrd. | 2,41 Mrd. | 1,03 Mrd. | 2,05 Mrd. | 1,03 Mrd. | 2,05 Mrd. | 928,30 Mio. | 1,86 Mrd. | 928,30 Mio. | 1,86 Mrd. | 1,02 Mrd. | 2,03 Mrd. | 1,02 Mrd. | 2,03 Mrd. | 1,01 Mrd. | 2,02 Mrd. | 1,01 Mrd. | 2,02 Mrd. | 892,82 Mio. | 1,79 Mrd. | 892,82 Mio. | 892,82 Mio. | 655,46 Mio. | 1,31 Mrd. | 655,46 Mio. | 655,46 Mio. |
Herstellungskosten (Cost Of Revenue) | 1,90 Mrd. | 1,90 Mrd. | 5,02 Mrd. | 3,98 Mrd. | 3,61 Mrd. | 3,52 Mrd. | 1,72 Mrd. | 3,45 Mrd. | 1,72 Mrd. | 3,42 Mrd. | N/A | 3,15 Mrd. | N/A | 2,91 Mrd. | N/A | 2,68 Mrd. | N/A | 3,15 Mrd. | N/A | 3,03 Mrd. | 1,52 Mrd. | 3,08 Mrd. | 1,54 Mrd. | 2,79 Mrd. | 1,40 Mrd. | 3,00 Mrd. | 1,50 Mrd. | 2,77 Mrd. | 1,37 Mrd. | 3,07 Mrd. | 1,54 Mrd. | 2,83 Mrd. | 1,41 Mrd. | 2,99 Mrd. | 2,60 Mrd. | 2,80 Mrd. | 2,52 Mrd. | 2,49 Mrd. | 2,12 Mrd. | 2,03 Mrd. | 2,08 Mrd. | 1,04 Mrd. | 2,08 Mrd. | 973,84 Mio. | 973,84 Mio. | 1,90 Mrd. | 1,12 Mrd. | 1,12 Mrd. | 1,94 Mrd. | 1,04 Mrd. | 2,09 Mrd. | 1,04 Mrd. | 2,09 Mrd. | 1,03 Mrd. | 2,06 Mrd. | 1,03 Mrd. | 2,06 Mrd. | 863,24 Mio. | 1,73 Mrd. | 863,24 Mio. | 1,73 Mrd. | 775,36 Mio. | 1,55 Mrd. | 775,36 Mio. | 1,55 Mrd. | 858,33 Mio. | 1,72 Mrd. | 858,33 Mio. | 1,72 Mrd. | 641,87 Mio. | 1,28 Mrd. | 641,87 Mio. | 1,28 Mrd. | 607,73 Mio. | 1,22 Mrd. | 607,73 Mio. | 607,73 Mio. | 434,75 Mio. | 869,50 Mio. | 434,75 Mio. | 434,75 Mio. |
Bruttoertrag (Gross Profit) | 329,50 Mio. | 329,50 Mio. | 719,19 Mio. | 666,36 Mio. | 684,41 Mio. | 664,11 Mio. | 304,29 Mio. | 610,80 Mio. | 304,29 Mio. | 606,37 Mio. | N/A | 577,97 Mio. | N/A | 569,24 Mio. | N/A | 456,27 Mio. | N/A | 607,43 Mio. | N/A | 603,67 Mio. | 301,83 Mio. | 587,92 Mio. | 292,38 Mio. | 604,04 Mio. | 302,02 Mio. | 553,05 Mio. | 276,52 Mio. | 494,79 Mio. | 261,37 Mio. | 464,02 Mio. | 232,00 Mio. | 425,32 Mio. | 213,00 Mio. | 437,89 Mio. | 400,63 Mio. | 446,20 Mio. | 439,53 Mio. | 421,60 Mio. | 371,37 Mio. | 357,30 Mio. | 336,29 Mio. | 168,14 Mio. | 336,29 Mio. | 164,75 Mio. | 164,75 Mio. | 329,50 Mio. | 184,04 Mio. | 184,04 Mio. | 324,77 Mio. | 176,96 Mio. | 353,91 Mio. | 176,96 Mio. | 353,91 Mio. | 175,20 Mio. | 350,39 Mio. | 175,20 Mio. | 350,39 Mio. | 163,45 Mio. | 326,91 Mio. | 163,45 Mio. | 326,91 Mio. | 152,95 Mio. | 305,89 Mio. | 152,95 Mio. | 305,89 Mio. | 156,95 Mio. | 313,90 Mio. | 156,95 Mio. | 313,90 Mio. | 370,35 Mio. | 740,71 Mio. | 370,35 Mio. | 740,71 Mio. | 285,08 Mio. | 570,17 Mio. | 285,08 Mio. | 285,08 Mio. | 220,71 Mio. | 441,41 Mio. | 220,71 Mio. | 220,71 Mio. |
🏭 Betriebsausgaben & EBIT(DA) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 148,34 Mio. | 148,34 Mio. | 383,14 Mio. | 488,28 Mio. | 356,71 Mio. | 309,33 Mio. | 183,82 Mio. | 409,78 Mio. | 183,82 Mio. | 282,72 Mio. | N/A | 300,16 Mio. | N/A | 265,61 Mio. | N/A | 263,07 Mio. | N/A | 294,17 Mio. | N/A | 308,17 Mio. | 1,67 Mrd. | 286,55 Mio. | 1,69 Mrd. | 339,37 Mio. | 1,56 Mrd. | 276,22 Mio. | 1,64 Mrd. | 287,03 Mio. | 1,51 Mrd. | 225,59 Mio. | 1,66 Mrd. | 247,96 Mio. | 1,52 Mrd. | 237,20 Mio. | 222,77 Mio. | 226,90 Mio. | 234,30 Mio. | 219,90 Mio. | 196,91 Mio. | 182,70 Mio. | 479,10 Mio. | -79,85 Mio. | -159,70 Mio. | -74,61 Mio. | -74,61 Mio. | 148,34 Mio. | -91,44 Mio. | -91,44 Mio. | 154,22 Mio. | -89,27 Mio. | -178,53 Mio. | -89,27 Mio. | -178,53 Mio. | -89,92 Mio. | -179,84 Mio. | -89,92 Mio. | -179,84 Mio. | 91,77 Mio. | 183,54 Mio. | 91,77 Mio. | 149,30 Mio. | -80,07 Mio. | -160,15 Mio. | -80,07 Mio. | 480,45 Mio. | -115,67 Mio. | -231,34 Mio. | -115,67 Mio. | 694,93 Mio. | -336,43 Mio. | -672,86 Mio. | -336,43 Mio. | 1,93 Mrd. | 36,69 Mio. | 73,37 Mio. | 36,69 Mio. | 36,69 Mio. | 9,34 Mio. | 18,67 Mio. | 9,34 Mio. | 9,34 Mio. |
Betriebsergebnis (Operating Income) | 181,16 Mio. | 181,16 Mio. | 336,05 Mio. | 178,08 Mio. | 327,70 Mio. | 354,78 Mio. | 161,88 Mio. | 301,87 Mio. | 161,88 Mio. | 323,65 Mio. | N/A | 277,80 Mio. | N/A | 303,63 Mio. | N/A | 193,20 Mio. | N/A | 313,26 Mio. | N/A | 295,50 Mio. | 151,91 Mio. | 301,49 Mio. | 151,30 Mio. | 290,95 Mio. | 144,10 Mio. | 276,82 Mio. | 139,36 Mio. | 227,25 Mio. | 126,72 Mio. | 220,36 Mio. | 111,00 Mio. | 204,57 Mio. | 102,00 Mio. | 200,79 Mio. | 191,97 Mio. | 219,20 Mio. | 215,92 Mio. | 201,70 Mio. | 182,74 Mio. | 174,90 Mio. | 176,59 Mio. | 88,29 Mio. | 176,59 Mio. | 90,14 Mio. | 90,14 Mio. | 181,16 Mio. | 92,60 Mio. | 92,60 Mio. | 170,55 Mio. | 87,69 Mio. | 175,38 Mio. | 87,69 Mio. | 175,38 Mio. | 85,28 Mio. | 170,56 Mio. | 85,28 Mio. | 170,56 Mio. | 80,24 Mio. | 160,49 Mio. | 80,24 Mio. | 163,53 Mio. | 72,87 Mio. | 145,74 Mio. | 72,87 Mio. | 149,23 Mio. | 41,28 Mio. | 82,56 Mio. | 41,28 Mio. | 81,78 Mio. | 33,92 Mio. | 67,84 Mio. | 33,92 Mio. | 160,44 Mio. | 32,12 Mio. | 64,23 Mio. | 32,12 Mio. | 32,12 Mio. | 9,79 Mio. | 19,58 Mio. | 9,79 Mio. | 9,79 Mio. |
EBIT (Ebit) | 182,42 Mio. | 182,42 Mio. | 278,62 Mio. | 339,38 Mio. | 319,37 Mio. | 348,40 Mio. | 161,88 Mio. | 301,87 Mio. | 161,88 Mio. | 330,91 Mio. | 165,56 Mio. | 272,04 Mio. | 140,04 Mio. | 296,75 Mio. | 148,37 Mio. | 182,36 Mio. | 94,94 Mio. | 311,50 Mio. | N/A | 304,70 Mio. | 151,91 Mio. | 301,49 Mio. | 151,30 Mio. | 290,95 Mio. | 144,10 Mio. | 276,82 Mio. | 139,36 Mio. | 227,25 Mio. | 126,72 Mio. | 239,81 Mio. | 111,00 Mio. | 204,57 Mio. | 102,00 Mio. | 200,79 Mio. | 191,97 Mio. | 219,20 Mio. | 215,92 Mio. | 201,70 Mio. | 182,74 Mio. | 174,90 Mio. | 175,14 Mio. | 88,29 Mio. | 176,59 Mio. | 90,14 Mio. | 90,14 Mio. | 182,42 Mio. | 92,60 Mio. | 92,60 Mio. | 171,45 Mio. | 87,69 Mio. | 175,38 Mio. | 87,69 Mio. | 175,38 Mio. | 85,28 Mio. | 170,56 Mio. | 85,28 Mio. | 170,56 Mio. | 80,24 Mio. | 160,49 Mio. | 80,24 Mio. | 108,17 Mio. | 72,87 Mio. | 145,74 Mio. | 72,87 Mio. | 153,81 Mio. | 41,28 Mio. | 82,56 Mio. | 41,28 Mio. | 81,97 Mio. | 33,92 Mio. | 67,84 Mio. | 33,92 Mio. | 160,44 Mio. | 32,12 Mio. | 64,23 Mio. | 32,12 Mio. | 32,12 Mio. | 9,79 Mio. | 19,58 Mio. | 9,79 Mio. | 9,79 Mio. |
EBITDA (Ebitda) | 228,45 Mio. | 228,45 Mio. | 405,46 Mio. | 462,30 Mio. | 441,49 Mio. | 468,23 Mio. | 133,52 Mio. | 341,08 Mio. | 133,52 Mio. | 446,57 Mio. | N/A | 392,41 Mio. | N/A | 407,07 Mio. | N/A | 296,05 Mio. | N/A | 428,00 Mio. | N/A | 395,47 Mio. | N/A | 387,11 Mio. | N/A | 342,45 Mio. | N/A | 359,37 Mio. | N/A | 276,97 Mio. | N/A | 311,26 Mio. | N/A | 261,39 Mio. | N/A | 250,30 Mio. | 245,85 Mio. | 264,35 Mio. | 268,12 Mio. | 239,81 Mio. | 223,91 Mio. | 209,95 Mio. | 306,52 Mio. | 65,04 Mio. | 130,09 Mio. | 70,24 Mio. | 70,24 Mio. | 228,45 Mio. | 93,05 Mio. | 93,05 Mio. | 221,59 Mio. | 89,29 Mio. | 178,57 Mio. | 89,29 Mio. | 178,57 Mio. | 85,03 Mio. | 170,06 Mio. | 85,03 Mio. | 170,06 Mio. | 59,82 Mio. | 119,63 Mio. | 59,82 Mio. | 317,99 Mio. | 73,31 Mio. | 146,62 Mio. | 73,31 Mio. | 266,05 Mio. | 44,52 Mio. | 89,04 Mio. | 44,52 Mio. | 202,36 Mio. | 68,06 Mio. | 136,13 Mio. | 68,06 Mio. | 228,72 Mio. | 63,23 Mio. | 126,45 Mio. | 63,23 Mio. | 63,23 Mio. | 33,45 Mio. | 66,89 Mio. | 33,45 Mio. | 33,45 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | 43,59 Mio. | 43,59 Mio. | N/A | 76,93 Mio. | 85,16 Mio. | 78,25 Mio. | 37,12 Mio. | 79,03 Mio. | 37,12 Mio. | 69,44 Mio. | N/A | 71,18 Mio. | N/A | 64,20 Mio. | N/A | 63,11 Mio. | N/A | 77,66 Mio. | N/A | 76,91 Mio. | N/A | 72,43 Mio. | N/A | 73,97 Mio. | N/A | 75,99 Mio. | N/A | 69,13 Mio. | N/A | 68,73 Mio. | N/A | 63,53 Mio. | N/A | 66,00 Mio. | 56,70 Mio. | 64,60 Mio. | 59,96 Mio. | 61,00 Mio. | 54,35 Mio. | 52,50 Mio. | 47,27 Mio. | 23,63 Mio. | 47,27 Mio. | 22,04 Mio. | 22,04 Mio. | 43,59 Mio. | 30,20 Mio. | 30,20 Mio. | 47,57 Mio. | 30,08 Mio. | 60,16 Mio. | 30,08 Mio. | 60,16 Mio. | 33,69 Mio. | 67,38 Mio. | 33,69 Mio. | 67,38 Mio. | 30,87 Mio. | 61,73 Mio. | 30,87 Mio. | 61,73 Mio. | 27,95 Mio. | 55,91 Mio. | 27,95 Mio. | 55,91 Mio. | 37,74 Mio. | 75,48 Mio. | 37,74 Mio. | 75,48 Mio. | 31,65 Mio. | 63,29 Mio. | 31,65 Mio. | 63,29 Mio. | 18,34 Mio. | 36,69 Mio. | 18,34 Mio. | 18,34 Mio. | 4,69 Mio. | 9,39 Mio. | 4,69 Mio. | 4,69 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | 108,40 Mio. | 108,40 Mio. | N/A | 242,09 Mio. | 271,55 Mio. | 231,08 Mio. | 145,80 Mio. | 221,45 Mio. | 145,80 Mio. | 213,29 Mio. | N/A | 228,98 Mio. | N/A | 201,41 Mio. | N/A | 199,96 Mio. | N/A | 216,51 Mio. | N/A | 226,28 Mio. | 156,34 Mio. | 207,85 Mio. | 141,75 Mio. | 237,02 Mio. | 159,47 Mio. | 202,82 Mio. | 138,45 Mio. | 202,76 Mio. | 138,62 Mio. | 174,32 Mio. | N/A | 164,45 Mio. | N/A | 167,71 Mio. | 150,50 Mio. | 165,90 Mio. | 163,94 Mio. | 162,60 Mio. | 135,34 Mio. | 130,10 Mio. | 68,51 Mio. | 81,52 Mio. | 163,05 Mio. | 76,88 Mio. | 76,88 Mio. | 108,40 Mio. | 92,39 Mio. | 92,39 Mio. | 108,87 Mio. | 92,73 Mio. | 185,47 Mio. | 92,73 Mio. | 185,47 Mio. | 97,86 Mio. | 195,72 Mio. | 97,86 Mio. | 195,72 Mio. | 60,87 Mio. | 121,75 Mio. | 60,87 Mio. | 1,72 Mio. | 56,24 Mio. | 112,49 Mio. | 56,24 Mio. | 670.500,00 EUR | 58,50 Mio. | 117,00 Mio. | 58,50 Mio. | 33,96 Mio. | 31,65 Mio. | 63,29 Mio. | 31,65 Mio. | 63,29 Mio. | 18,34 Mio. | 36,69 Mio. | 18,34 Mio. | 18,34 Mio. | 4,69 Mio. | 9,39 Mio. | 4,69 Mio. | 4,69 Mio. |
Forschung & Entwicklung (Research Development) | N/A | N/A | N/A | N/A | 36,97 Mio. | N/A | N/A | 32,40 Mio. | N/A | N/A | N/A | 29,69 Mio. | N/A | N/A | N/A | 32,17 Mio. | N/A | N/A | N/A | 30,03 Mio. | N/A | N/A | N/A | 28,64 Mio. | N/A | N/A | N/A | 22,41 Mio. | N/A | N/A | N/A | 20,44 Mio. | N/A | N/A | 20,33 Mio. | N/A | 21,78 Mio. | N/A | 20,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | 2,05 Mrd. | 2,05 Mrd. | 5,41 Mrd. | 4,46 Mrd. | 3,96 Mrd. | 3,83 Mrd. | 1,86 Mrd. | 3,86 Mrd. | 1,86 Mrd. | 3,71 Mrd. | 3,73 Mio. | 3,45 Mrd. | 2,70 Mio. | 3,18 Mrd. | 3,44 Mio. | 2,94 Mrd. | 89.500,00 EUR | 3,45 Mrd. | 824.500,00 EUR | 3,34 Mrd. | 6,42 Mio. | 3,37 Mrd. | 668.500,00 EUR | 3,13 Mrd. | 1,55 Mio. | 3,27 Mrd. | 1,29 Mio. | 3,06 Mrd. | 3,97 Mio. | 3,30 Mrd. | N/A | 3,08 Mrd. | N/A | 3,22 Mrd. | 2,82 Mrd. | 3,02 Mrd. | 2,75 Mrd. | 2,71 Mrd. | 2,32 Mrd. | 2,22 Mrd. | 2,24 Mrd. | 1,12 Mrd. | 2,24 Mrd. | 1,05 Mrd. | 1,05 Mrd. | 2,05 Mrd. | 1,21 Mrd. | 1,21 Mrd. | 2,09 Mrd. | 1,13 Mrd. | 2,26 Mrd. | 1,13 Mrd. | 2,26 Mrd. | 1,12 Mrd. | 2,24 Mrd. | 1,12 Mrd. | 2,24 Mrd. | 946,45 Mio. | 1,89 Mrd. | 946,45 Mio. | 1,89 Mrd. | 855,43 Mio. | 1,71 Mrd. | 855,43 Mio. | 1,71 Mrd. | 974,23 Mio. | 1,95 Mrd. | 974,23 Mio. | 1,95 Mrd. | 955,15 Mio. | 1,91 Mrd. | 955,15 Mio. | 1,91 Mrd. | 840,64 Mio. | 1,68 Mrd. | 840,64 Mio. | 840,64 Mio. | 632,17 Mio. | 1,26 Mrd. | 632,17 Mio. | 632,17 Mio. |
💰 Zinsen & Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 36,42 Mio. | 36,42 Mio. | 145,73 Mio. | N/A | 72,26 Mio. | 65,21 Mio. | 25,65 Mio. | 66,79 Mio. | 25,65 Mio. | 63,04 Mio. | N/A | 55,92 Mio. | N/A | 49,37 Mio. | N/A | 54,96 Mio. | N/A | 54,47 Mio. | N/A | 98,79 Mio. | 41,69 Mio. | 30,25 Mio. | 30,25 Mio. | 21,42 Mio. | 21,42 Mio. | 26,08 Mio. | 26,08 Mio. | 24,73 Mio. | 24,73 Mio. | 32,00 Mio. | 32,00 Mio. | 23,00 Mio. | 23,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | 19,20 Mio. | 40,42 Mio. | 20,21 Mio. | 40,42 Mio. | 18,60 Mio. | 18,60 Mio. | 36,42 Mio. | 20,78 Mio. | 20,78 Mio. | 36,50 Mio. | 24,37 Mio. | 48,75 Mio. | 24,37 Mio. | 48,75 Mio. | 25,47 Mio. | 50,93 Mio. | 25,47 Mio. | 50,93 Mio. | 20,48 Mio. | 40,95 Mio. | 20,48 Mio. | 40,95 Mio. | 19,80 Mio. | 39,60 Mio. | 19,80 Mio. | 39,60 Mio. | 20,84 Mio. | 41,68 Mio. | 20,84 Mio. | 41,68 Mio. | N/A | N/A | N/A | 97,56 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Zinserträge (Interest Income) | N/A | N/A | N/A | N/A | 63,83 Mio. | 60,24 Mio. | N/A | 62,77 Mio. | N/A | 58,99 Mio. | N/A | 53,83 Mio. | N/A | 47,84 Mio. | N/A | 52,25 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 146,01 Mio. | 146,01 Mio. | 132,89 Mio. | 105,98 Mio. | 247,12 Mio. | 288,17 Mio. | 107,93 Mio. | 159,81 Mio. | 107,93 Mio. | 271,92 Mio. | N/A | 216,11 Mio. | N/A | 248,91 Mio. | N/A | 127,40 Mio. | N/A | 253,31 Mio. | N/A | 205,91 Mio. | 103,07 Mio. | 246,63 Mio. | 123,31 Mio. | 225,28 Mio. | 112,64 Mio. | 227,60 Mio. | 113,80 Mio. | 162,15 Mio. | 95,04 Mio. | 176,43 Mio. | N/A | 133,88 Mio. | N/A | 132,62 Mio. | 123,64 Mio. | 160,50 Mio. | 152,31 Mio. | 145,10 Mio. | 126,76 Mio. | 138,20 Mio. | 139,17 Mio. | 69,58 Mio. | 139,17 Mio. | 72,17 Mio. | 72,17 Mio. | 146,01 Mio. | 72,27 Mio. | 72,27 Mio. | 134,95 Mio. | 64,91 Mio. | 129,82 Mio. | 64,91 Mio. | 129,82 Mio. | 60,47 Mio. | 120,94 Mio. | 60,47 Mio. | 120,94 Mio. | 60,09 Mio. | 120,18 Mio. | 60,09 Mio. | 120,18 Mio. | 55,19 Mio. | 110,38 Mio. | 55,19 Mio. | 110,38 Mio. | 20,30 Mio. | 40,59 Mio. | 20,30 Mio. | 40,59 Mio. | 33,92 Mio. | 67,84 Mio. | 33,92 Mio. | 67,84 Mio. | 32,12 Mio. | 64,23 Mio. | 32,12 Mio. | 32,12 Mio. | 9,79 Mio. | 19,58 Mio. | 9,79 Mio. | 9,79 Mio. |
Steueraufwand (Income Tax Expense) | 14,19 Mio. | 14,19 Mio. | 18,74 Mio. | 29,20 Mio. | 38,29 Mio. | 53,86 Mio. | 17,70 Mio. | 23,70 Mio. | 17,70 Mio. | 47,09 Mio. | 23,55 Mio. | 37,26 Mio. | 18,63 Mio. | 43,25 Mio. | 21,63 Mio. | 19,62 Mio. | 9,81 Mio. | 49,59 Mio. | 24,80 Mio. | 36,49 Mio. | 18,24 Mio. | 47,55 Mio. | 23,77 Mio. | 40,95 Mio. | 20,47 Mio. | 54,57 Mio. | 27,28 Mio. | 23,06 Mio. | 14,61 Mio. | 34,37 Mio. | 17,00 Mio. | 22,79 Mio. | 11,00 Mio. | 24,74 Mio. | 16,17 Mio. | 28,10 Mio. | 16,91 Mio. | 25,50 Mio. | 13,81 Mio. | 21,70 Mio. | 18,61 Mio. | 9,31 Mio. | 18,61 Mio. | 7,45 Mio. | 7,45 Mio. | 14,19 Mio. | 9,34 Mio. | 9,34 Mio. | 16,22 Mio. | 8,18 Mio. | 16,36 Mio. | 8,18 Mio. | 16,36 Mio. | 8,20 Mio. | 16,40 Mio. | 8,20 Mio. | 16,40 Mio. | 8,33 Mio. | 16,66 Mio. | 8,33 Mio. | 16,66 Mio. | 7,76 Mio. | 15,52 Mio. | 7,76 Mio. | 15,52 Mio. | 4,97 Mio. | 9,94 Mio. | 4,97 Mio. | 9,94 Mio. | 4,84 Mio. | 9,68 Mio. | 4,84 Mio. | 9,68 Mio. | 6,25 Mio. | 12,49 Mio. | 6,25 Mio. | 6,25 Mio. | 4,94 Mio. | 9,89 Mio. | 4,94 Mio. | 4,94 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | N/A | N/A | 38,29 Mio. | 53,86 Mio. | N/A | 23,70 Mio. | N/A | 47,09 Mio. | N/A | 37,26 Mio. | N/A | 43,25 Mio. | N/A | 19,62 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 88,80 Mio. | 88,80 Mio. | 111,86 Mio. | 77,93 Mio. | 208,87 Mio. | 235,49 Mio. | 90,24 Mio. | 135,77 Mio. | 90,24 Mio. | 224,93 Mio. | N/A | 178,27 Mio. | N/A | 205,67 Mio. | N/A | 107,47 Mio. | N/A | 208,58 Mio. | N/A | 170,71 Mio. | 85,35 Mio. | 199,57 Mio. | 99,79 Mio. | 183,13 Mio. | 91,56 Mio. | 173,00 Mio. | 86,50 Mio. | 139,36 Mio. | 80,57 Mio. | 141,16 Mio. | 71,00 Mio. | 110,29 Mio. | 55,00 Mio. | 106,76 Mio. | 104,91 Mio. | 132,30 Mio. | 132,98 Mio. | 119,40 Mio. | 113,74 Mio. | 116,40 Mio. | 21,55 Mio. | 60,28 Mio. | 120,55 Mio. | 64,72 Mio. | 64,72 Mio. | 88,80 Mio. | 62,94 Mio. | 62,94 Mio. | 125,87 Mio. | 56,73 Mio. | 113,46 Mio. | 56,73 Mio. | 113,46 Mio. | 52,27 Mio. | 104,54 Mio. | 52,27 Mio. | 104,54 Mio. | 51,76 Mio. | 103,52 Mio. | 51,76 Mio. | 20,51 Mio. | 47,43 Mio. | 94,86 Mio. | 47,43 Mio. | 88,16 Mio. | 15,33 Mio. | 30,65 Mio. | 15,33 Mio. | 31,24 Mio. | 29,08 Mio. | 58,16 Mio. | 29,08 Mio. | 58,16 Mio. | 25,87 Mio. | 51,74 Mio. | 25,87 Mio. | 25,87 Mio. | 4,85 Mio. | 9,69 Mio. | 4,85 Mio. | 4,85 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | N/A | N/A | 208,87 Mio. | 235,49 Mio. | N/A | 67,89 Mio. | 67,89 Mio. | 112,47 Mio. | 112,47 Mio. | 89,13 Mio. | 89,13 Mio. | 102,84 Mio. | 102,84 Mio. | 53,74 Mio. | 53,74 Mio. | 104,29 Mio. | 104,29 Mio. | 85,35 Mio. | 85,35 Mio. | 99,79 Mio. | 99,79 Mio. | 91,56 Mio. | 91,56 Mio. | 86,50 Mio. | 86,50 Mio. | 80,57 Mio. | 80,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 84,83 Mio. | 84,83 Mio. | 99,54 Mio. | 99,54 Mio. | 92,16 Mio. | 92,16 Mio. | 86,52 Mio. | 86,52 Mio. | 80,43 Mio. | 80,43 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | -35,15 Mio. | -35,15 Mio. | -203,16 Mio. | -72,10 Mio. | -80,59 Mio. | -66,61 Mio. | -53,95 Mio. | -142,06 Mio. | -53,95 Mio. | -51,73 Mio. | N/A | -61,69 Mio. | N/A | -54,73 Mio. | N/A | -65,80 Mio. | N/A | -59,96 Mio. | N/A | -93,92 Mio. | -48,84 Mio. | -54,74 Mio. | -27,98 Mio. | -51,93 Mio. | -31,46 Mio. | -49,22 Mio. | -25,56 Mio. | -59,66 Mio. | -31,67 Mio. | -61,99 Mio. | N/A | -67,13 Mio. | N/A | -68,07 Mio. | -71,98 Mio. | -58,70 Mio. | -62,24 Mio. | -56,60 Mio. | -41,19 Mio. | -36,70 Mio. | -37,42 Mio. | -18,71 Mio. | -37,42 Mio. | -17,97 Mio. | -17,97 Mio. | -35,15 Mio. | -20,33 Mio. | -20,33 Mio. | -35,60 Mio. | -22,78 Mio. | -45,55 Mio. | -22,78 Mio. | -45,55 Mio. | -24,81 Mio. | -49,62 Mio. | -24,81 Mio. | -49,62 Mio. | -20,15 Mio. | -40,31 Mio. | -20,15 Mio. | -43,35 Mio. | -17,68 Mio. | -35,36 Mio. | -17,68 Mio. | -38,85 Mio. | -20,98 Mio. | -41,97 Mio. | -20,98 Mio. | -41,19 Mio. | N/A | N/A | N/A | -92,59 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📉 Außergewöhnliche & einmalige Posten | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 46,03 Mio. | 46,03 Mio. | 126,83 Mio. | 122,92 Mio. | 122,12 Mio. | 119,83 Mio. | -28,36 Mio. | 39,21 Mio. | -28,36 Mio. | 115,66 Mio. | N/A | 120,37 Mio. | N/A | 110,32 Mio. | N/A | 113,69 Mio. | N/A | 116,50 Mio. | N/A | 90,77 Mio. | N/A | 85,61 Mio. | N/A | 51,50 Mio. | N/A | 82,55 Mio. | N/A | 49,73 Mio. | N/A | 71,45 Mio. | N/A | 56,82 Mio. | N/A | 49,52 Mio. | 53,88 Mio. | 45,15 Mio. | 52,20 Mio. | 38,11 Mio. | 41,17 Mio. | 35,05 Mio. | 131,38 Mio. | -23,25 Mio. | -46,50 Mio. | -19,90 Mio. | -19,90 Mio. | 46,03 Mio. | 449.000,00 EUR | 449.000,00 EUR | 50,14 Mio. | 1,60 Mio. | 3,19 Mio. | 1,60 Mio. | 3,19 Mio. | -248.750,00 EUR | -497.500,00 EUR | -248.750,00 EUR | -497.500,00 EUR | -20,43 Mio. | -40,86 Mio. | -20,43 Mio. | 209,82 Mio. | 440.250,00 EUR | 880.500,00 EUR | 440.250,00 EUR | 112,24 Mio. | 3,24 Mio. | 6,49 Mio. | 3,24 Mio. | 120,39 Mio. | 34,14 Mio. | 68,28 Mio. | 34,14 Mio. | 68,28 Mio. | 31,11 Mio. | 62,22 Mio. | 31,11 Mio. | 31,11 Mio. | 23,66 Mio. | 47,31 Mio. | 23,66 Mio. | 23,66 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,80 Mio. | 1,80 Mio. | 1,77 Mio. | 1,77 Mio. | 9,32 Mio. | 9,32 Mio. | 14,32 Mio. | 14,32 Mio. | 15,50 Mio. | 15,50 Mio. | 15,72 Mio. | 15,72 Mio. | 14,91 Mio. | 14,91 Mio. | 14,93 Mio. | 14,93 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 26.04.2025 | 22.02.2025 | 31.08.2024 | 29.02.2024 | 31.08.2023 | 28.02.2023 | 31.12.2022 | 31.08.2022 | 30.06.2022 | 28.02.2022 | N/A | 31.08.2021 | N/A | 28.02.2021 | N/A | 31.08.2020 | N/A | 29.02.2020 | N/A | 31.08.2019 | N/A | 28.02.2019 | N/A | 31.08.2018 | N/A | 28.02.2018 | N/A | 31.08.2017 | N/A | 28.02.2017 | N/A | 31.08.2016 | N/A | 29.02.2016 | 31.08.2015 | 28.02.2015 | 31.08.2014 | 28.02.2014 | 31.08.2013 | 28.02.2013 | 31.08.2012 | 30.06.2012 | 29.02.2012 | 31.12.2011 | 30.06.2011 | 28.02.2011 | 31.12.2010 | 30.06.2010 | 28.02.2010 | 31.12.2009 | 31.08.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 28.02.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 28.02.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 28.02.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 29.02.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 |
Datum (Date) | 28.02.2025 | 30.11.2024 | 31.08.2024 | 29.02.2024 | 31.08.2023 | 28.02.2023 | 30.11.2022 | 31.08.2022 | 31.05.2022 | 28.02.2022 | 30.11.2021 | 31.08.2021 | 31.05.2021 | 28.02.2021 | 30.11.2020 | 31.08.2020 | 31.05.2020 | 29.02.2020 | 30.11.2019 | 31.08.2019 | 31.05.2019 | 28.02.2019 | 30.11.2018 | 31.08.2018 | 31.05.2018 | 28.02.2018 | 30.11.2017 | 31.08.2017 | 31.05.2017 | 28.02.2017 | 30.11.2016 | 31.08.2016 | 31.05.2016 | 29.02.2016 | 31.08.2015 | 28.02.2015 | 31.08.2014 | 28.02.2014 | 31.08.2013 | 28.02.2013 | 31.08.2012 | 31.05.2012 | 29.02.2012 | 30.11.2011 | 31.05.2011 | 28.02.2011 | 30.11.2010 | 31.05.2010 | 28.02.2010 | 30.11.2009 | 31.08.2009 | 31.05.2009 | 28.02.2009 | 30.11.2008 | 31.08.2008 | 31.05.2008 | 29.02.2008 | 30.11.2007 | 31.08.2007 | 31.05.2007 | 28.02.2007 | 30.11.2006 | 31.08.2006 | 31.05.2006 | 28.02.2006 | 30.11.2005 | 31.08.2005 | 31.05.2005 | 28.02.2005 | 30.11.2004 | 31.08.2004 | 31.05.2004 | 29.02.2004 | 30.11.2003 | 31.08.2003 | 31.05.2003 | 28.02.2003 | 30.11.2002 | 31.08.2002 | 31.05.2002 | 28.02.2002 |
Währung (Currency Symbol) | N/A | N/A | N/A | N/A | CHF | CHF | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barry Callebaut Aktie: Cashflow Statement (Kapitalflussrechnung) pro Quartal
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Barry Callebaut
2024 Aug 2024 |
2024 Feb 2024 |
2023 Aug 2023 |
2023 Feb 2023 |
2022 Nov 2022 |
2022 Aug 2022 |
2022 May 2022 |
2022 Feb 2022 |
2021 Nov 2021 |
2021 Aug 2021 |
2021 May 2021 |
2021 Feb 2021 |
2020 Nov 2020 |
2020 Aug 2020 |
2020 May 2020 |
2020 Feb 2020 |
2019 Nov 2019 |
2019 Aug 2019 |
2019 May 2019 |
2019 Feb 2019 |
2018 Nov 2018 |
2018 Aug 2018 |
2018 May 2018 |
2018 Feb 2018 |
2017 Nov 2017 |
2017 Aug 2017 |
2017 May 2017 |
2017 Feb 2017 |
2016 Nov 2016 |
2016 Aug 2016 |
2016 May 2016 |
2016 Feb 2016 |
2015 Nov 2015 |
2015 Aug 2015 |
2015 May 2015 |
2015 Feb 2015 |
2014 Nov 2014 |
2014 Aug 2014 |
2014 May 2014 |
2014 Feb 2014 |
2013 Nov 2013 |
2013 Aug 2013 |
2013 May 2013 |
2013 Feb 2013 |
2012 Nov 2012 |
2012 Aug 2012 |
2012 May 2012 |
2012 Feb 2012 |
2011 Nov 2011 |
2011 Aug 2011 |
2011 May 2011 |
2011 Feb 2011 |
2010 Nov 2010 |
2010 Aug 2010 |
2010 May 2010 |
2010 Feb 2010 |
2009 Nov 2009 |
2009 Aug 2009 |
2009 May 2009 |
2009 Feb 2009 |
2008 Nov 2008 |
2008 Aug 2008 |
2008 May 2008 |
2008 Feb 2008 |
2007 Nov 2007 |
2007 Aug 2007 |
2007 May 2007 |
2007 Feb 2007 |
2006 Nov 2006 |
2006 Aug 2006 |
2006 May 2006 |
2006 Feb 2006 |
2005 Nov 2005 |
2005 Aug 2005 |
2005 May 2005 |
2005 Feb 2005 |
2004 Nov 2004 |
2004 Aug 2004 |
2004 May 2004 |
2004 Feb 2004 |
2003 Nov 2003 |
2003 Aug 2003 |
2003 May 2003 |
2003 Feb 2003 |
2002 Nov 2002 |
2002 Aug 2002 |
2002 May 2002 |
2002 Feb 2002 |
2001 Nov 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | -1,05 Mrd. | -1,01 Mrd. | -117,54 Mio. | -97,57 Mio. | 130,41 Mio. | 130,41 Mio. | 130,41 Mio. | 130,41 Mio. | -21,23 Mio. | 747,66 Mio. | 330,27 Mio. | -43,58 Mio. | -22,45 Mio. | 848,03 Mio. | 148,39 Mio. | -295,53 Mio. | 148,39 Mio. | 598,62 Mio. | 138,94 Mio. | -21,23 Mio. | 138,94 Mio. | 400,16 Mio. | 128,88 Mio. | 115,35 Mio. | 128,88 Mio. | 624,26 Mio. | 171,00 Mio. | 59,74 Mio. | 171,00 Mio. | 309,12 Mio. | 155,37 Mio. | 312,37 Mio. | 155,37 Mio. | 217,08 Mio. | 56,67 Mio. | 9,60 Mio. | 56,67 Mio. | 158,40 Mio. | 13,10 Mio. | -106,00 Mio. | 13,10 Mio. | 206,27 Mio. | 73,27 Mio. | 86,80 Mio. | 73,27 Mio. | 82,24 Mio. | 41,12 Mio. | 41,12 Mio. | 41,12 Mio. | 86,38 Mio. | 43,19 Mio. | 43,19 Mio. | 43,19 Mio. | 88,87 Mio. | 44,44 Mio. | 44,44 Mio. | 44,44 Mio. | 120,32 Mio. | 60,16 Mio. | 60,16 Mio. | 60,16 Mio. | 82,47 Mio. | 41,23 Mio. | 41,23 Mio. | 41,23 Mio. | 117,36 Mio. | 58,68 Mio. | 58,68 Mio. | 58,68 Mio. | 106,27 Mio. | 53,14 Mio. | 53,14 Mio. | 53,14 Mio. | 101,14 Mio. | 50,57 Mio. | 50,57 Mio. | 50,57 Mio. | 118,69 Mio. | 59,34 Mio. | 59,34 Mio. | 59,34 Mio. | 59,62 Mio. | 29,81 Mio. | 29,81 Mio. | 29,81 Mio. | 42,08 Mio. | 21,04 Mio. | 21,04 Mio. | 21,04 Mio. |
Nettogewinn (Net Income) | 111,86 Mio. | 77,93 Mio. | 208,87 Mio. | 235,49 Mio. | 90,24 Mio. | 90,24 Mio. | 90,24 Mio. | 90,24 Mio. | 112,47 Mio. | 178,27 Mio. | 89,13 Mio. | 205,67 Mio. | 102,84 Mio. | 107,47 Mio. | 77,87 Mio. | 208,58 Mio. | 77,87 Mio. | 170,71 Mio. | 92,18 Mio. | 199,57 Mio. | 92,18 Mio. | 183,13 Mio. | 89,34 Mio. | 173,00 Mio. | 89,34 Mio. | 139,36 Mio. | 91,63 Mio. | 141,16 Mio. | 91,63 Mio. | 110,29 Mio. | 66,62 Mio. | 106,76 Mio. | 66,62 Mio. | 104,91 Mio. | 71,04 Mio. | 132,30 Mio. | 71,04 Mio. | 132,98 Mio. | 74,35 Mio. | 119,40 Mio. | 74,35 Mio. | 113,15 Mio. | 64,88 Mio. | 110,30 Mio. | 64,88 Mio. | 139,17 Mio. | 69,58 Mio. | 69,58 Mio. | 69,58 Mio. | 144,34 Mio. | 72,17 Mio. | 72,17 Mio. | 72,17 Mio. | 144,54 Mio. | 72,27 Mio. | 72,27 Mio. | 72,27 Mio. | 113,46 Mio. | 56,73 Mio. | 56,73 Mio. | N/A | 104,54 Mio. | 52,27 Mio. | 52,27 Mio. | N/A | 81,85 Mio. | 40,92 Mio. | 40,92 Mio. | 40,92 Mio. | 107,73 Mio. | 53,87 Mio. | 53,87 Mio. | 53,87 Mio. | 40,59 Mio. | 20,30 Mio. | 20,30 Mio. | 20,30 Mio. | 58,16 Mio. | 29,08 Mio. | 29,08 Mio. | N/A | 51,74 Mio. | 25,87 Mio. | 25,87 Mio. | N/A | 9,69 Mio. | 4,85 Mio. | 4,85 Mio. | N/A |
Abschreibungen (Depreciation) | 126,83 Mio. | 122,92 Mio. | 122,12 Mio. | 119,83 Mio. | 58,97 Mio. | 58,97 Mio. | 58,97 Mio. | 58,97 Mio. | 57,83 Mio. | 120,37 Mio. | 40,31 Mio. | 110,32 Mio. | 55,16 Mio. | 113,69 Mio. | 57,55 Mio. | 116,50 Mio. | 57,55 Mio. | 90,77 Mio. | 44,10 Mio. | 85,61 Mio. | 44,10 Mio. | 51,50 Mio. | 45,31 Mio. | 82,55 Mio. | 45,31 Mio. | 49,73 Mio. | 37,49 Mio. | 71,45 Mio. | 37,49 Mio. | 106,34 Mio. | 34,43 Mio. | 34,43 Mio. | 34,43 Mio. | 99,03 Mio. | 31,50 Mio. | 31,50 Mio. | 31,50 Mio. | 90,30 Mio. | 28,80 Mio. | 28,80 Mio. | 28,80 Mio. | 76,22 Mio. | 23,86 Mio. | 23,86 Mio. | 23,86 Mio. | 42,44 Mio. | 21,22 Mio. | 21,22 Mio. | 21,22 Mio. | 46,03 Mio. | 23,01 Mio. | 23,01 Mio. | 23,01 Mio. | 50,14 Mio. | 25,07 Mio. | 25,07 Mio. | 25,07 Mio. | 52,69 Mio. | 26,34 Mio. | 26,34 Mio. | 26,34 Mio. | 52,22 Mio. | 26,11 Mio. | 26,11 Mio. | 26,11 Mio. | 84,48 Mio. | 42,24 Mio. | 42,24 Mio. | 42,24 Mio. | 56,56 Mio. | 28,28 Mio. | 28,28 Mio. | 28,28 Mio. | 63,44 Mio. | 31,72 Mio. | 31,72 Mio. | 31,72 Mio. | 68,28 Mio. | 34,14 Mio. | 34,14 Mio. | 34,14 Mio. | 62,22 Mio. | 31,11 Mio. | 31,11 Mio. | 31,11 Mio. | 47,31 Mio. | 23,66 Mio. | 23,66 Mio. | 23,66 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | N/A | 5,80 Mio. | 13,28 Mio. | 5,63 Mio. | 3,33 Mio. | 3,33 Mio. | 3,33 Mio. | 3,33 Mio. | N/A | 8,70 Mio. | N/A | 7,33 Mio. | N/A | 12,51 Mio. | 3,13 Mio. | 3,13 Mio. | 3,13 Mio. | 15,04 Mio. | N/A | N/A | N/A | 14,46 Mio. | N/A | N/A | N/A | 12,26 Mio. | N/A | N/A | N/A | 12,23 Mio. | N/A | N/A | N/A | 12,89 Mio. | N/A | N/A | N/A | 23,76 Mio. | N/A | N/A | N/A | 12,33 Mio. | N/A | 3,08 Mio. | N/A | 4,02 Mio. | 2,01 Mio. | 2,01 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4,20 Mio. | 2,10 Mio. | 2,10 Mio. | N/A | 3,88 Mio. | 1,94 Mio. | 1,94 Mio. | N/A | 3,46 Mio. | 1,73 Mio. | 1,73 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | -30,56 Mio. | 195,20 Mio. | 126,09 Mio. | 816,75 Mio. | -14,81 Mio. | -14,81 Mio. | -14,81 Mio. | -14,81 Mio. | N/A | -102,26 Mio. | N/A | 579,39 Mio. | N/A | -271,73 Mio. | -137.750,00 EUR | 770,21 Mio. | -137.750,00 EUR | -169,51 Mio. | 18,74 Mio. | 82,75 Mio. | 18,74 Mio. | -44,22 Mio. | 4,17 Mio. | 70,66 Mio. | 4,17 Mio. | -23,53 Mio. | -7,00 Mio. | 91,11 Mio. | -7,00 Mio. | 2,60 Mio. | -600.500,00 EUR | 147,54 Mio. | -600.500,00 EUR | 36,90 Mio. | -27,44 Mio. | 88,10 Mio. | -27,44 Mio. | -11,86 Mio. | -23,80 Mio. | 91,70 Mio. | -23,80 Mio. | -1,35 Mio. | -3,02 Mio. | -23,50 Mio. | -3,02 Mio. | -39,24 Mio. | -19,62 Mio. | -19,62 Mio. | -19,62 Mio. | -14,08 Mio. | -7,04 Mio. | -7,04 Mio. | -7,04 Mio. | -17,30 Mio. | -8,65 Mio. | -8,65 Mio. | -8,65 Mio. | -17,46 Mio. | -8,73 Mio. | -8,73 Mio. | 48,00 Mio. | 1,60 Mio. | 801.500,00 EUR | 801.500,00 EUR | 53,07 Mio. | -40,83 Mio. | -20,42 Mio. | -20,42 Mio. | -20,42 Mio. | -51,86 Mio. | -25,93 Mio. | -25,93 Mio. | -25,93 Mio. | -34,66 Mio. | -17,33 Mio. | -17,33 Mio. | -17,33 Mio. | -70,96 Mio. | -35,48 Mio. | -35,48 Mio. | -6,40 Mio. | -35,84 Mio. | -17,92 Mio. | -17,92 Mio. | 7,95 Mio. | 14,48 Mio. | 7,24 Mio. | 7,24 Mio. | 12,09 Mio. |
Veränderung des Betriebskapitals (Change In Working Capital) | -1,26 Mrd. | -1,41 Mrd. | -385,70 Mio. | -516,16 Mio. | -7,32 Mio. | -7,32 Mio. | -7,32 Mio. | -7,32 Mio. | N/A | 428,30 Mio. | N/A | -384,42 Mio. | N/A | 615,66 Mio. | 9,98 Mio. | -642,37 Mio. | 9,98 Mio. | 392,58 Mio. | -19,84 Mio. | -389,16 Mio. | -19,84 Mio. | 195,29 Mio. | -13,56 Mio. | -210,87 Mio. | -13,56 Mio. | 446,44 Mio. | 48,89 Mio. | -243,97 Mio. | 48,89 Mio. | 77,66 Mio. | 51,86 Mio. | 58,06 Mio. | 51,86 Mio. | -36,66 Mio. | -21,65 Mio. | -210,80 Mio. | -21,65 Mio. | -76,80 Mio. | -69,45 Mio. | -317,10 Mio. | -69,45 Mio. | 5,92 Mio. | -15,53 Mio. | -15,53 Mio. | -15,53 Mio. | -64,16 Mio. | -32,08 Mio. | -32,08 Mio. | -32,08 Mio. | -89,90 Mio. | -44,95 Mio. | -44,95 Mio. | -44,95 Mio. | -88,51 Mio. | -44,26 Mio. | -44,26 Mio. | -44,26 Mio. | -28,37 Mio. | -14,19 Mio. | -14,19 Mio. | -14,19 Mio. | -75,90 Mio. | -37,95 Mio. | -37,95 Mio. | -37,95 Mio. | -12,33 Mio. | -6,17 Mio. | -6,17 Mio. | -6,17 Mio. | -10,03 Mio. | -5,02 Mio. | -5,02 Mio. | -5,02 Mio. | 28,31 Mio. | 14,15 Mio. | 14,15 Mio. | 14,15 Mio. | 63,20 Mio. | 31,60 Mio. | 31,60 Mio. | 31,60 Mio. | -18,50 Mio. | -9,25 Mio. | -9,25 Mio. | -9,25 Mio. | -29,41 Mio. | -14,70 Mio. | -14,70 Mio. | -14,70 Mio. |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | N/A | N/A | N/A | 2,98 Mio. | 2,98 Mio. | 28,09 Mio. | 28,09 Mio. | 3,09 Mio. | 3,09 Mio. | -36,44 Mio. | -36,44 Mio. | 29,16 Mio. | 29,16 Mio. | -17,64 Mio. | -17,64 Mio. | 42,52 Mio. | 42,52 Mio. | -10,21 Mio. | -10,21 Mio. | 72,32 Mio. | 72,32 Mio. | 125,62 Mio. | 125,62 Mio. | -59,77 Mio. | -59,77 Mio. | -109,00 Mio. | -109,00 Mio. | -35,00 Mio. | -35,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | N/A | N/A | N/A | -28,61 Mio. | -28,61 Mio. | 5,77 Mio. | 5,77 Mio. | -778.000,00 EUR | -778.000,00 EUR | 22,94 Mio. | 22,94 Mio. | 12,39 Mio. | 12,39 Mio. | 5,44 Mio. | 5,44 Mio. | -31,31 Mio. | -31,31 Mio. | 20,61 Mio. | 20,61 Mio. | 6,05 Mio. | 6,05 Mio. | 4,09 Mio. | 4,09 Mio. | -49,20 Mio. | -49,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | 373,79 Mio. | -885,83 Mio. | 20,56 Mio. | -233,94 Mio. | N/A | 45,96 Mio. | 45,96 Mio. | -102,41 Mio. | -102,41 Mio. | 26,07 Mio. | 13,04 Mio. | -139,39 Mio. | -69,69 Mio. | 199,73 Mio. | 99,87 Mio. | -82,32 Mio. | -41,16 Mio. | 246,88 Mio. | 123,44 Mio. | -166,31 Mio. | -83,16 Mio. | 85,05 Mio. | 36,46 Mio. | -282,21 Mio. | -135,04 Mio. | 321,18 Mio. | 92,36 Mio. | -114,99 Mio. | N/A | 2,90 Mio. | 5,00 Mio. | N/A | N/A | -170,64 Mio. | N/A | N/A | N/A | -32,72 Mio. | N/A | N/A | N/A | -81,94 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | -1,93 Mrd. | -740,56 Mio. | 217,57 Mio. | -430,72 Mio. | -81,04 Mio. | -81,04 Mio. | -81,04 Mio. | -81,04 Mio. | -208,00 Mio. | 292,83 Mio. | 146,41 Mio. | -424,09 Mio. | -212,04 Mio. | 289,62 Mio. | -49,82 Mio. | -488,90 Mio. | -49,82 Mio. | 89,14 Mio. | -23,54 Mio. | -183,29 Mio. | -23,54 Mio. | -24,47 Mio. | -48,72 Mio. | -170,43 Mio. | -48,72 Mio. | 304,81 Mio. | 74,94 Mio. | 10,54 Mio. | 74,94 Mio. | 130,83 Mio. | 30,08 Mio. | 30,08 Mio. | 30,08 Mio. | -71,96 Mio. | -17,99 Mio. | -17,99 Mio. | -17,99 Mio. | -357,39 Mio. | -89,35 Mio. | -89,35 Mio. | -89,35 Mio. | -20,95 Mio. | -5,24 Mio. | -5,24 Mio. | -5,24 Mio. | 34,02 Mio. | 17,01 Mio. | 17,01 Mio. | 17,01 Mio. | N/A | N/A | N/A | N/A | -71,69 Mio. | -35,85 Mio. | -35,85 Mio. | -35,85 Mio. | -4,65 Mio. | -2,33 Mio. | -2,33 Mio. | -2,33 Mio. | -76,21 Mio. | -38,10 Mio. | -38,10 Mio. | -38,10 Mio. | -61,97 Mio. | -30,99 Mio. | -30,99 Mio. | -30,99 Mio. | -36,72 Mio. | -18,36 Mio. | -18,36 Mio. | -18,36 Mio. | 48,81 Mio. | 24,40 Mio. | 24,40 Mio. | 24,40 Mio. | 71,77 Mio. | 35,88 Mio. | 35,88 Mio. | 35,88 Mio. | -69,11 Mio. | -34,56 Mio. | -34,56 Mio. | -34,56 Mio. | -18,74 Mio. | -9,37 Mio. | -9,37 Mio. | -9,37 Mio. |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | N/A | N/A | N/A | 86,47 Mio. | 86,47 Mio. | 85,03 Mio. | 85,03 Mio. | 20,28 Mio. | 20,28 Mio. | 114,79 Mio. | 114,79 Mio. | 11,96 Mio. | 11,96 Mio. | 27,88 Mio. | 27,88 Mio. | -20,21 Mio. | -20,21 Mio. | 11,20 Mio. | 11,20 Mio. | -41,08 Mio. | -41,08 Mio. | 21,59 Mio. | 21,59 Mio. | 23,31 Mio. | 23,31 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | -1,20 Mrd. | -1,11 Mrd. | -262,51 Mio. | -194,18 Mio. | 61,44 Mio. | 61,44 Mio. | 61,44 Mio. | 61,44 Mio. | N/A | 619,61 Mio. | N/A | -190,94 Mio. | N/A | 721,27 Mio. | 78,16 Mio. | -449,66 Mio. | 78,16 Mio. | 444,30 Mio. | 69,04 Mio. | -122,40 Mio. | 69,04 Mio. | 311,99 Mio. | 74,39 Mio. | 22,70 Mio. | 74,39 Mio. | 527,38 Mio. | 115,89 Mio. | -22,95 Mio. | 115,89 Mio. | 223,10 Mio. | 105,12 Mio. | 238,76 Mio. | 105,12 Mio. | 122,56 Mio. | -5,63 Mio. | -101,20 Mio. | -5,63 Mio. | 39,05 Mio. | -49,09 Mio. | -196,50 Mio. | -49,09 Mio. | 93,49 Mio. | 17,40 Mio. | 17,00 Mio. | 17,40 Mio. | -26,67 Mio. | -13,33 Mio. | -13,33 Mio. | -13,33 Mio. | -529.000,00 EUR | -264.500,00 EUR | -264.500,00 EUR | -264.500,00 EUR | 16,25 Mio. | 8,12 Mio. | 8,12 Mio. | 8,12 Mio. | 48,10 Mio. | 24,05 Mio. | 24,05 Mio. | 24,05 Mio. | -42,49 Mio. | -21,25 Mio. | -21,25 Mio. | -21,25 Mio. | 116,16 Mio. | 58,08 Mio. | 58,08 Mio. | 21,29 Mio. | 105,44 Mio. | 52,72 Mio. | 52,72 Mio. | 25,00 Mio. | 99,52 Mio. | 49,76 Mio. | 49,76 Mio. | 26,20 Mio. | 73,69 Mio. | 36,84 Mio. | 36,84 Mio. | 36,84 Mio. | 25,05 Mio. | 12,53 Mio. | 12,53 Mio. | 12,53 Mio. | 5,16 Mio. | 2,58 Mio. | 2,58 Mio. | 2,58 Mio. |
🏗️ Investitions-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 153,30 Mio. | 103,47 Mio. | 144,98 Mio. | 96,61 Mio. | 68,97 Mio. | 68,97 Mio. | 68,97 Mio. | 68,97 Mio. | 44,71 Mio. | 128,05 Mio. | 50,74 Mio. | 147,36 Mio. | 62,85 Mio. | 126,76 Mio. | 70,22 Mio. | 154,13 Mio. | 70,22 Mio. | 154,32 Mio. | 69,89 Mio. | 101,17 Mio. | 69,89 Mio. | 88,18 Mio. | 54,48 Mio. | 92,65 Mio. | 54,48 Mio. | 96,88 Mio. | 55,11 Mio. | 82,68 Mio. | 55,11 Mio. | 86,02 Mio. | 50,25 Mio. | 73,60 Mio. | 50,25 Mio. | 94,52 Mio. | 62,30 Mio. | 110,80 Mio. | 62,30 Mio. | 119,35 Mio. | 62,19 Mio. | 90,50 Mio. | 62,19 Mio. | 112,78 Mio. | 55,87 Mio. | 69,80 Mio. | 55,87 Mio. | 108,91 Mio. | 54,45 Mio. | 54,45 Mio. | 54,45 Mio. | 86,91 Mio. | 43,45 Mio. | 43,45 Mio. | 43,45 Mio. | 72,62 Mio. | 36,31 Mio. | 36,31 Mio. | 36,31 Mio. | 72,22 Mio. | 36,11 Mio. | 36,11 Mio. | 36,11 Mio. | 124,96 Mio. | 62,48 Mio. | 62,48 Mio. | 62,48 Mio. | 1,21 Mio. | 603.750,00 EUR | 603.750,00 EUR | 603.750,00 EUR | 828.000,00 EUR | 414.000,00 EUR | 414.000,00 EUR | 414.000,00 EUR | 1,62 Mio. | 807.500,00 EUR | 807.500,00 EUR | 807.500,00 EUR | 45,00 Mio. | 22,50 Mio. | 22,50 Mio. | 22,50 Mio. | 34,57 Mio. | 17,28 Mio. | 17,28 Mio. | 17,28 Mio. | 36,92 Mio. | 18,46 Mio. | 18,46 Mio. | 18,46 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | -217,59 Mio. | -85,64 Mio. | N/A | -90,72 Mio. | -90,72 Mio. | -56,08 Mio. | -56,08 Mio. | -61,10 Mio. | -61,10 Mio. | -69,70 Mio. | -69,70 Mio. | -72,44 Mio. | -72,44 Mio. | -72,20 Mio. | -72,20 Mio. | -73,19 Mio. | -73,19 Mio. | -76,82 Mio. | -76,82 Mio. | -62,08 Mio. | -62,08 Mio. | -103,07 Mio. | -103,07 Mio. | -58,47 Mio. | -58,47 Mio. | -44,00 Mio. | -44,00 Mio. | -63,00 Mio. | -63,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | 184.000,00 EUR | -2,22 Mio. | 623.000,00 EUR | 746.000,00 EUR | N/A | 2,04 Mio. | 2,04 Mio. | 6,27 Mio. | 6,27 Mio. | 31.000,00 EUR | 1,57 Mio. | 2.000,00 EUR | 57.000,00 EUR | 114.000,00 EUR | 1,33 Mio. | 299.000,00 EUR | 1,99 Mio. | -2,93 Mio. | -63.000,00 EUR | -18,25 Mio. | 4,34 Mio. | -39,14 Mio. | -9,51 Mio. | 16,32 Mio. | 13,10 Mio. | -19,69 Mio. | 2,75 Mio. | -9,14 Mio. | N/A | -12,59 Mio. | N/A | -18,38 Mio. | N/A | 59,31 Mio. | N/A | -41,90 Mio. | N/A | -7,40 Mio. | N/A | -7,70 Mio. | N/A | -47,84 Mio. | N/A | -69,40 Mio. | N/A | 109,00 Mio. | 54,50 Mio. | 54,50 Mio. | N/A | 86,81 Mio. | 43,40 Mio. | 43,40 Mio. | N/A | 71,97 Mio. | 35,99 Mio. | 35,99 Mio. | N/A | 72,22 Mio. | 36,11 Mio. | 36,11 Mio. | N/A | 124,87 Mio. | 62,43 Mio. | 62,43 Mio. | N/A | 1,21 Mio. | 603.750,00 EUR | 603.750,00 EUR | N/A | 828.000,00 EUR | 414.000,00 EUR | 414.000,00 EUR | N/A | 5,57 Mio. | 2,79 Mio. | 2,79 Mio. | N/A | 45,00 Mio. | 22,50 Mio. | 22,50 Mio. | N/A | 34,57 Mio. | 17,28 Mio. | 17,28 Mio. | N/A | 36,92 Mio. | 18,46 Mio. | 18,46 Mio. | N/A |
Kapitalanlagen (Investments) | N/A | N/A | N/A | N/A | N/A | -171.500,00 EUR | -171.500,00 EUR | -23.000,00 EUR | -23.000,00 EUR | -56.500,00 EUR | -56.500,00 EUR | 2,48 Mio. | 2,48 Mio. | -2,49 Mio. | -2,49 Mio. | -202.000,00 EUR | -202.000,00 EUR | 584.000,00 EUR | 584.000,00 EUR | -729.500,00 EUR | -729.500,00 EUR | -524.500,00 EUR | -524.500,00 EUR | 6.000,00 EUR | 6.000,00 EUR | -42.000,00 EUR | -42.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | 1,81 Mrd. | 955,72 Mio. | -354,98 Mio. | -200,03 Mio. | -97,74 Mio. | -97,74 Mio. | -97,74 Mio. | -97,74 Mio. | -156,46 Mio. | -181,99 Mio. | -91,00 Mio. | -436,99 Mio. | -218,49 Mio. | 740,45 Mio. | 365,67 Mio. | -149,32 Mio. | -74,66 Mio. | -307,55 Mio. | -153,78 Mio. | 114,87 Mio. | 57,43 Mio. | -167,55 Mio. | -83,78 Mio. | -6,40 Mio. | -3,20 Mio. | -455,70 Mio. | -227,85 Mio. | -69,95 Mio. | -35,00 Mio. | -16,34 Mio. | -8,00 Mio. | -52,26 Mio. | N/A | -115,98 Mio. | N/A | 131,20 Mio. | N/A | -13,14 Mio. | N/A | 205,40 Mio. | N/A | 788,39 Mio. | N/A | 21,70 Mio. | N/A | -103,63 Mio. | -51,81 Mio. | -51,81 Mio. | N/A | -200,69 Mio. | -100,35 Mio. | -100,35 Mio. | N/A | -143,62 Mio. | -71,81 Mio. | -71,81 Mio. | N/A | -160,83 Mio. | -80,42 Mio. | -80,42 Mio. | N/A | -115,17 Mio. | -57,59 Mio. | -57,59 Mio. | N/A | -515,09 Mio. | -257,55 Mio. | -257,55 Mio. | N/A | -126,28 Mio. | -63,14 Mio. | -63,14 Mio. | N/A | -272,73 Mio. | -136,36 Mio. | -136,36 Mio. | N/A | -44,67 Mio. | -22,33 Mio. | -22,33 Mio. | N/A | -40,50 Mio. | -20,25 Mio. | -20,25 Mio. | N/A | -20,68 Mio. | -10,34 Mio. | -10,34 Mio. | N/A |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | N/A | N/A | N/A | -31,75 Mio. | -31,75 Mio. | -73,79 Mio. | -73,79 Mio. | -86,77 Mio. | -86,77 Mio. | -153,16 Mio. | -153,16 Mio. | 381,88 Mio. | 381,88 Mio. | -1,29 Mio. | -1,29 Mio. | -153,75 Mio. | -153,75 Mio. | 134,56 Mio. | 134,56 Mio. | -20,28 Mio. | -20,28 Mio. | -290.500,00 EUR | -290.500,00 EUR | -179,68 Mio. | -179,68 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | 1.000,00 EUR | 158,93 Mio. | 153,60 Mio. | 153,60 Mio. | 38,37 Mio. | 38,37 Mio. | 38,37 Mio. | 38,37 Mio. | 76,73 Mio. | 4.000,00 EUR | 2.000,00 EUR | 120,71 Mio. | 60,36 Mio. | 6.000,00 EUR | 35,68 Mio. | 142,72 Mio. | 35,68 Mio. | 40.000,00 EUR | 32,88 Mio. | 131,46 Mio. | 32,88 Mio. | 109,78 Mio. | 17,47 Mio. | 17,47 Mio. | 17,47 Mio. | 85,08 Mio. | 21,27 Mio. | 21,27 Mio. | 21,27 Mio. | 79,59 Mio. | 19,90 Mio. | 19,90 Mio. | 19,90 Mio. | 85,08 Mio. | 21,27 Mio. | 21,27 Mio. | 21,27 Mio. | 79,59 Mio. | 19,90 Mio. | 19,90 Mio. | 19,90 Mio. | 51,21 Mio. | 12,79 Mio. | 28,90 Mio. | 12,79 Mio. | 40,07 Mio. | 20,03 Mio. | 20,03 Mio. | 20,03 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34.000,00 EUR | 17.000,00 EUR | 17.000,00 EUR | 17.000,00 EUR | 171.500,00 EUR | 85.750,00 EUR | 85.750,00 EUR | 85.750,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18,13 Mio. | 9,07 Mio. | 9,07 Mio. | 9,07 Mio. | 18,01 Mio. | 9,00 Mio. | 9,00 Mio. | 9,00 Mio. | 16,71 Mio. | 8,36 Mio. | 8,36 Mio. | 8,36 Mio. |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | 1,81 Mrd. | 278,89 Mio. | -331,35 Mio. | -24,58 Mio. | 97,74 Mio. | 97,74 Mio. | 97,74 Mio. | 97,74 Mio. | N/A | -173,54 Mio. | -2.000,00 EUR | -287,46 Mio. | -2.000,00 EUR | 763,76 Mio. | -2,28 Mio. | 17,55 Mio. | -2,28 Mio. | -17.000,00 EUR | -8.500,00 EUR | -412,68 Mio. | -8.500,00 EUR | -80,76 Mio. | -145.000,00 EUR | -2,19 Mio. | 21.500,00 EUR | -358,71 Mio. | 2,91 Mio. | -63,11 Mio. | -6,00 Mio. | 78,53 Mio. | -8,00 Mio. | -52,26 Mio. | N/A | -21,00 Mio. | N/A | 137,60 Mio. | N/A | 78,00 Mio. | N/A | 212,50 Mio. | N/A | 841,32 Mio. | -7.750,00 EUR | 50,60 Mio. | -7.750,00 EUR | -63,56 Mio. | 51,56 Mio. | -31,78 Mio. | -257.000,00 EUR | -200,69 Mio. | 100,35 Mio. | -100,35 Mio. | N/A | -143,62 Mio. | 71,81 Mio. | -71,81 Mio. | N/A | -160,80 Mio. | 80,49 Mio. | -80,40 Mio. | 75.000,00 EUR | -115,00 Mio. | 57,58 Mio. | -57,50 Mio. | -8.750,00 EUR | -515,09 Mio. | 257,57 Mio. | -257,55 Mio. | 24.250,00 EUR | -126,28 Mio. | 63,39 Mio. | -63,14 Mio. | 243.250,00 EUR | -272,73 Mio. | 138,32 Mio. | -136,36 Mio. | 1,96 Mio. | -26,53 Mio. | 26,07 Mio. | -13,27 Mio. | 3,74 Mio. | -22,49 Mio. | 16,68 Mio. | -11,25 Mio. | -3,57 Mio. | -3,97 Mio. | 13,16 Mio. | -1,99 Mio. | 2,82 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | N/A | N/A | -23,63 Mio. | -4,24 Mio. | -4,24 Mio. | -4,24 Mio. | -4,24 Mio. | -4,24 Mio. | N/A | -8,45 Mio. | N/A | -9,96 Mio. | N/A | -23,31 Mio. | -6,83 Mio. | -4,03 Mio. | -6,83 Mio. | N/A | -5,70 Mio. | -22,78 Mio. | -5,70 Mio. | -16,92 Mio. | -15,67 Mio. | -5,87 Mio. | -15,67 Mio. | -11,91 Mio. | -4,27 Mio. | -5,16 Mio. | -4,27 Mio. | -15,28 Mio. | -3,82 Mio. | -3,82 Mio. | -3,82 Mio. | -9,91 Mio. | -4,08 Mio. | -6,40 Mio. | -4,08 Mio. | -11,55 Mio. | -4,66 Mio. | -7,10 Mio. | -4,66 Mio. | -1,72 Mio. | -10,32 Mio. | -10,60 Mio. | -10,32 Mio. | N/A | N/A | N/A | N/A | -40,68 Mio. | -20,34 Mio. | -20,34 Mio. | -20,34 Mio. | -35,30 Mio. | -17,65 Mio. | -17,65 Mio. | -17,65 Mio. | -34,10 Mio. | -17,05 Mio. | -17,05 Mio. | -17,05 Mio. | -35,78 Mio. | -17,89 Mio. | -17,89 Mio. | -17,89 Mio. | -36,20 Mio. | -18,10 Mio. | -18,10 Mio. | -18,10 Mio. | -24,79 Mio. | -12,39 Mio. | -12,39 Mio. | -12,39 Mio. | -28,99 Mio. | -14,49 Mio. | -14,49 Mio. | -14,49 Mio. | -16,36 Mio. | -8,18 Mio. | -8,18 Mio. | -8,18 Mio. | -6,60 Mio. | -3,30 Mio. | -3,30 Mio. | -3,30 Mio. | -2,95 Mio. | -1,47 Mio. | -1,47 Mio. | -1,47 Mio. |
💰 Netto-Cashflow und Endbestand | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 427,82 Mio. | 488,20 Mio. | 627,69 Mio. | 878,20 Mio. | 258,07 Mio. | 258,07 Mio. | 258,07 Mio. | 258,07 Mio. | 1,10 Mrd. | 868,46 Mio. | 868,46 Mio. | 1,39 Mrd. | 320,59 Mio. | 153,98 Mio. | 106,30 Mio. | 557,83 Mio. | 106,30 Mio. | 326,34 Mio. | 94,48 Mio. | 377,92 Mio. | 94,48 Mio. | 280,77 Mio. | 94,51 Mio. | 378,03 Mio. | 94,51 Mio. | 324,29 Mio. | 107,87 Mio. | 431,49 Mio. | 107,87 Mio. | 259,76 Mio. | 22,97 Mio. | 91,89 Mio. | 22,97 Mio. | 49,90 Mio. | 16,98 Mio. | 67,90 Mio. | 16,98 Mio. | 49,30 Mio. | 12,83 Mio. | 51,30 Mio. | 12,83 Mio. | -11,00 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 6,16 Mio. | 6,16 Mio. | 6,16 Mio. | 6,16 Mio. | 973.500,00 EUR | 973.500,00 EUR | 973.500,00 EUR | 973.500,00 EUR | 1,16 Mio. | 1,16 Mio. | 1,16 Mio. | 1,16 Mio. | -6,14 Mio. | -6,14 Mio. | -6,14 Mio. | -6,14 Mio. | -6,29 Mio. | -6,29 Mio. | -6,29 Mio. | -6,29 Mio. | -1,47 Mio. | -1,47 Mio. | -1,47 Mio. | -1,47 Mio. | -347.000,00 EUR | -347.000,00 EUR | -347.000,00 EUR | -347.000,00 EUR | -443.750,00 EUR | -443.750,00 EUR | -443.750,00 EUR | -443.750,00 EUR | 255.250,00 EUR | 255.250,00 EUR | 255.250,00 EUR | 255.250,00 EUR | 3,05 Mio. | 3,05 Mio. | 3,05 Mio. | 3,05 Mio. | 13,27 Mio. | 13,27 Mio. | 13,27 Mio. | 13,27 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 978,21 Mio. | 180,05 Mio. | 488,20 Mio. | 627,69 Mio. | 203,94 Mio. | 203,94 Mio. | 203,94 Mio. | 203,94 Mio. | 258,07 Mio. | 1,10 Mrd. | 868,46 Mio. | 868,46 Mio. | 1,39 Mrd. | 1,39 Mrd. | 320,59 Mio. | 153,98 Mio. | 320,59 Mio. | 557,83 Mio. | 106,30 Mio. | 326,34 Mio. | 106,30 Mio. | 377,92 Mio. | 94,48 Mio. | 280,77 Mio. | 94,48 Mio. | 378,03 Mio. | 94,51 Mio. | 324,29 Mio. | 94,51 Mio. | 431,49 Mio. | 107,87 Mio. | 259,76 Mio. | 107,87 Mio. | 91,85 Mio. | 22,97 Mio. | 49,90 Mio. | 22,97 Mio. | 67,93 Mio. | 16,98 Mio. | 49,30 Mio. | 16,98 Mio. | 12,83 Mio. | 12,83 Mio. | -11,00 Mio. | 12,83 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 6,16 Mio. | 6,16 Mio. | 6,16 Mio. | 6,16 Mio. | 973.500,00 EUR | 973.500,00 EUR | 973.500,00 EUR | 973.500,00 EUR | 1,16 Mio. | 1,16 Mio. | 1,16 Mio. | 1,16 Mio. | -6,14 Mio. | -6,14 Mio. | -6,14 Mio. | -6,14 Mio. | -6,29 Mio. | -6,29 Mio. | -6,29 Mio. | -6,29 Mio. | -1,47 Mio. | -1,47 Mio. | -1,47 Mio. | -1,47 Mio. | -347.000,00 EUR | -347.000,00 EUR | -347.000,00 EUR | -347.000,00 EUR | -443.750,00 EUR | -443.750,00 EUR | -443.750,00 EUR | -443.750,00 EUR | 255.250,00 EUR | 255.250,00 EUR | 255.250,00 EUR | 255.250,00 EUR | 3,05 Mio. | 3,05 Mio. | 3,05 Mio. | 3,05 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | 550,39 Mio. | -308,16 Mio. | -139,49 Mio. | -250,51 Mio. | -54,12 Mio. | -54,12 Mio. | -54,12 Mio. | -54,12 Mio. | -249,90 Mio. | 227,37 Mio. | 175,08 Mio. | -517,51 Mio. | -300,14 Mio. | 1,23 Mrd. | 214,30 Mio. | -403,85 Mio. | 214,30 Mio. | 231,49 Mio. | 11,82 Mio. | -51,57 Mio. | 11,82 Mio. | 97,15 Mio. | -28.000,00 EUR | -97,26 Mio. | -28.000,00 EUR | 53,74 Mio. | -13,36 Mio. | -107,20 Mio. | -13,36 Mio. | 171,72 Mio. | 84,90 Mio. | 167,88 Mio. | 84,90 Mio. | 41,95 Mio. | 5,99 Mio. | -18,00 Mio. | 5,99 Mio. | 18,63 Mio. | 4,16 Mio. | -2,00 Mio. | 4,16 Mio. | 23,83 Mio. | 7,92 Mio. | -15,90 Mio. | 7,92 Mio. | -1,26 Mio. | -1,26 Mio. | -1,26 Mio. | -1,26 Mio. | 5,19 Mio. | 5,19 Mio. | 5,19 Mio. | 5,19 Mio. | -190.250,00 EUR | -190.250,00 EUR | -190.250,00 EUR | -190.250,00 EUR | 7,30 Mio. | 7,30 Mio. | 7,30 Mio. | 7,30 Mio. | 149.000,00 EUR | 149.000,00 EUR | 149.000,00 EUR | 149.000,00 EUR | -4,82 Mio. | -4,82 Mio. | -4,82 Mio. | -4,82 Mio. | -1,12 Mio. | -1,12 Mio. | -1,12 Mio. | -1,12 Mio. | 96.750,00 EUR | 96.750,00 EUR | 96.750,00 EUR | 96.750,00 EUR | -699.000,00 EUR | -699.000,00 EUR | -699.000,00 EUR | -699.000,00 EUR | -2,80 Mio. | -2,80 Mio. | -2,80 Mio. | -2,80 Mio. | -10,22 Mio. | -10,22 Mio. | -10,22 Mio. | -10,22 Mio. |
📋 Zusätzliche Informationen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||
Datum (Date) | 31.08.2024 | 29.02.2024 | 31.08.2023 | 28.02.2023 | 30.11.2022 | 31.08.2022 | 31.05.2022 | 28.02.2022 | 30.11.2021 | 31.08.2021 | 31.05.2021 | 28.02.2021 | 30.11.2020 | 31.08.2020 | 31.05.2020 | 29.02.2020 | 30.11.2019 | 31.08.2019 | 31.05.2019 | 28.02.2019 | 30.11.2018 | 31.08.2018 | 31.05.2018 | 28.02.2018 | 30.11.2017 | 31.08.2017 | 31.05.2017 | 28.02.2017 | 30.11.2016 | 31.08.2016 | 31.05.2016 | 29.02.2016 | 30.11.2015 | 31.08.2015 | 31.05.2015 | 28.02.2015 | 30.11.2014 | 31.08.2014 | 31.05.2014 | 28.02.2014 | 30.11.2013 | 31.08.2013 | 31.05.2013 | 28.02.2013 | 30.11.2012 | 31.08.2012 | 31.05.2012 | 29.02.2012 | 30.11.2011 | 31.08.2011 | 31.05.2011 | 28.02.2011 | 30.11.2010 | 31.08.2010 | 31.05.2010 | 28.02.2010 | 30.11.2009 | 31.08.2009 | 31.05.2009 | 28.02.2009 | 30.11.2008 | 31.08.2008 | 31.05.2008 | 29.02.2008 | 30.11.2007 | 31.08.2007 | 31.05.2007 | 28.02.2007 | 30.11.2006 | 31.08.2006 | 31.05.2006 | 28.02.2006 | 30.11.2005 | 31.08.2005 | 31.05.2005 | 28.02.2005 | 30.11.2004 | 31.08.2004 | 31.05.2004 | 29.02.2004 | 30.11.2003 | 31.08.2003 | 31.05.2003 | 28.02.2003 | 30.11.2002 | 31.08.2002 | 31.05.2002 | 28.02.2002 | 30.11.2001 |
Meldedatum (Filing Date) | 31.08.2024 | 29.02.2024 | 31.08.2023 | 28.02.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | N/A | 31.08.2021 | N/A | 28.02.2021 | N/A | 31.08.2020 | 30.06.2020 | 29.02.2020 | 31.01.2020 | 31.08.2019 | 30.06.2019 | 28.02.2019 | 31.01.2019 | 31.08.2018 | 30.06.2018 | 28.02.2018 | 31.01.2018 | 31.08.2017 | 30.06.2017 | 28.02.2017 | 31.01.2017 | 31.08.2016 | 30.06.2016 | 29.02.2016 | 31.01.2016 | 31.08.2015 | 30.06.2015 | 28.02.2015 | 31.01.2015 | 31.08.2014 | 30.06.2014 | 28.02.2014 | 31.01.2014 | 31.08.2013 | 30.06.2013 | 28.02.2013 | 31.01.2013 | 31.08.2012 | 30.06.2012 | 29.02.2012 | 31.01.2012 | 31.08.2011 | 30.06.2011 | 28.02.2011 | 31.01.2011 | 31.08.2010 | 30.06.2010 | 28.02.2010 | 31.01.2010 | 31.08.2009 | 30.06.2009 | 31.03.2009 | 31.01.2009 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.01.2007 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.01.2004 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Barry Callebaut Aktie: Balance Sheet (Bilanz) pro Quartal
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Barry Callebaut
2025 Feb 2025 |
2024 Nov 2024 |
2024 Aug 2024 |
2024 Feb 2024 |
2023 Aug 2023 |
2023 Feb 2023 |
2022 Nov 2022 |
2022 Aug 2022 |
2022 May 2022 |
2022 Feb 2022 |
2021 Nov 2021 |
2021 Aug 2021 |
2021 May 2021 |
2021 Feb 2021 |
2020 Nov 2020 |
2020 Aug 2020 |
2020 May 2020 |
2020 Feb 2020 |
2019 Nov 2019 |
2019 Aug 2019 |
2019 May 2019 |
2019 Feb 2019 |
2018 Nov 2018 |
2018 Aug 2018 |
2018 May 2018 |
2018 Feb 2018 |
2017 Nov 2017 |
2017 Aug 2017 |
2017 May 2017 |
2017 Feb 2017 |
2016 Nov 2016 |
2016 Aug 2016 |
2016 May 2016 |
2016 Feb 2016 |
2015 Aug 2015 |
2015 Feb 2015 |
2014 Aug 2014 |
2014 Feb 2014 |
2013 Aug 2013 |
2013 Feb 2013 |
2012 Aug 2012 |
2012 May 2012 |
2012 Feb 2012 |
2011 Nov 2011 |
2011 Aug 2011 |
2011 May 2011 |
2011 Feb 2011 |
2010 Nov 2010 |
2010 Aug 2010 |
2010 May 2010 |
2010 Feb 2010 |
2009 Nov 2009 |
2009 Aug 2009 |
2009 May 2009 |
2009 Feb 2009 |
2008 Nov 2008 |
2008 Aug 2008 |
2008 May 2008 |
2008 Feb 2008 |
2007 Nov 2007 |
2007 Aug 2007 |
2007 May 2007 |
2007 Feb 2007 |
2006 Nov 2006 |
2006 Aug 2006 |
2006 May 2006 |
2006 Feb 2006 |
2005 Nov 2005 |
2005 Aug 2005 |
2005 May 2005 |
2005 Feb 2005 |
2004 Nov 2004 |
2004 Aug 2004 |
2004 May 2004 |
2004 Feb 2004 |
2003 Nov 2003 |
2003 Aug 2003 |
2003 May 2003 |
2003 Feb 2003 |
2002 Nov 2002 |
2002 Aug 2002 |
2002 May 2002 |
2002 Feb 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 17,84 Mrd. | N/A | 15,27 Mrd. | 13,33 Mrd. | 8,52 Mrd. | 8,18 Mrd. | 1,94 Mrd. | 7,93 Mrd. | 1,94 Mrd. | 7,43 Mrd. | N/A | 7,35 Mrd. | N/A | 7,43 Mrd. | N/A | 7,21 Mrd. | N/A | 7,55 Mrd. | N/A | 6,51 Mrd. | 6,51 Mrd. | 6,82 Mrd. | 6,82 Mrd. | 5,83 Mrd. | 5,83 Mrd. | 6,19 Mrd. | 6,19 Mrd. | 5,47 Mrd. | 5,53 Mrd. | 5,91 Mrd. | 5,91 Mrd. | 5,64 Mrd. | 5,64 Mrd. | 5,51 Mrd. | 5,43 Mrd. | 5,43 Mrd. | 5,17 Mrd. | 5,11 Mrd. | 4,53 Mrd. | 3,56 Mrd. | 3,58 Mrd. | 894,16 Mio. | 3,88 Mrd. | 815,78 Mio. | 3,26 Mrd. | 815,78 Mio. | 3,98 Mrd. | 892,71 Mio. | 3,57 Mrd. | 892,71 Mio. | 4,07 Mrd. | 878,71 Mio. | 3,51 Mrd. | 878,71 Mio. | 878,71 Mio. | 932,37 Mio. | 932,37 Mio. | 932,37 Mio. | 932,37 Mio. | 796,67 Mio. | 796,67 Mio. | 796,67 Mio. | 796,67 Mio. | 702,96 Mio. | 702,96 Mio. | 702,96 Mio. | 702,96 Mio. | 683,53 Mio. | 683,53 Mio. | 683,53 Mio. | 683,53 Mio. | 690,12 Mio. | 690,12 Mio. | 690,12 Mio. | 690,12 Mio. | 678,18 Mio. | 678,18 Mio. | 678,18 Mio. | 678,18 Mio. | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 14,74 Mrd. | N/A | 12,18 Mrd. | 10,39 Mrd. | 5,52 Mrd. | 5,21 Mrd. | 1,19 Mrd. | 4,76 Mrd. | 1,19 Mrd. | 4,49 Mrd. | 4,49 Mrd. | 4,27 Mrd. | 4,27 Mrd. | 4,51 Mrd. | 4,51 Mrd. | 4,34 Mrd. | 4,34 Mrd. | 4,70 Mrd. | 4,70 Mrd. | 3,86 Mrd. | 3,86 Mrd. | 4,18 Mrd. | 4,18 Mrd. | 3,33 Mrd. | 3,33 Mrd. | 3,64 Mrd. | 3,64 Mrd. | 2,99 Mrd. | 3,08 Mrd. | 3,53 Mrd. | 3,53 Mrd. | 3,34 Mrd. | 3,34 Mrd. | 3,26 Mrd. | 3,24 Mrd. | 3,29 Mrd. | 2,99 Mrd. | 3,04 Mrd. | 2,46 Mrd. | 2,07 Mrd. | 2,15 Mrd. | 537,95 Mio. | 2,52 Mrd. | 513,68 Mio. | 2,05 Mrd. | 513,68 Mio. | 2,57 Mrd. | 541,27 Mio. | 2,17 Mrd. | 541,27 Mio. | 2,61 Mrd. | 520,67 Mio. | 2,08 Mrd. | 520,67 Mio. | 520,67 Mio. | 576,45 Mio. | 576,45 Mio. | 576,45 Mio. | 576,45 Mio. | 493,85 Mio. | 493,85 Mio. | 493,85 Mio. | 493,85 Mio. | 406,73 Mio. | 406,73 Mio. | 406,73 Mio. | 406,73 Mio. | 391,49 Mio. | 391,49 Mio. | 391,49 Mio. | 391,49 Mio. | 415,15 Mio. | 415,15 Mio. | 415,15 Mio. | 415,15 Mio. | 415,69 Mio. | 415,69 Mio. | 415,69 Mio. | 415,69 Mio. | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 1,61 Mrd. | N/A | 978,21 Mio. | 427,82 Mio. | 488,20 Mio. | 627,69 Mio. | 219,55 Mio. | 878,20 Mio. | 219,55 Mio. | 731,09 Mio. | N/A | 1,10 Mrd. | N/A | 868,46 Mio. | N/A | 1,39 Mrd. | N/A | 153,98 Mio. | N/A | 557,83 Mio. | 557,83 Mio. | 563,03 Mio. | 563,03 Mio. | 404,18 Mio. | 404,18 Mio. | 350,17 Mio. | 350,17 Mio. | 399,29 Mio. | 399,29 Mio. | 377,64 Mio. | 378,00 Mio. | 456,80 Mio. | 457,00 Mio. | 282,50 Mio. | 125,15 Mio. | 70,30 Mio. | 85,50 Mio. | 86,50 Mio. | 65,62 Mio. | 39,30 Mio. | 53,90 Mio. | 13,47 Mio. | 83,70 Mio. | 10,49 Mio. | 41,98 Mio. | 10,49 Mio. | 22,20 Mio. | 4,34 Mio. | 17,36 Mio. | 4,34 Mio. | 84,40 Mio. | 8,50 Mio. | 33,99 Mio. | 8,50 Mio. | 8,50 Mio. | 8,79 Mio. | 8,79 Mio. | 8,79 Mio. | 8,79 Mio. | 8,93 Mio. | 8,93 Mio. | 8,93 Mio. | 8,93 Mio. | 9,56 Mio. | 9,56 Mio. | 9,56 Mio. | 9,56 Mio. | 6,67 Mio. | 6,67 Mio. | 6,67 Mio. | 6,67 Mio. | 9,36 Mio. | 9,36 Mio. | 9,36 Mio. | 9,36 Mio. | 9,13 Mio. | 9,13 Mio. | 9,13 Mio. | 9,13 Mio. | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | N/A | 488,20 Mio. | 627,69 Mio. | N/A | 878,20 Mio. | N/A | 731,09 Mio. | N/A | 1,10 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | N/A | N/A | 978,35 Mio. | 427,95 Mio. | 488,33 Mio. | 629,12 Mio. | 224,33 Mio. | 880,02 Mio. | 224,33 Mio. | 732,57 Mio. | N/A | 1,10 Mrd. | N/A | 869,99 Mio. | N/A | 1,39 Mrd. | N/A | 155,57 Mio. | N/A | 559,38 Mio. | N/A | 564,52 Mio. | N/A | 416,27 Mio. | N/A | 351,63 Mio. | N/A | 421,60 Mio. | N/A | 385,06 Mio. | N/A | 475,02 Mio. | N/A | 283,60 Mio. | 144,57 Mio. | 92,80 Mio. | 95,59 Mio. | 88,30 Mio. | 100,18 Mio. | 40,30 Mio. | 54,56 Mio. | 13,64 Mio. | 85,40 Mio. | 10,60 Mio. | 42,41 Mio. | 10,60 Mio. | 23,30 Mio. | 4,53 Mio. | 18,11 Mio. | 4,53 Mio. | 84,80 Mio. | 9,03 Mio. | 36,13 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 10,28 Mio. | 10,28 Mio. | 10,28 Mio. | 10,28 Mio. | 10,07 Mio. | 10,07 Mio. | 10,07 Mio. | 10,07 Mio. | 6,79 Mio. | 6,79 Mio. | 6,79 Mio. | 6,79 Mio. | 9,36 Mio. | 9,36 Mio. | 9,36 Mio. | 9,36 Mio. | 9,13 Mio. | 9,13 Mio. | 9,13 Mio. | 9,13 Mio. | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | N/A | N/A | 137.000,00 EUR | 132.000,00 EUR | 128.000,00 EUR | 1,42 Mio. | 4,78 Mio. | 1,82 Mio. | 4,78 Mio. | 1,48 Mio. | N/A | 1,47 Mio. | N/A | 1,53 Mio. | N/A | 6,25 Mio. | N/A | 1,59 Mio. | N/A | 1,55 Mio. | 20,37 Mio. | 1,49 Mio. | 1,49 Mio. | 12,07 Mio. | 12,07 Mio. | 1,46 Mio. | 1,46 Mio. | 22,26 Mio. | 22,26 Mio. | 7,42 Mio. | 7,00 Mio. | 18,21 Mio. | 18,00 Mio. | 1,10 Mio. | 14,65 Mio. | 22,50 Mio. | 10,09 Mio. | 1,80 Mio. | 34,56 Mio. | 1,00 Mio. | 659.000,00 EUR | 164.750,00 EUR | 1,70 Mio. | 108.250,00 EUR | 433.000,00 EUR | 108.250,00 EUR | 1,10 Mio. | 187.500,00 EUR | 750.000,00 EUR | 187.500,00 EUR | 400.000,00 EUR | 534.250,00 EUR | 2,14 Mio. | 534.250,00 EUR | 534.250,00 EUR | 236.750,00 EUR | 236.750,00 EUR | 236.750,00 EUR | 236.750,00 EUR | 1,36 Mio. | 1,36 Mio. | 1,36 Mio. | 1,36 Mio. | 512.000,00 EUR | 512.000,00 EUR | 512.000,00 EUR | 512.000,00 EUR | 119.000,00 EUR | 119.000,00 EUR | 119.000,00 EUR | 119.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | 7,34 Mrd. | N/A | 5,62 Mrd. | 4,81 Mrd. | 2,93 Mrd. | 2,97 Mrd. | 606,62 Mio. | 2,43 Mrd. | 606,62 Mio. | 2,52 Mrd. | 2,52 Mrd. | 2,04 Mrd. | 2,04 Mrd. | 2,30 Mrd. | 2,30 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 2,36 Mrd. | 2,36 Mrd. | 1,80 Mrd. | 1,80 Mrd. | 2,07 Mrd. | 2,07 Mrd. | 1,48 Mrd. | 1,48 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,28 Mrd. | 1,32 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,70 Mrd. | 1,63 Mrd. | 1,82 Mrd. | 1,76 Mrd. | 1,77 Mrd. | 1,45 Mrd. | 1,11 Mrd. | 1,11 Mrd. | 277,04 Mio. | 1,15 Mrd. | 266,41 Mio. | 1,07 Mrd. | 266,41 Mio. | 1,49 Mrd. | 296,56 Mio. | 1,19 Mrd. | 296,56 Mio. | 1,50 Mrd. | 323,64 Mio. | 1,29 Mrd. | 323,64 Mio. | 323,64 Mio. | 353,65 Mio. | 353,65 Mio. | 353,65 Mio. | 353,65 Mio. | 275,53 Mio. | 275,53 Mio. | 275,53 Mio. | 275,53 Mio. | 236,51 Mio. | 236,51 Mio. | 236,51 Mio. | 236,51 Mio. | 213,15 Mio. | 213,15 Mio. | 213,15 Mio. | 213,15 Mio. | 246,88 Mio. | 246,88 Mio. | 246,88 Mio. | 246,88 Mio. | 267,15 Mio. | 267,15 Mio. | 267,15 Mio. | 267,15 Mio. | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 2,98 Mrd. | N/A | 1,76 Mrd. | 2,09 Mrd. | 532,55 Mio. | 1,05 Mrd. | N/A | 547,52 Mio. | 830,79 Mio. | 927,08 Mio. | 1,00 Mrd. | 484,97 Mio. | 756,03 Mio. | 770,48 Mio. | 825,97 Mio. | 387,40 Mio. | 596,77 Mio. | 583,95 Mio. | 941,20 Mio. | 449,20 Mio. | 785,95 Mio. | 1,10 Mrd. | 1,14 Mrd. | 475,25 Mio. | 833,66 Mio. | 1,02 Mrd. | 1,04 Mrd. | 408,81 Mio. | 659,23 Mio. | 990,75 Mio. | 1,00 Mrd. | 805,83 Mio. | 843,00 Mio. | 907,40 Mio. | 418,82 Mio. | 857,40 Mio. | 455,49 Mio. | 871,20 Mio. | 492,28 Mio. | 641,50 Mio. | N/A | N/A | 677,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 756,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 135,08 Mio. | 135,08 Mio. | 135,08 Mio. | 135,08 Mio. | 133,61 Mio. | 133,61 Mio. | 133,61 Mio. | 133,61 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | N/A | N/A | 3,82 Mrd. | 3,28 Mrd. | 1,55 Mrd. | 556,69 Mio. | 358,87 Mio. | 882,77 Mio. | 358,87 Mio. | 314,06 Mio. | 238,30 Mio. | 640,47 Mio. | 311,63 Mio. | 570,78 Mio. | 515,29 Mio. | 651,46 Mio. | 367,79 Mio. | 1,60 Mrd. | 1,24 Mrd. | 1,05 Mrd. | 617,82 Mio. | 451,85 Mio. | 411,80 Mio. | 958,38 Mio. | 503,72 Mio. | 1,21 Mrd. | 745,85 Mio. | 879,08 Mio. | 596,14 Mio. | 1,15 Mrd. | 648,00 Mio. | 804,40 Mio. | 334,00 Mio. | 370,30 Mio. | 1,05 Mrd. | 521,80 Mio. | 678,72 Mio. | 305,70 Mio. | 416,16 Mio. | 915,80 Mio. | 989,09 Mio. | 247,27 Mio. | 1,29 Mrd. | 236,66 Mio. | 946,65 Mio. | 236,66 Mio. | 1,05 Mrd. | 240,18 Mio. | 960,72 Mio. | 240,18 Mio. | 1,03 Mrd. | 188,00 Mio. | 751,99 Mio. | 188,00 Mio. | 188,00 Mio. | 213,77 Mio. | 213,77 Mio. | 213,77 Mio. | 213,77 Mio. | 72,95 Mio. | 72,95 Mio. | 72,95 Mio. | 72,95 Mio. | 26,55 Mio. | 26,55 Mio. | 26,55 Mio. | 26,55 Mio. | 171,55 Mio. | 171,55 Mio. | 171,55 Mio. | 171,55 Mio. | 158,91 Mio. | 158,91 Mio. | 158,91 Mio. | 158,91 Mio. | 139,41 Mio. | 139,41 Mio. | 139,41 Mio. | 139,41 Mio. | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 434.000,00 EUR | 434.000,00 EUR | 472.000,00 EUR | 472.000,00 EUR | 502.000,00 EUR | 502.000,00 EUR | N/A | N/A | 1,00 Mio. | 1,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 1,91 Mrd. | N/A | 1,82 Mrd. | 1,81 Mrd. | 1,77 Mrd. | 1,80 Mrd. | 453,77 Mio. | 1,82 Mrd. | 453,77 Mio. | 1,78 Mrd. | N/A | 1,86 Mrd. | N/A | 1,78 Mrd. | N/A | 1,68 Mrd. | N/A | 1,70 Mrd. | N/A | 1,50 Mrd. | N/A | 1,51 Mrd. | N/A | 1,42 Mrd. | N/A | 1,43 Mrd. | N/A | 1,39 Mrd. | N/A | 1,34 Mrd. | N/A | 1,26 Mrd. | N/A | 1,22 Mrd. | 1,18 Mrd. | 1,17 Mrd. | 1,18 Mrd. | 1,09 Mrd. | 1,09 Mrd. | 826,90 Mio. | 799,76 Mio. | 199,94 Mio. | 753,80 Mio. | 163,96 Mio. | 655,85 Mio. | 163,96 Mio. | 809,20 Mio. | 207,72 Mio. | 830,87 Mio. | 207,72 Mio. | 869,80 Mio. | 218,11 Mio. | 872,46 Mio. | 218,11 Mio. | 218,11 Mio. | 222,73 Mio. | 222,73 Mio. | 222,73 Mio. | 222,73 Mio. | 181,03 Mio. | 181,03 Mio. | 181,03 Mio. | 181,03 Mio. | 179,81 Mio. | 179,81 Mio. | 179,81 Mio. | 179,81 Mio. | 181,48 Mio. | 181,48 Mio. | 181,48 Mio. | 181,48 Mio. | 186,52 Mio. | 186,52 Mio. | 186,52 Mio. | 186,52 Mio. | 165,94 Mio. | 165,94 Mio. | 165,94 Mio. | 165,94 Mio. | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | 1,91 Mrd. | N/A | 3,83 Mrd. | 1,81 Mrd. | 3,62 Mrd. | 1,80 Mrd. | N/A | 3,61 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | N/A | 1,77 Mrd. | 1,80 Mrd. | N/A | 1,82 Mrd. | 1,82 Mrd. | 1,78 Mrd. | 1,78 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 1,78 Mrd. | 1,78 Mrd. | 1,68 Mrd. | 1,68 Mrd. | 1,70 Mrd. | 1,70 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,51 Mrd. | 1,51 Mrd. | 1,42 Mrd. | 1,42 Mrd. | 1,43 Mrd. | 1,43 Mrd. | 1,39 Mrd. | 1,39 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 3,09 Mrd. | N/A | 3,09 Mrd. | 2,94 Mrd. | 3,00 Mrd. | 2,97 Mrd. | 750,40 Mio. | 3,17 Mrd. | 750,40 Mio. | 2,93 Mrd. | N/A | 3,09 Mrd. | N/A | 2,92 Mrd. | N/A | 2,87 Mrd. | N/A | 2,85 Mrd. | N/A | 2,53 Mrd. | N/A | 2,54 Mrd. | N/A | 2,41 Mrd. | N/A | 2,43 Mrd. | N/A | 2,31 Mrd. | N/A | 2,27 Mrd. | N/A | 2,19 Mrd. | N/A | 2,13 Mrd. | 2,08 Mrd. | 2,04 Mrd. | 2,07 Mrd. | 1,96 Mrd. | 2,07 Mrd. | 1,49 Mrd. | 1,42 Mrd. | 356,20 Mio. | 1,35 Mrd. | 302,10 Mio. | 1,21 Mrd. | 302,10 Mio. | 1,41 Mrd. | 351,45 Mio. | 1,41 Mrd. | 351,45 Mio. | 1,46 Mrd. | 358,05 Mio. | 1,43 Mrd. | 358,05 Mio. | 358,05 Mio. | 355,92 Mio. | 355,92 Mio. | 355,92 Mio. | 355,92 Mio. | 302,82 Mio. | 302,82 Mio. | 302,82 Mio. | 302,82 Mio. | 296,22 Mio. | 296,22 Mio. | 296,22 Mio. | 296,22 Mio. | 292,04 Mio. | 292,04 Mio. | 292,04 Mio. | 292,04 Mio. | 274,97 Mio. | 274,97 Mio. | 274,97 Mio. | 274,97 Mio. | 262,49 Mio. | 262,49 Mio. | 262,49 Mio. | 262,49 Mio. | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | 38,06 Mio. | N/A | 174,84 Mio. | 59,46 Mio. | 67,55 Mio. | 63,78 Mio. | 17,20 Mio. | 68,79 Mio. | 17,20 Mio. | 58,92 Mio. | N/A | 40,65 Mio. | N/A | 52,32 Mio. | N/A | 52,17 Mio. | N/A | 49,28 Mio. | N/A | -2,53 Mrd. | N/A | -2,54 Mrd. | N/A | -2,41 Mrd. | N/A | -86,97 Mio. | N/A | -121,82 Mio. | N/A | -95,08 Mio. | N/A | -119,25 Mio. | N/A | -115,70 Mio. | -98,78 Mio. | -92,20 Mio. | -94,97 Mio. | -94,70 Mio. | 44,81 Mio. | 8,10 Mio. | 7,52 Mio. | 1,72 Mio. | 10,00 Mio. | 1,48 Mio. | 6,33 Mio. | 1,48 Mio. | 10,00 Mio. | 1,90 Mio. | 8,34 Mio. | 1,90 Mio. | 9,70 Mio. | 2,52 Mio. | 11,71 Mio. | 2,52 Mio. | 2,52 Mio. | 3,15 Mio. | 3,15 Mio. | 3,15 Mio. | 3,15 Mio. | 7,99 Mio. | 7,99 Mio. | 7,99 Mio. | 7,99 Mio. | 4,92 Mio. | 4,92 Mio. | 4,92 Mio. | 4,92 Mio. | 6,42 Mio. | 6,42 Mio. | 6,42 Mio. | 6,42 Mio. | 4,51 Mio. | 4,51 Mio. | 4,51 Mio. | 4,51 Mio. | 3,35 Mio. | 3,35 Mio. | 3,35 Mio. | 3,35 Mio. | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | N/A | N/A | 749,60 Mio. | N/A | 806,85 Mio. | 215,31 Mio. | 215,31 Mio. | 861,23 Mio. | 215,31 Mio. | N/A | N/A | 829,59 Mio. | N/A | N/A | N/A | 822,78 Mio. | N/A | N/A | N/A | 859,63 Mio. | 859,63 Mio. | N/A | N/A | 830,97 Mio. | 830,97 Mio. | N/A | N/A | 760,81 Mio. | 760,82 Mio. | N/A | N/A | 761,67 Mio. | 762,00 Mio. | N/A | 734,81 Mio. | N/A | 729,75 Mio. | N/A | 729,99 Mio. | N/A | 400,52 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 86,31 Mio. | 86,31 Mio. | 86,31 Mio. | 86,31 Mio. | 85,40 Mio. | 85,40 Mio. | 85,40 Mio. | 85,40 Mio. | 85,13 Mio. | 85,13 Mio. | 85,13 Mio. | 85,13 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | N/A | N/A | 133,24 Mio. | 902,21 Mio. | 953,79 Mio. | 1,00 Mrd. | 39,80 Mio. | 1,02 Mrd. | 39,80 Mio. | 1,01 Mrd. | N/A | 995,48 Mio. | N/A | 993,65 Mio. | N/A | 985,68 Mio. | N/A | 1,02 Mrd. | N/A | 166,70 Mio. | 166,70 Mio. | 1,03 Mrd. | 1,03 Mrd. | 160,54 Mio. | 160,54 Mio. | 1,00 Mrd. | 1,00 Mrd. | 165,34 Mio. | 165,34 Mio. | 927,53 Mio. | N/A | 165,62 Mio. | N/A | 907,70 Mio. | 161,26 Mio. | 865,50 Mio. | 164,10 Mio. | 871,60 Mio. | 152,80 Mio. | 570,60 Mio. | 126,00 Mio. | N/A | 509,50 Mio. | 116,48 Mio. | 465,91 Mio. | 116,48 Mio. | 540,60 Mio. | 128,12 Mio. | 512,49 Mio. | 128,12 Mio. | 523,00 Mio. | 123,42 Mio. | 493,68 Mio. | 123,42 Mio. | 123,42 Mio. | 117,83 Mio. | 117,83 Mio. | 117,83 Mio. | 117,83 Mio. | 16,43 Mio. | 16,43 Mio. | 16,43 Mio. | 16,43 Mio. | 13,71 Mio. | 13,71 Mio. | 13,71 Mio. | 13,71 Mio. | 9,85 Mio. | 9,85 Mio. | 9,85 Mio. | 9,85 Mio. | 79,20 Mio. | 79,20 Mio. | 79,20 Mio. | 79,20 Mio. | 90,34 Mio. | 90,34 Mio. | 90,34 Mio. | 90,34 Mio. | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | N/A | N/A | N/A | N/A | 185,48 Mio. | 155.250,00 EUR | N/A | 166,07 Mio. | 166,07 Mio. | 1,00 EUR | 136,52 Mio. | 1,00 EUR | 117,82 Mio. | 1,00 EUR | 144,97 Mio. | 135,71 Mio. | 135,71 Mio. | 1,00 EUR | 135,51 Mio. | 124,83 Mio. | 124,83 Mio. | 102,27 Mio. | 102,27 Mio. | 93,08 Mio. | 92,65 Mio. | 115,17 Mio. | 115,17 Mio. | 165,30 Mio. | 145,80 Mio. | 106,01 Mio. | N/A | 110,83 Mio. | N/A | 123,60 Mio. | 103,98 Mio. | 102,00 Mio. | 102,13 Mio. | 107,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 15,11 Mrd. | N/A | 12,43 Mrd. | 10,43 Mrd. | 5,63 Mrd. | 5,29 Mrd. | 1,21 Mrd. | 5,03 Mrd. | 1,21 Mrd. | 4,73 Mrd. | N/A | 4,67 Mrd. | N/A | 4,95 Mrd. | N/A | 4,85 Mrd. | N/A | 5,14 Mrd. | N/A | 4,09 Mrd. | 4,09 Mrd. | 4,42 Mrd. | 4,42 Mrd. | 3,55 Mrd. | 3,55 Mrd. | 3,95 Mrd. | 3,95 Mrd. | 3,34 Mrd. | 3,34 Mrd. | 3,87 Mrd. | 3,88 Mrd. | 3,67 Mrd. | 3,67 Mrd. | 3,70 Mrd. | 3,64 Mrd. | 3,77 Mrd. | 3,37 Mrd. | 3,44 Mrd. | 2,76 Mrd. | 2,17 Mrd. | 2,21 Mrd. | 553,72 Mio. | 2,57 Mrd. | 511,57 Mio. | 2,05 Mrd. | 511,57 Mio. | 2,64 Mrd. | 566,92 Mio. | 2,27 Mrd. | 566,92 Mio. | 2,75 Mrd. | 564,53 Mio. | 2,26 Mrd. | 564,53 Mio. | 564,53 Mio. | 638,29 Mio. | 638,29 Mio. | 638,29 Mio. | 638,29 Mio. | 530,93 Mio. | 530,93 Mio. | 530,93 Mio. | 530,93 Mio. | 452,10 Mio. | 452,10 Mio. | 452,10 Mio. | 452,10 Mio. | 473,83 Mio. | 473,83 Mio. | 473,83 Mio. | 473,83 Mio. | 488,16 Mio. | 488,16 Mio. | 488,16 Mio. | 488,16 Mio. | 486,71 Mio. | 486,71 Mio. | 486,71 Mio. | 486,71 Mio. | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | 10,17 Mrd. | N/A | 8,88 Mrd. | 8,19 Mrd. | 4,20 Mrd. | 3,51 Mrd. | 777,97 Mio. | 3,11 Mrd. | 777,97 Mio. | 2,51 Mrd. | 2,51 Mrd. | 2,15 Mrd. | 2,15 Mrd. | 2,47 Mrd. | 2,47 Mrd. | 2,37 Mrd. | 2,37 Mrd. | 3,19 Mrd. | 3,19 Mrd. | 2,28 Mrd. | 2,28 Mrd. | 2,32 Mrd. | 2,32 Mrd. | 2,15 Mrd. | 2,15 Mrd. | 2,49 Mrd. | 2,49 Mrd. | 1,88 Mrd. | 1,88 Mrd. | 2,46 Mrd. | 2,46 Mrd. | 2,28 Mrd. | 2,28 Mrd. | 2,26 Mrd. | 2,25 Mrd. | 2,15 Mrd. | 1,73 Mrd. | 1,86 Mrd. | 1,27 Mrd. | 1,28 Mrd. | 1,25 Mrd. | 311,83 Mio. | 1,73 Mrd. | 312,03 Mio. | 1,25 Mrd. | 312,03 Mio. | 1,84 Mrd. | 346,88 Mio. | 1,39 Mrd. | 346,88 Mio. | 1,73 Mrd. | 322,84 Mio. | 1,29 Mrd. | 322,84 Mio. | 322,84 Mio. | 422,95 Mio. | 422,95 Mio. | 422,95 Mio. | 422,95 Mio. | 338,39 Mio. | 338,39 Mio. | 338,39 Mio. | 338,39 Mio. | 263,10 Mio. | 263,10 Mio. | 263,10 Mio. | 263,10 Mio. | 235,43 Mio. | 235,43 Mio. | 235,43 Mio. | 235,43 Mio. | 258,36 Mio. | 258,36 Mio. | 258,36 Mio. | 258,36 Mio. | 291,43 Mio. | 291,43 Mio. | 291,43 Mio. | 291,43 Mio. | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | 2,79 Mrd. | N/A | 1,81 Mrd. | 1,45 Mrd. | 1,14 Mrd. | 1,41 Mrd. | 300,52 Mio. | 1,20 Mrd. | 300,52 Mio. | 1,24 Mrd. | 1,62 Mrd. | 891,21 Mio. | 891,21 Mio. | 1,08 Mrd. | 1,39 Mrd. | 652,38 Mio. | 652,38 Mio. | 803,44 Mio. | 1,14 Mrd. | 632,15 Mio. | 632,15 Mio. | 716,91 Mio. | 1,23 Mrd. | 657,74 Mio. | 657,74 Mio. | 621,40 Mio. | 1,36 Mrd. | 680,54 Mio. | 680,54 Mio. | 1,31 Mrd. | 1,31 Mrd. | 1,12 Mrd. | 552,00 Mio. | 1,24 Mrd. | 651,30 Mio. | 1,04 Mrd. | 605,86 Mio. | 956,00 Mio. | 522,91 Mio. | 770,90 Mio. | 657,61 Mio. | 164,40 Mio. | 901,40 Mio. | 164,29 Mio. | 657,17 Mio. | 164,29 Mio. | 864,50 Mio. | 192,38 Mio. | 769,54 Mio. | 192,38 Mio. | 847,00 Mio. | 208,11 Mio. | 832,44 Mio. | 208,11 Mio. | 208,11 Mio. | 116,46 Mio. | 116,46 Mio. | 116,46 Mio. | 116,46 Mio. | 96,18 Mio. | 96,18 Mio. | 96,18 Mio. | 96,18 Mio. | 79,64 Mio. | 79,64 Mio. | 79,64 Mio. | 79,64 Mio. | 67,80 Mio. | 67,80 Mio. | 67,80 Mio. | 67,80 Mio. | 68,44 Mio. | 68,44 Mio. | 68,44 Mio. | 68,44 Mio. | 77,05 Mio. | 77,05 Mio. | 77,05 Mio. | 77,05 Mio. | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | N/A | N/A | 5,17 Mrd. | 5,52 Mrd. | 2,26 Mrd. | 1,31 Mrd. | 477,46 Mio. | 1,24 Mrd. | 477,46 Mio. | 781,44 Mio. | 538,00 Mio. | 910,30 Mio. | 689,19 Mio. | 867,94 Mio. | 678,08 Mio. | 997,01 Mio. | 827,68 Mio. | 1,80 Mrd. | 1,57 Mrd. | 1,24 Mrd. | 1,01 Mrd. | 1,06 Mrd. | 623,57 Mio. | 1,07 Mrd. | 877,32 Mio. | 1,44 Mrd. | 753,90 Mio. | 756,22 Mio. | 598,79 Mio. | 380,12 Mio. | 443,00 Mio. | 351,35 Mio. | 722,00 Mio. | 335,60 Mio. | 831,67 Mio. | 541,70 Mio. | 579,54 Mio. | 457,50 Mio. | 440,48 Mio. | 203,10 Mio. | 517,14 Mio. | -16,97 Mio. | 424,80 Mio. | -16,55 Mio. | 373,50 Mio. | -16,55 Mio. | 864,50 Mio. | -37,89 Mio. | 562,56 Mio. | -37,89 Mio. | 430,50 Mio. | -93,38 Mio. | 393,56 Mio. | -93,38 Mio. | 114,73 Mio. | 190,03 Mio. | 306,49 Mio. | 190,03 Mio. | 306,49 Mio. | 146,04 Mio. | 242,21 Mio. | 146,04 Mio. | 242,21 Mio. | 103,82 Mio. | 183,46 Mio. | 103,82 Mio. | 183,46 Mio. | 99,83 Mio. | 167,63 Mio. | 99,83 Mio. | 167,63 Mio. | 121,48 Mio. | 189,92 Mio. | 121,48 Mio. | 189,92 Mio. | 137,32 Mio. | 214,38 Mio. | 137,32 Mio. | 214,38 Mio. | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | N/A | N/A | 1,54 Mrd. | 1,03 Mrd. | 660,97 Mio. | 662,64 Mio. | N/A | 554,53 Mio. | N/A | 347,29 Mio. | N/A | 235,18 Mio. | N/A | 405,99 Mio. | N/A | 615,99 Mio. | N/A | 479,10 Mio. | N/A | 346,10 Mio. | 21,80 Mio. | 470,60 Mio. | N/A | 313,08 Mio. | 5,55 Mio. | 384,35 Mio. | 1,56 Mrd. | 344,83 Mio. | 9,10 Mio. | 706,94 Mio. | 1,85 Mrd. | 756,83 Mio. | 1,92 Mrd. | 621,10 Mio. | 688,67 Mio. | 513,50 Mio. | 487,70 Mio. | 400,20 Mio. | 251,48 Mio. | 263,90 Mio. | 34,29 Mio. | N/A | 334,80 Mio. | N/A | 147,30 Mio. | N/A | 60,00 Mio. | N/A | 13,47 Mio. | N/A | 407,70 Mio. | N/A | 29,34 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | 2,90 Mrd. | N/A | 1,50 Mrd. | 988,98 Mio. | 619,16 Mio. | 621,57 Mio. | N/A | 512,39 Mio. | N/A | 306,48 Mio. | N/A | 182,99 Mio. | N/A | 367,04 Mio. | N/A | 564,98 Mio. | N/A | 443,39 Mio. | N/A | 329,04 Mio. | 21,80 Mio. | 470,60 Mio. | N/A | 5,55 Mio. | 5,55 Mio. | 1,56 Mrd. | 1,56 Mrd. | 9,10 Mio. | 9,10 Mio. | 1,85 Mrd. | 1,85 Mrd. | 1,92 Mrd. | 1,92 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | N/A | N/A | 4,80 Mrd. | 3,07 Mrd. | 1,80 Mrd. | 2,21 Mrd. | 519,76 Mio. | 2,08 Mrd. | 519,76 Mio. | 2,33 Mrd. | N/A | 2,38 Mrd. | N/A | 2,62 Mrd. | N/A | 2,76 Mrd. | N/A | 2,14 Mrd. | N/A | 1,86 Mrd. | N/A | 2,33 Mrd. | N/A | 1,48 Mrd. | N/A | 1,56 Mrd. | N/A | 1,51 Mrd. | N/A | 1,85 Mrd. | N/A | 1,91 Mrd. | N/A | 1,82 Mrd. | 1,86 Mrd. | 1,88 Mrd. | 1,89 Mrd. | 1,79 Mrd. | 1,61 Mrd. | 1,03 Mrd. | 880,19 Mio. | 220,05 Mio. | 1,05 Mrd. | 208,06 Mio. | 832,26 Mio. | 208,06 Mio. | 684,80 Mio. | 178,25 Mio. | 712,98 Mio. | 178,25 Mio. | 1,18 Mrd. | 189,41 Mio. | 757,63 Mio. | 189,41 Mio. | 189,41 Mio. | 170,41 Mio. | 170,41 Mio. | 170,41 Mio. | 170,41 Mio. | 243,77 Mio. | 243,77 Mio. | 243,77 Mio. | 243,77 Mio. | 238,95 Mio. | 238,95 Mio. | 238,95 Mio. | 238,95 Mio. | 248,17 Mio. | 248,17 Mio. | 248,17 Mio. | 248,17 Mio. | 246,24 Mio. | 246,24 Mio. | 246,24 Mio. | 246,24 Mio. | 267,48 Mio. | 267,48 Mio. | 267,48 Mio. | 267,48 Mio. | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | N/A | 1,06 Mio. | -44,34 Mio. | 1,31 Mio. | 129,81 Mio. | N/A | 785.000,00 EUR | N/A | 136,81 Mio. | N/A | 2,91 Mio. | N/A | 120,96 Mio. | N/A | 4,17 Mio. | N/A | 105,73 Mio. | N/A | 3,96 Mio. | N/A | -470,60 Mio. | N/A | -311,32 Mio. | N/A | -384,35 Mio. | N/A | -339,54 Mio. | N/A | -706,94 Mio. | N/A | -756,65 Mio. | N/A | -621,10 Mio. | -679,17 Mio. | -502,50 Mio. | -475,11 Mio. | -400,20 Mio. | N/A | N/A | 530,13 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 4,49 Mrd. | N/A | 2,99 Mrd. | 1,75 Mrd. | 900,04 Mio. | 1,32 Mrd. | N/A | 1,30 Mrd. | N/A | 1,76 Mrd. | N/A | 1,93 Mrd. | N/A | 2,05 Mrd. | N/A | 2,01 Mrd. | N/A | 1,51 Mrd. | N/A | 1,53 Mrd. | 1,53 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 1,17 Mrd. | 1,17 Mrd. | 1,18 Mrd. | 1,18 Mrd. | 1,17 Mrd. | 1,17 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,15 Mrd. | 1,15 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | N/A | 1,14 Mrd. | 1,55 Mrd. | N/A | 1,52 Mrd. | N/A | 1,98 Mrd. | N/A | 2,15 Mrd. | N/A | 2,22 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 332,43 Mio. | N/A | 311,93 Mio. | 324,28 Mio. | 277,81 Mio. | 264,69 Mio. | N/A | 264,65 Mio. | N/A | 262,09 Mio. | N/A | 265,54 Mio. | N/A | 208,10 Mio. | N/A | 186,87 Mio. | N/A | 185,24 Mio. | N/A | 603.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | 12,02 Mio. | N/A | 12,74 Mio. | 14,05 Mio. | 12,98 Mio. | 13,04 Mio. | N/A | 14,86 Mio. | N/A | 15,85 Mio. | N/A | 15,99 Mio. | N/A | 17,46 Mio. | N/A | 18,46 Mio. | N/A | 22,87 Mio. | N/A | 11,30 Mio. | N/A | 19,44 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | 4,94 Mrd. | N/A | 3,55 Mrd. | 2,24 Mrd. | 1,43 Mrd. | 1,78 Mrd. | 436,16 Mio. | 1,91 Mrd. | 436,16 Mio. | 2,22 Mrd. | N/A | 2,51 Mrd. | N/A | 2,48 Mrd. | N/A | 2,48 Mrd. | N/A | 1,95 Mrd. | N/A | 1,53 Mrd. | N/A | 1,86 Mrd. | N/A | 1,17 Mrd. | N/A | 1,18 Mrd. | N/A | 1,17 Mrd. | N/A | 1,14 Mrd. | N/A | 1,15 Mrd. | N/A | 1,20 Mrd. | 1,18 Mrd. | 1,38 Mrd. | 1,42 Mrd. | 1,39 Mrd. | 1,49 Mrd. | 883,30 Mio. | 967,56 Mio. | 241,89 Mio. | 839,90 Mio. | 199,54 Mio. | 798,16 Mio. | 199,54 Mio. | 799,80 Mio. | 220,04 Mio. | 880,16 Mio. | 220,04 Mio. | 1,02 Mrd. | 241,69 Mio. | 966,75 Mio. | 241,69 Mio. | 241,69 Mio. | 215,34 Mio. | 215,34 Mio. | 215,34 Mio. | 215,34 Mio. | 192,55 Mio. | 192,55 Mio. | 192,55 Mio. | 192,55 Mio. | 188,99 Mio. | 188,99 Mio. | 188,99 Mio. | 188,99 Mio. | 238,41 Mio. | 238,41 Mio. | 238,41 Mio. | 238,41 Mio. | 229,80 Mio. | 229,80 Mio. | 229,80 Mio. | 229,80 Mio. | 195,28 Mio. | 195,28 Mio. | 195,28 Mio. | 195,28 Mio. | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 220,11 Mio. | 220,11 Mio. | 241,10 Mio. | 241,10 Mio. | 249,33 Mio. | 249,33 Mio. | 263,90 Mio. | 263,90 Mio. | 258,81 Mio. | 258,81 Mio. | 290,61 Mio. | 290,61 Mio. | 281,07 Mio. | 281,07 Mio. | 234,56 Mio. | 234,56 Mio. | 224,81 Mio. | 224,81 Mio. | 284,46 Mio. | 284,46 Mio. | 291,69 Mio. | 291,69 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | N/A | N/A | 15,27 Mrd. | 13,33 Mrd. | 8,52 Mrd. | 8,18 Mrd. | 1,94 Mrd. | 7,93 Mrd. | 1,94 Mrd. | 7,43 Mrd. | N/A | 7,35 Mrd. | N/A | 7,43 Mrd. | N/A | 7,21 Mrd. | N/A | 7,55 Mrd. | N/A | 6,56 Mrd. | N/A | 6,82 Mrd. | N/A | 5,83 Mrd. | N/A | 6,19 Mrd. | N/A | 5,47 Mrd. | N/A | 5,91 Mrd. | N/A | 5,60 Mrd. | N/A | 5,51 Mrd. | 5,43 Mrd. | 5,43 Mrd. | 5,17 Mrd. | 5,11 Mrd. | 4,53 Mrd. | 3,56 Mrd. | 3,58 Mrd. | 894,16 Mio. | 3,88 Mrd. | 815,78 Mio. | 3,26 Mrd. | 815,78 Mio. | 3,98 Mrd. | 892,71 Mio. | 3,57 Mrd. | 892,71 Mio. | 4,07 Mrd. | 878,56 Mio. | 3,51 Mrd. | 878,56 Mio. | 878,56 Mio. | 932,37 Mio. | 932,37 Mio. | 932,37 Mio. | 932,37 Mio. | 796,67 Mio. | 796,67 Mio. | 796,67 Mio. | 796,67 Mio. | 702,96 Mio. | 702,96 Mio. | 702,96 Mio. | 702,96 Mio. | 683,53 Mio. | 683,53 Mio. | 683,53 Mio. | 683,53 Mio. | 690,12 Mio. | 690,12 Mio. | 690,12 Mio. | 690,12 Mio. | 678,18 Mio. | 678,18 Mio. | 678,18 Mio. | 678,18 Mio. | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 2,72 Mrd. | N/A | 2,84 Mrd. | 2,90 Mrd. | 2,90 Mrd. | 2,90 Mrd. | 726,09 Mio. | 2,90 Mrd. | 726,09 Mio. | 2,70 Mrd. | N/A | 2,68 Mrd. | N/A | 2,48 Mrd. | N/A | 2,35 Mrd. | N/A | 2,40 Mrd. | N/A | 2,40 Mrd. | 2,40 Mrd. | 2,38 Mrd. | 2,38 Mrd. | 2,27 Mrd. | 2,27 Mrd. | 2,22 Mrd. | 2,22 Mrd. | 2,11 Mrd. | 2,18 Mrd. | 2,02 Mrd. | N/A | 1,96 Mrd. | N/A | 1,79 Mrd. | 1,77 Mrd. | 1,65 Mrd. | 1,79 Mrd. | 1,66 Mrd. | 1,76 Mrd. | 1,39 Mrd. | 1,36 Mrd. | 340,44 Mio. | 1,30 Mrd. | 304,21 Mio. | 1,22 Mrd. | 304,21 Mio. | 1,34 Mrd. | 325,79 Mio. | 1,30 Mrd. | 325,79 Mio. | 1,32 Mrd. | 314,04 Mio. | 1,26 Mrd. | 314,04 Mio. | 314,04 Mio. | 294,08 Mio. | 294,08 Mio. | 294,08 Mio. | 294,08 Mio. | 265,73 Mio. | 265,73 Mio. | 265,73 Mio. | 265,73 Mio. | 250,86 Mio. | 250,86 Mio. | 250,86 Mio. | 250,86 Mio. | 209,70 Mio. | 209,70 Mio. | 209,70 Mio. | 209,70 Mio. | 201,95 Mio. | 201,95 Mio. | 201,95 Mio. | 201,95 Mio. | 191,47 Mio. | 191,47 Mio. | 191,47 Mio. | 191,47 Mio. | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | N/A | N/A | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 27.500,00 EUR | 110.000,00 EUR | 27.500,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 40,01 Mio. | 40,01 Mio. | 40,01 Mio. | 40,00 Mio. | 102,09 Mio. | 102,00 Mio. | 102,10 Mio. | 102,09 Mio. | 102,10 Mio. | 102,09 Mio. | 102,10 Mio. | 102,09 Mio. | 96,20 Mio. | 125,11 Mio. | 31,28 Mio. | 125,10 Mio. | 31,28 Mio. | 125,11 Mio. | 31,28 Mio. | 125,10 Mio. | 49,37 Mio. | 197,49 Mio. | 49,37 Mio. | 197,50 Mio. | 65,53 Mio. | 262,12 Mio. | 65,53 Mio. | 65,53 Mio. | 80,39 Mio. | 80,39 Mio. | 80,39 Mio. | 80,39 Mio. | 95,26 Mio. | 95,26 Mio. | 95,26 Mio. | 95,26 Mio. | 108,83 Mio. | 108,83 Mio. | 108,83 Mio. | 108,83 Mio. | 119,17 Mio. | 119,17 Mio. | 119,17 Mio. | 119,17 Mio. | 129,25 Mio. | 129,25 Mio. | 129,25 Mio. | 129,25 Mio. | 129,25 Mio. | 129,25 Mio. | 129,25 Mio. | 129,25 Mio. | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 5,19 Mio. | 5,19 Mio. | 5,49 Mio. | 5,49 Mio. | 5,49 Mio. | 5,49 Mio. | 5,50 Mio. | 5,49 Mio. | 5,50 Mio. | 5,49 Mio. | N/A | 5,48 Mio. | N/A | 5,51 Mio. | N/A | 5,49 Mio. | N/A | 5,51 Mio. | N/A | 5,51 Mio. | N/A | 5,51 Mio. | N/A | 5,51 Mio. | N/A | 5,53 Mio. | N/A | 5,52 Mio. | N/A | 5,51 Mio. | N/A | 5,50 Mio. | N/A | 5,51 Mio. | 5,50 Mio. | 5,51 Mio. | 5,51 Mio. | 5,52 Mio. | 5,32 Mio. | 5,20 Mio. | 5,19 Mio. | 5,19 Mio. | 5,19 Mio. | 5,19 Mio. | N/A | 5,19 Mio. | 5,19 Mio. | 5,18 Mio. | N/A | 5,18 Mio. | 5,18 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,18 Mio. | 5,18 Mio. | 5,18 Mio. | 5,18 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,20 Mio. | 5,20 Mio. | 5,20 Mio. | 5,20 Mio. | 5,14 Mio. | 5,14 Mio. | 5,14 Mio. | 5,14 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. | 5,17 Mio. |
Grundkapital (Capital Stock) | 110.000,00 EUR | N/A | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | 110.000,00 EUR | N/A | 110.000,00 EUR | N/A | 110.000,00 EUR | N/A | 110.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 4,00 Mrd. | N/A | 4,12 Mrd. | 4,00 Mrd. | 4,09 Mrd. | 3,87 Mrd. | 949,35 Mio. | 3,80 Mrd. | 949,35 Mio. | 3,62 Mrd. | 3,62 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,34 Mrd. | 3,34 Mrd. | 3,28 Mrd. | 3,28 Mrd. | 3,14 Mrd. | 3,14 Mrd. | 3,11 Mrd. | 3,11 Mrd. | 2,96 Mrd. | 2,96 Mrd. | 2,92 Mrd. | 2,92 Mrd. | 2,79 Mrd. | 2,79 Mrd. | 2,63 Mrd. | 2,70 Mrd. | 2,52 Mrd. | 2,52 Mrd. | 2,39 Mrd. | 2,40 Mrd. | 2,28 Mrd. | 2,28 Mrd. | 2,15 Mrd. | 2,15 Mrd. | 2,02 Mrd. | 1,66 Mrd. | 1,29 Mrd. | 1,23 Mrd. | 307,99 Mio. | 1,18 Mrd. | 273,00 Mio. | 1,09 Mrd. | 273,00 Mio. | 1,21 Mrd. | 276,20 Mio. | 1,10 Mrd. | 276,20 Mio. | 1,12 Mrd. | 248,36 Mio. | 993,44 Mio. | 248,36 Mio. | 248,36 Mio. | 213,59 Mio. | 213,59 Mio. | 213,59 Mio. | 213,59 Mio. | 175,56 Mio. | 175,56 Mio. | 175,56 Mio. | 175,56 Mio. | 145,15 Mio. | 145,15 Mio. | 145,15 Mio. | 145,15 Mio. | 38,46 Mio. | 38,46 Mio. | 38,46 Mio. | 38,46 Mio. | 70,98 Mio. | 70,98 Mio. | 70,98 Mio. | 70,98 Mio. | 60,54 Mio. | 60,54 Mio. | 60,54 Mio. | 60,54 Mio. | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | N/A | -1,27 Mrd. | -1,08 Mrd. | -1,17 Mrd. | -964,26 Mio. | -448,72 Mio. | -873,64 Mio. | -448,72 Mio. | -904,14 Mio. | N/A | -839,82 Mio. | N/A | -851,71 Mio. | N/A | -899,35 Mio. | N/A | -737,89 Mio. | N/A | -688,47 Mio. | N/A | -557,51 Mio. | N/A | -634,33 Mio. | N/A | -568,84 Mio. | N/A | -543,13 Mio. | N/A | -533,32 Mio. | N/A | -527,53 Mio. | N/A | -586,00 Mio. | -602,10 Mio. | -600,10 Mio. | -445,12 Mio. | -459,90 Mio. | -397,98 Mio. | N/A | N/A | -224,75 Mio. | N/A | -197,05 Mio. | N/A | -197,05 Mio. | N/A | -304,44 Mio. | N/A | -304,44 Mio. | N/A | -331,66 Mio. | N/A | -331,66 Mio. | -331,66 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | N/A | N/A | -1,28 Mrd. | -14,85 Mio. | -26,23 Mio. | -7,04 Mio. | 225,43 Mio. | -21,89 Mio. | 225,43 Mio. | -17,33 Mio. | -904,14 Mio. | -15,59 Mio. | -839,82 Mio. | -13,26 Mio. | -851,71 Mio. | -23,31 Mio. | -899,35 Mio. | -737,89 Mio. | -737,89 Mio. | -19,51 Mio. | -688,47 Mio. | -19,51 Mio. | -557,51 Mio. | -20,92 Mio. | -634,33 Mio. | -3,96 Mio. | -568,84 Mio. | -558,23 Mio. | -543,13 Mio. | -1,07 Mrd. | N/A | -1,07 Mrd. | N/A | -1,18 Mrd. | -1,22 Mrd. | -1,20 Mrd. | -901,69 Mio. | -919,80 Mio. | -321,50 Mio. | N/A | N/A | 225,91 Mio. | N/A | 196,98 Mio. | N/A | 196,98 Mio. | N/A | 304,66 Mio. | N/A | 304,66 Mio. | N/A | 331,81 Mio. | N/A | 331,81 Mio. | 331,81 Mio. | 98.000,00 EUR | 98.000,00 EUR | 98.000,00 EUR | 98.000,00 EUR | -5,08 Mio. | -5,08 Mio. | -5,08 Mio. | -5,08 Mio. | -3,11 Mio. | -3,11 Mio. | -3,11 Mio. | -3,11 Mio. | 52,07 Mio. | 52,07 Mio. | 52,07 Mio. | 52,07 Mio. | 1,72 Mio. | 1,72 Mio. | 1,72 Mio. | 1,72 Mio. | 1,68 Mio. | 1,68 Mio. | 1,68 Mio. | 1,68 Mio. | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -17,33 Mio. | N/A | -15,59 Mio. | N/A | -13,26 Mio. | N/A | -23,31 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 10,11 Mrd. | N/A | 7,32 Mrd. | 5,64 Mrd. | 4,42 Mrd. | 4,84 Mrd. | N/A | 4,72 Mrd. | N/A | 4,76 Mrd. | N/A | 4,80 Mrd. | N/A | 4,89 Mrd. | N/A | 4,92 Mrd. | N/A | 4,35 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | 4,57 Mrd. | N/A | 3,30 Mrd. | 2,20 Mrd. | 1,32 Mrd. | 1,71 Mrd. | N/A | 1,65 Mrd. | N/A | 1,99 Mrd. | N/A | 2,11 Mrd. | N/A | 2,04 Mrd. | N/A | 1,97 Mrd. | N/A | 1,51 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,88 Mrd. | 1,88 Mrd. | 1,68 Mrd. | 1,68 Mrd. | 1,69 Mrd. | 1,69 Mrd. | 1,48 Mrd. | 1,48 Mrd. | 1,37 Mrd. | 1,37 Mrd. | 1,39 Mrd. | 1,39 Mrd. | 1,37 Mrd. | 1,37 Mrd. | 1,35 Mrd. | 1,35 Mrd. | 1,28 Mrd. | 1,28 Mrd. | 1,22 Mrd. | 1,22 Mrd. | 1,25 Mrd. | 1,25 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | 5,78 Mrd. | N/A | 3,82 Mrd. | 2,64 Mrd. | 1,31 Mrd. | 1,58 Mrd. | 300,21 Mio. | 1,20 Mrd. | 300,21 Mio. | 1,60 Mrd. | N/A | 1,28 Mrd. | N/A | 1,75 Mrd. | N/A | 1,37 Mrd. | N/A | 1,98 Mrd. | N/A | 1,31 Mrd. | N/A | 1,77 Mrd. | N/A | 1,08 Mrd. | N/A | 1,21 Mrd. | N/A | 1,11 Mrd. | N/A | 1,47 Mrd. | N/A | 1,45 Mrd. | N/A | 1,54 Mrd. | 1,73 Mrd. | 1,81 Mrd. | 1,81 Mrd. | 1,70 Mrd. | 1,54 Mrd. | 994,90 Mio. | 826,29 Mio. | 206,57 Mio. | 967,20 Mio. | 197,57 Mio. | 790,28 Mio. | 197,57 Mio. | 662,60 Mio. | 173,91 Mio. | 695,62 Mio. | 173,91 Mio. | 1,09 Mrd. | 180,91 Mio. | 723,64 Mio. | 180,91 Mio. | 180,91 Mio. | 161,61 Mio. | 161,61 Mio. | 161,61 Mio. | 161,61 Mio. | 234,84 Mio. | 234,84 Mio. | 234,84 Mio. | 234,84 Mio. | 229,40 Mio. | 229,40 Mio. | 229,40 Mio. | 229,40 Mio. | 241,49 Mio. | 241,49 Mio. | 241,49 Mio. | 241,49 Mio. | 236,88 Mio. | 236,88 Mio. | 236,88 Mio. | 236,88 Mio. | 258,36 Mio. | 258,36 Mio. | 258,36 Mio. | 258,36 Mio. | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 28.02.2025 | 30.11.2024 | 31.08.2024 | 29.02.2024 | 31.08.2023 | 28.02.2023 | 30.11.2022 | 31.08.2022 | 31.05.2022 | 28.02.2022 | 30.11.2021 | 31.08.2021 | 31.05.2021 | 28.02.2021 | 30.11.2020 | 31.08.2020 | 31.05.2020 | 29.02.2020 | 30.11.2019 | 31.08.2019 | 31.05.2019 | 28.02.2019 | 30.11.2018 | 31.08.2018 | 31.05.2018 | 28.02.2018 | 30.11.2017 | 31.08.2017 | 31.05.2017 | 28.02.2017 | 30.11.2016 | 31.08.2016 | 31.05.2016 | 29.02.2016 | 31.08.2015 | 28.02.2015 | 31.08.2014 | 28.02.2014 | 31.08.2013 | 28.02.2013 | 31.08.2012 | 31.05.2012 | 29.02.2012 | 30.11.2011 | 31.08.2011 | 31.05.2011 | 28.02.2011 | 30.11.2010 | 31.08.2010 | 31.05.2010 | 28.02.2010 | 30.11.2009 | 31.08.2009 | 31.05.2009 | 28.02.2009 | 30.11.2008 | 31.08.2008 | 31.05.2008 | 29.02.2008 | 30.11.2007 | 31.08.2007 | 31.05.2007 | 28.02.2007 | 30.11.2006 | 31.08.2006 | 31.05.2006 | 28.02.2006 | 30.11.2005 | 31.08.2005 | 31.05.2005 | 28.02.2005 | 30.11.2004 | 31.08.2004 | 31.05.2004 | 29.02.2004 | 30.11.2003 | 31.08.2003 | 31.05.2003 | 28.02.2003 | 30.11.2002 | 31.08.2002 | 31.05.2002 | 28.02.2002 |
Meldedatum (Filing Date) | 26.04.2025 | 22.02.2025 | 31.08.2024 | 29.02.2024 | 31.08.2023 | 28.02.2023 | 31.12.2022 | 31.08.2022 | 30.06.2022 | 28.02.2022 | N/A | 31.08.2021 | N/A | 28.02.2021 | N/A | 31.08.2020 | N/A | 29.02.2020 | N/A | 31.08.2019 | N/A | 28.02.2019 | N/A | 31.08.2018 | N/A | 28.02.2018 | N/A | 31.08.2017 | N/A | 28.02.2017 | N/A | 31.08.2016 | N/A | 29.02.2016 | 31.08.2015 | 28.02.2015 | 31.08.2014 | 28.02.2014 | 31.08.2013 | 28.02.2013 | 31.08.2012 | 30.06.2012 | 29.02.2012 | 31.12.2011 | 31.08.2011 | 30.06.2011 | 28.02.2011 | 31.12.2010 | 31.08.2010 | 30.06.2010 | 28.02.2010 | 31.12.2009 | 31.08.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 28.02.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 28.02.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 28.02.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 29.02.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 |
Währung (Currency Symbol) | CHF | N/A | CHF | CHF | CHF | CHF | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |