Unternehmen
Belimo Holding
Symbol
BEAN
Land
Switzerland
ISIN
CH1101098163

Die letzten Belimo Halbjahreszahlen wurden am 24.02.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 5,65 CHF.
↓ Mehr erfahren
Der nächste Belimo Halbjahreszahlen Termin ist am 21.07.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Belimo Holding
Symbol
BEAN
Land
Switzerland
ISIN
CH1101098163

Die letzten Belimo Halbjahreszahlen wurden am 24.02.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 5,65 CHF.
↓ Mehr erfahren
Der nächste Belimo Halbjahreszahlen Termin ist am 21.07.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von Belimo aus?
Datum | 24.02.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | - |
EPS tatsächlich | 5,65 CHF |
EPS-Wachstum YOY | -3,42 % |
Umsatz geschätzt | 470 Mio. CHF |
Umsatz tatsächlich | 470 Mio. CHF |
Umsatzwachstum YOY | 14,60 % |
- Belimo veröffentlichte am 24.02.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 5,65 CHF.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) -3,42 %.
- Der Umsatz von Belimo lag im letzten Halbjahr bei 470 Mio. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 470 Mio. CHF und wurden um 23.000 CHF bzw. 0,00 % verfehlt.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzwachstum von 14,60 %.
Wann werden die nächsten Belimo Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
21.07.2025 | bmo | 30.06.2025 | - | - |
24.03.2026 | bmo | 31.12.2025 | - | - |
- Der nächste Earnings-Termin von Belimo ist am 21.07.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz sind uns derzeit noch nicht bekannt.
Historische Belimo Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Belimo Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
24.02.2025 | bmo | 31.12.2024 | - | 5,65 | 470 Mio. CHF | 470 Mio. CHF | -7,74 % ↓ |
22.07.2024 | bmo | 30.06.2024 | 5,67 | 6,28 | 467 Mio. CHF | 474 Mio. CHF | +17,57 % ↑ |
25.03.2024 | bmo | 31.12.2023 | - | 5,85 | 487 Mio. CHF | 410 Mio. CHF | -1,53 % ↓ |
24.07.2023 | bmo | 30.06.2023 | 5,45 | 5,29 | 448 Mio. CHF | 448 Mio. CHF | +4,02 % ↑ |
06.03.2023 | bmo | 31.12.2022 | - | 5,00 | 419 Mio. CHF | 430 Mio. CHF | -8,92 % ↓ |
29.06.2022 | bmo | 30.06.2022 | 5,41 | 4,99 | 416 Mio. CHF | 416 Mio. CHF | -0,29 % ↓ |
30.12.2021 | bmo | 31.12.2021 | - | 4,22 | 381 Mio. CHF | 381 Mio. CHF | +0,69 % ↑ |
29.06.2021 | bmo | 30.06.2021 | 4,44 | 5,18 | 369 Mio. CHF | 385 Mio. CHF | +1,56 % ↑ |
30.12.2020 | bmo | 31.12.2020 | - | 3,69 | 326 Mio. CHF | 326 Mio. CHF | +1,19 % ↑ |
29.06.2020 | bmo | 30.06.2020 | - | 3,36 | 343 Mio. CHF | 335 Mio. CHF | +3,23 % ↑ |
30.12.2019 | bmo | 31.12.2019 | - | 5,51 | - | 337 Mio. CHF | +1,11 % ↑ |
29.06.2019 | bmo | 30.06.2019 | - | 4,33 | - | 356 Mio. CHF | +0,67 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 3,14 | - | 317 Mio. CHF | +0,63 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 3,87 | - | 326 Mio. CHF | +0,58 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 3,18 | - | 292 Mio. CHF | +0,56 % ↑ |
29.06.2017 | bmo | 30.06.2017 | - | 3,12 | - | 289 Mio. CHF | -0,10 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 2,60 | - | 260 Mio. CHF | +0,82 % ↑ |
29.06.2016 | bmo | 30.06.2016 | - | 3,07 | - | 274 Mio. CHF | +1,33 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 2,70 | - | 251 Mio. CHF | +0,04 % ↑ |
29.06.2015 | bmo | 30.06.2015 | - | 1,87 | - | 244 Mio. CHF | +0,86 % ↑ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
24.02.2025 | bmo | 31.12.2024 | - | 5,65 | 470 Mio. CHF | 470 Mio. CHF | -7,74 % ↓ |
22.07.2024 | bmo | 30.06.2024 | 5,67 | 6,28 | 467 Mio. CHF | 474 Mio. CHF | +17,57 % ↑ |
25.03.2024 | bmo | 31.12.2023 | - | 5,85 | 487 Mio. CHF | 410 Mio. CHF | -1,53 % ↓ |
24.07.2023 | bmo | 30.06.2023 | 5,45 | 5,29 | 448 Mio. CHF | 448 Mio. CHF | +4,02 % ↑ |
06.03.2023 | bmo | 31.12.2022 | - | 5,00 | 419 Mio. CHF | 430 Mio. CHF | -8,92 % ↓ |
29.06.2022 | bmo | 30.06.2022 | 5,41 | 4,99 | 416 Mio. CHF | 416 Mio. CHF | -0,29 % ↓ |
30.12.2021 | bmo | 31.12.2021 | - | 4,22 | 381 Mio. CHF | 381 Mio. CHF | +0,69 % ↑ |
29.06.2021 | bmo | 30.06.2021 | 4,44 | 5,18 | 369 Mio. CHF | 385 Mio. CHF | +1,56 % ↑ |
30.12.2020 | bmo | 31.12.2020 | - | 3,69 | 326 Mio. CHF | 326 Mio. CHF | +1,19 % ↑ |
29.06.2020 | bmo | 30.06.2020 | - | 3,36 | 343 Mio. CHF | 335 Mio. CHF | +3,23 % ↑ |
30.12.2019 | bmo | 31.12.2019 | - | 5,51 | - | 337 Mio. CHF | +1,11 % ↑ |
29.06.2019 | bmo | 30.06.2019 | - | 4,33 | - | 356 Mio. CHF | +0,67 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 3,14 | - | 317 Mio. CHF | +0,63 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 3,87 | - | 326 Mio. CHF | +0,58 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 3,18 | - | 292 Mio. CHF | +0,56 % ↑ |
29.06.2017 | bmo | 30.06.2017 | - | 3,12 | - | 289 Mio. CHF | -0,10 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 2,60 | - | 260 Mio. CHF | +0,82 % ↑ |
29.06.2016 | bmo | 30.06.2016 | - | 3,07 | - | 274 Mio. CHF | +1,33 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 2,70 | - | 251 Mio. CHF | +0,04 % ↑ |
29.06.2015 | bmo | 30.06.2015 | - | 1,87 | - | 244 Mio. CHF | +0,86 % ↑ |
Belimo Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Belimo
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 470,33 Mio. | 473,53 Mio. | 410,42 Mio. | 448,36 Mio. | 430,48 Mio. | N/A | 416,42 Mio. | N/A | 380,62 Mio. | N/A | 384,73 Mio. | N/A | 325,73 Mio. | N/A | 335,50 Mio. | N/A | 337,45 Mio. | 168,86 Mio. | 355,53 Mio. | 173,17 Mio. | 317,20 Mio. | 158,61 Mio. | 325,84 Mio. | 160,59 Mio. | 291,53 Mio. | 145,76 Mio. | 289,13 Mio. | 144,96 Mio. | 260,27 Mio. | 130,00 Mio. | 274,48 Mio. | 133,41 Mio. | 251,29 Mio. | 123,32 Mio. | 243,81 Mio. | 123,32 Mio. | 249,87 Mio. | 123,48 Mio. | 244,45 Mio. | 123,48 Mio. | 236,81 Mio. | 118,21 Mio. | 237,25 Mio. | 118,21 Mio. | 236,43 Mio. | 111,16 Mio. | 222,31 Mio. | 111,16 Mio. | 207,99 Mio. | 104,00 Mio. | 207,99 Mio. | 104,00 Mio. | 213,20 Mio. | 106,60 Mio. | 213,20 Mio. | 106,60 Mio. | 192,94 Mio. | 96,47 Mio. | 192,94 Mio. | 96,47 Mio. | 192,94 Mio. | 100,94 Mio. | 201,88 Mio. | 100,94 Mio. | 185,91 Mio. | 92,96 Mio. | 185,91 Mio. | 92,96 Mio. | 162,54 Mio. | 81,27 Mio. | 162,54 Mio. | 81,27 Mio. | 140,16 Mio. | 70,08 Mio. | 140,16 Mio. | 70,08 Mio. | 70,08 Mio. | 63,18 Mio. | 126,36 Mio. | 63,18 Mio. | 126,36 Mio. | 59,08 Mio. | 118,16 Mio. | 59,08 Mio. | 118,16 Mio. | 59,47 Mio. | 118,94 Mio. | 59,47 Mio. | 59,47 Mio. |
Herstellungskosten (Cost Of Revenue) | 180,34 Mio. | 331,89 Mio. | 300,25 Mio. | 316,90 Mio. | 310,14 Mio. | N/A | 298,77 Mio. | N/A | 276,09 Mio. | N/A | 270,84 Mio. | N/A | 242,19 Mio. | N/A | 247,69 Mio. | N/A | 246,20 Mio. | 68,00 Mio. | 142,88 Mio. | 69,58 Mio. | 133,25 Mio. | 66,63 Mio. | 132,88 Mio. | 66,53 Mio. | 120,55 Mio. | 60,28 Mio. | 118,25 Mio. | 59,70 Mio. | 107,53 Mio. | 54,00 Mio. | 113,27 Mio. | 55,20 Mio. | 105,06 Mio. | 51,66 Mio. | 101,59 Mio. | 51,66 Mio. | 104,99 Mio. | 51,20 Mio. | 100,26 Mio. | 51,20 Mio. | 98,28 Mio. | 48,59 Mio. | 96,99 Mio. | 48,59 Mio. | 97,18 Mio. | 46,70 Mio. | 93,39 Mio. | 46,70 Mio. | 88,37 Mio. | 44,19 Mio. | 88,37 Mio. | 44,19 Mio. | -495.500,00 EUR | -247.750,00 EUR | -495.500,00 EUR | -247.750,00 EUR | 234.500,00 EUR | 117.250,00 EUR | 234.500,00 EUR | 117.250,00 EUR | 234.500,00 EUR | -517.250,00 EUR | -1,03 Mio. | -517.250,00 EUR | 78,93 Mio. | 39,46 Mio. | 78,93 Mio. | 39,46 Mio. | 68,19 Mio. | 34,10 Mio. | 68,19 Mio. | 34,10 Mio. | 34,10 Mio. | N/A | N/A | N/A | N/A | 26,18 Mio. | 52,37 Mio. | 26,18 Mio. | 52,37 Mio. | 24,40 Mio. | 48,80 Mio. | 24,40 Mio. | 48,80 Mio. | 24,13 Mio. | 48,26 Mio. | 24,13 Mio. | 24,13 Mio. |
Bruttoertrag (Gross Profit) | 289,99 Mio. | 141,65 Mio. | 110,17 Mio. | 131,47 Mio. | 120,34 Mio. | N/A | 117,66 Mio. | N/A | 104,53 Mio. | N/A | 113,88 Mio. | N/A | 83,54 Mio. | N/A | 87,80 Mio. | N/A | 91,25 Mio. | 100,85 Mio. | 212,65 Mio. | 103,59 Mio. | 183,95 Mio. | 91,99 Mio. | 192,97 Mio. | 94,06 Mio. | 170,97 Mio. | 85,49 Mio. | 170,88 Mio. | 85,26 Mio. | 152,74 Mio. | 76,00 Mio. | 161,22 Mio. | 78,21 Mio. | 146,23 Mio. | 71,66 Mio. | 142,22 Mio. | 71,66 Mio. | 144,88 Mio. | 72,28 Mio. | 144,19 Mio. | 72,28 Mio. | 138,53 Mio. | 69,63 Mio. | 140,27 Mio. | 69,63 Mio. | 139,25 Mio. | 64,46 Mio. | 128,92 Mio. | 64,46 Mio. | 119,62 Mio. | 59,81 Mio. | 119,62 Mio. | 59,81 Mio. | 213,70 Mio. | 106,85 Mio. | 213,70 Mio. | 106,85 Mio. | 192,71 Mio. | 96,35 Mio. | 192,71 Mio. | 96,35 Mio. | 192,71 Mio. | 101,46 Mio. | 202,91 Mio. | 101,46 Mio. | 106,98 Mio. | 53,49 Mio. | 106,98 Mio. | 53,49 Mio. | 94,35 Mio. | 47,18 Mio. | 94,35 Mio. | 47,18 Mio. | 140,16 Mio. | 70,08 Mio. | 140,16 Mio. | 70,08 Mio. | 70,08 Mio. | 36,99 Mio. | 73,99 Mio. | 36,99 Mio. | 73,99 Mio. | 34,68 Mio. | 69,35 Mio. | 34,68 Mio. | 69,35 Mio. | 35,34 Mio. | 70,68 Mio. | 35,34 Mio. | 35,34 Mio. |
🏭 Betriebsausgaben & EBIT(DA) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 215,10 Mio. | 48,60 Mio. | 42,45 Mio. | 46,72 Mio. | 44,67 Mio. | N/A | 40,97 Mio. | N/A | 34,78 Mio. | N/A | 38,27 Mio. | N/A | 30,89 Mio. | N/A | 32,39 Mio. | N/A | 35,10 Mio. | 140,48 Mio. | 146,78 Mio. | 7,29 Mio. | 138,03 Mio. | 133,46 Mio. | 134,45 Mio. | 6,86 Mio. | 126,12 Mio. | 123,99 Mio. | 121,82 Mio. | 6,31 Mio. | 114,73 Mio. | 110,00 Mio. | 114,30 Mio. | 9,25 Mio. | 114,04 Mio. | 8,40 Mio. | 106,45 Mio. | 8,40 Mio. | 105,14 Mio. | 8,78 Mio. | 102,24 Mio. | 8,78 Mio. | 104,29 Mio. | 8,92 Mio. | 98,08 Mio. | 8,92 Mio. | 17,83 Mio. | 7,59 Mio. | 15,18 Mio. | 7,59 Mio. | 161,86 Mio. | 4,80 Mio. | 9,60 Mio. | 4,80 Mio. | 320,85 Mio. | 11,66 Mio. | 23,32 Mio. | 11,66 Mio. | 301,51 Mio. | 11,01 Mio. | 22,02 Mio. | 11,01 Mio. | 22,02 Mio. | 55,66 Mio. | 111,32 Mio. | 55,66 Mio. | 143,09 Mio. | 6,80 Mio. | 13,60 Mio. | 6,80 Mio. | 127,36 Mio. | 6,30 Mio. | 12,60 Mio. | 6,30 Mio. | 224,68 Mio. | 7,88 Mio. | 15,75 Mio. | 7,88 Mio. | 7,88 Mio. | 6,69 Mio. | 13,38 Mio. | 6,69 Mio. | 13,38 Mio. | 6,29 Mio. | 12,59 Mio. | 6,29 Mio. | 12,59 Mio. | 6,38 Mio. | 12,75 Mio. | 6,38 Mio. | 6,38 Mio. |
Betriebsergebnis (Operating Income) | 74,89 Mio. | 93,05 Mio. | 67,72 Mio. | 84,74 Mio. | 75,67 Mio. | N/A | 76,69 Mio. | N/A | 69,75 Mio. | N/A | 75,62 Mio. | N/A | 52,65 Mio. | N/A | 55,42 Mio. | N/A | 56,15 Mio. | 28,38 Mio. | 66,97 Mio. | 30,21 Mio. | 50,31 Mio. | 25,16 Mio. | 59,53 Mio. | 27,46 Mio. | 43,56 Mio. | 21,78 Mio. | 49,07 Mio. | 23,16 Mio. | 40,05 Mio. | 20,00 Mio. | 46,91 Mio. | 21,74 Mio. | 38,86 Mio. | 18,66 Mio. | 35,77 Mio. | 18,66 Mio. | 39,30 Mio. | 20,31 Mio. | 41,95 Mio. | 20,31 Mio. | 39,13 Mio. | 20,33 Mio. | 42,18 Mio. | 20,33 Mio. | 38,67 Mio. | 18,74 Mio. | 37,48 Mio. | 18,74 Mio. | 33,43 Mio. | 17,18 Mio. | 34,36 Mio. | 17,18 Mio. | 41,21 Mio. | 21,01 Mio. | 42,01 Mio. | 21,01 Mio. | 30,55 Mio. | 15,67 Mio. | 31,33 Mio. | 15,67 Mio. | 31,33 Mio. | 16,54 Mio. | 33,09 Mio. | 16,54 Mio. | 28,61 Mio. | 14,43 Mio. | 28,86 Mio. | 14,43 Mio. | 24,23 Mio. | 12,26 Mio. | 24,52 Mio. | 12,26 Mio. | 18,66 Mio. | 10,61 Mio. | 21,22 Mio. | 10,61 Mio. | 10,61 Mio. | 8,61 Mio. | 17,23 Mio. | 8,61 Mio. | 17,23 Mio. | 8,18 Mio. | 16,36 Mio. | 8,18 Mio. | 16,36 Mio. | 7,55 Mio. | 15,11 Mio. | 7,55 Mio. | 7,55 Mio. |
EBIT (Ebit) | 88,08 Mio. | 93,05 Mio. | 59,68 Mio. | 84,74 Mio. | 73,05 Mio. | 37,84 Mio. | 76,69 Mio. | 38,34 Mio. | 60,88 Mio. | 34,82 Mio. | 75,61 Mio. | 37,81 Mio. | 51,69 Mio. | 25,87 Mio. | 55,42 Mio. | N/A | 55,72 Mio. | 28,38 Mio. | 66,97 Mio. | 30,21 Mio. | 50,31 Mio. | 25,16 Mio. | 59,53 Mio. | 26,26 Mio. | 53,03 Mio. | 21,78 Mio. | 49,07 Mio. | 23,64 Mio. | 40,05 Mio. | 20,00 Mio. | 46,91 Mio. | 21,37 Mio. | 38,86 Mio. | 17,09 Mio. | 35,77 Mio. | 17,09 Mio. | 39,30 Mio. | 20,61 Mio. | 41,95 Mio. | 20,61 Mio. | 39,13 Mio. | 19,34 Mio. | 42,18 Mio. | 19,34 Mio. | 38,67 Mio. | 18,74 Mio. | 37,48 Mio. | 18,74 Mio. | 28,75 Mio. | 17,18 Mio. | 34,36 Mio. | 17,18 Mio. | 42,01 Mio. | 21,01 Mio. | 42,01 Mio. | 21,01 Mio. | 30,16 Mio. | 15,67 Mio. | 31,33 Mio. | 15,67 Mio. | 31,33 Mio. | 16,54 Mio. | 33,09 Mio. | 16,54 Mio. | 28,86 Mio. | 14,43 Mio. | 28,86 Mio. | 14,43 Mio. | 24,52 Mio. | 12,26 Mio. | 24,52 Mio. | 12,26 Mio. | 20,94 Mio. | 10,61 Mio. | 21,22 Mio. | 10,61 Mio. | 10,61 Mio. | 8,61 Mio. | 17,23 Mio. | 8,61 Mio. | 17,23 Mio. | 8,18 Mio. | 16,36 Mio. | 8,18 Mio. | 16,36 Mio. | 7,55 Mio. | 15,11 Mio. | 7,55 Mio. | 7,55 Mio. |
EBITDA (Ebitda) | 97,77 Mio. | 110,65 Mio. | 78,03 Mio. | 102,24 Mio. | 90,78 Mio. | N/A | 95,63 Mio. | N/A | 77,69 Mio. | N/A | 91,84 Mio. | N/A | 67,41 Mio. | N/A | 70,97 Mio. | N/A | 71,45 Mio. | N/A | 81,59 Mio. | 37,79 Mio. | 59,03 Mio. | N/A | 71,75 Mio. | 32,55 Mio. | 61,92 Mio. | N/A | 61,06 Mio. | 29,83 Mio. | 48,19 Mio. | N/A | 58,56 Mio. | 27,19 Mio. | 46,34 Mio. | 22,38 Mio. | 46,31 Mio. | 22,38 Mio. | 45,86 Mio. | 25,20 Mio. | 50,77 Mio. | 25,20 Mio. | 45,00 Mio. | 23,64 Mio. | 50,53 Mio. | 23,64 Mio. | 47,28 Mio. | 22,64 Mio. | 45,28 Mio. | 22,64 Mio. | 35,75 Mio. | 20,68 Mio. | 41,36 Mio. | 20,68 Mio. | 48,69 Mio. | 24,34 Mio. | 48,69 Mio. | 24,34 Mio. | 36,68 Mio. | 18,93 Mio. | 37,85 Mio. | 18,93 Mio. | 37,85 Mio. | 20,06 Mio. | 40,11 Mio. | 20,06 Mio. | 34,93 Mio. | 17,47 Mio. | 34,93 Mio. | 17,47 Mio. | 29,43 Mio. | 14,72 Mio. | 29,43 Mio. | 14,72 Mio. | 25,28 Mio. | 12,78 Mio. | 25,57 Mio. | 12,78 Mio. | 12,78 Mio. | 10,52 Mio. | 21,05 Mio. | 10,52 Mio. | 21,05 Mio. | 10,13 Mio. | 20,27 Mio. | 10,13 Mio. | 20,27 Mio. | 9,22 Mio. | 18,44 Mio. | 9,22 Mio. | 9,22 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | 9,48 Mio. | N/A | 9,00 Mio. | N/A | 9,53 Mio. | N/A | N/A | N/A | 6,16 Mio. | N/A | N/A | N/A | 6,05 Mio. | N/A | N/A | N/A | 8,42 Mio. | N/A | 2,10 Mio. | 2,10 Mio. | 8,75 Mio. | N/A | 2,19 Mio. | 2,19 Mio. | 7,43 Mio. | N/A | 1,86 Mio. | 1,86 Mio. | 6,61 Mio. | N/A | 1,65 Mio. | 1,65 Mio. | 5,17 Mio. | 1,29 Mio. | 1,29 Mio. | 1,29 Mio. | 6,39 Mio. | 1,60 Mio. | 1,60 Mio. | 1,60 Mio. | 5,24 Mio. | 1,31 Mio. | 1,31 Mio. | 1,31 Mio. | 2,62 Mio. | 1,33 Mio. | 2,66 Mio. | 1,33 Mio. | 2,68 Mio. | 1,34 Mio. | 2,68 Mio. | 1,34 Mio. | 64,12 Mio. | 32,06 Mio. | 64,12 Mio. | 32,06 Mio. | 57,70 Mio. | 28,85 Mio. | 57,70 Mio. | 28,85 Mio. | 57,70 Mio. | N/A | N/A | N/A | 3,20 Mio. | 1,60 Mio. | 3,20 Mio. | 1,60 Mio. | 2,58 Mio. | 1,29 Mio. | 2,58 Mio. | 1,29 Mio. | 43,14 Mio. | 21,57 Mio. | 43,14 Mio. | 21,57 Mio. | 21,57 Mio. | 5,70 Mio. | 11,39 Mio. | 5,70 Mio. | 11,39 Mio. | 5,37 Mio. | 10,74 Mio. | 5,37 Mio. | 10,74 Mio. | 5,21 Mio. | 10,42 Mio. | 5,21 Mio. | 5,21 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | 133,92 Mio. | N/A | 37,57 Mio. | 121,32 Mio. | 38,85 Mio. | N/A | 112,54 Mio. | N/A | 28,62 Mio. | N/A | 102,11 Mio. | N/A | 25,24 Mio. | N/A | 97,22 Mio. | N/A | 94,74 Mio. | 54,01 Mio. | 2,26 Mio. | 2,26 Mio. | 95,17 Mio. | 51,96 Mio. | 2,02 Mio. | 2,02 Mio. | 87,61 Mio. | 47,52 Mio. | 2,10 Mio. | 2,10 Mio. | 79,92 Mio. | N/A | 1,85 Mio. | 1,85 Mio. | 77,88 Mio. | 1,74 Mio. | 1,74 Mio. | 1,74 Mio. | 77,04 Mio. | 1,57 Mio. | 1,57 Mio. | 1,57 Mio. | 1,57 Mio. | 1,54 Mio. | 1,54 Mio. | 1,54 Mio. | 3,08 Mio. | 1,66 Mio. | 3,31 Mio. | 1,66 Mio. | 8,50 Mio. | 4,25 Mio. | 8,50 Mio. | 4,25 Mio. | 87,44 Mio. | 43,72 Mio. | 87,44 Mio. | 43,72 Mio. | 79,73 Mio. | 39,86 Mio. | 79,73 Mio. | 39,86 Mio. | 79,73 Mio. | N/A | N/A | N/A | 5,36 Mio. | 2,68 Mio. | 5,36 Mio. | 2,68 Mio. | 4,96 Mio. | 2,48 Mio. | 4,96 Mio. | 2,48 Mio. | 58,90 Mio. | 29,45 Mio. | 58,90 Mio. | 29,45 Mio. | 29,45 Mio. | 993.250,00 EUR | 1,99 Mio. | 993.250,00 EUR | 1,99 Mio. | 924.500,00 EUR | 1,85 Mio. | 924.500,00 EUR | 1,85 Mio. | 1,17 Mio. | 2,33 Mio. | 1,17 Mio. | 1,17 Mio. |
Forschung & Entwicklung (Research Development) | 71,70 Mio. | N/A | 70,20 Mio. | N/A | 57,10 Mio. | N/A | N/A | N/A | 53,70 Mio. | N/A | N/A | N/A | 53,77 Mio. | N/A | N/A | N/A | 50,68 Mio. | N/A | 5,12 Mio. | 5,12 Mio. | 47,25 Mio. | N/A | 4,75 Mio. | 4,75 Mio. | 44,42 Mio. | N/A | 4,62 Mio. | 4,62 Mio. | 37,72 Mio. | N/A | N/A | N/A | 34,65 Mio. | N/A | N/A | N/A | 32,42 Mio. | N/A | N/A | N/A | 30,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | 395,44 Mio. | 380,49 Mio. | 342,70 Mio. | 363,62 Mio. | 354,81 Mio. | 17,57 Mio. | 339,73 Mio. | 20,48 Mio. | 310,87 Mio. | 14,07 Mio. | 309,11 Mio. | 19,13 Mio. | 273,08 Mio. | 11,64 Mio. | 280,08 Mio. | 16,53 Mio. | 281,30 Mio. | 10,60 Mio. | 289,66 Mio. | 142,20 Mio. | 271,28 Mio. | 8,40 Mio. | 267,33 Mio. | 133,13 Mio. | 246,67 Mio. | 9,80 Mio. | 240,06 Mio. | 121,81 Mio. | 222,26 Mio. | N/A | 227,57 Mio. | 111,67 Mio. | 219,10 Mio. | 104,67 Mio. | 208,04 Mio. | 104,67 Mio. | 210,13 Mio. | 103,17 Mio. | 202,50 Mio. | 103,17 Mio. | 202,58 Mio. | 97,89 Mio. | 195,07 Mio. | 97,89 Mio. | 195,77 Mio. | 92,08 Mio. | 184,16 Mio. | 92,08 Mio. | 174,10 Mio. | 87,05 Mio. | 174,10 Mio. | 87,05 Mio. | 171,59 Mio. | 85,80 Mio. | 171,59 Mio. | 85,80 Mio. | 162,00 Mio. | 81,00 Mio. | 162,00 Mio. | 81,00 Mio. | 162,00 Mio. | 85,32 Mio. | 170,64 Mio. | 85,32 Mio. | 157,27 Mio. | 78,64 Mio. | 157,27 Mio. | 78,64 Mio. | 138,17 Mio. | 69,08 Mio. | 138,17 Mio. | 69,08 Mio. | 120,22 Mio. | 60,11 Mio. | 120,22 Mio. | 60,11 Mio. | 60,11 Mio. | 53,98 Mio. | 107,96 Mio. | 53,98 Mio. | 107,96 Mio. | 50,39 Mio. | 100,77 Mio. | 50,39 Mio. | 100,77 Mio. | 51,08 Mio. | 102,16 Mio. | 51,08 Mio. | 51,08 Mio. |
💰 Zinsen & Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | N/A | N/A | N/A | 2,98 Mio. | 675.000,00 EUR | N/A | 612.000,00 EUR | N/A | 755.000,00 EUR | N/A | 883.000,00 EUR | N/A | 1,08 Mio. | N/A | 838.000,00 EUR | N/A | 906.000,00 EUR | N/A | 250.000,00 EUR | 250.000,00 EUR | 250.000,00 EUR | 634.500,00 EUR | 29.500,00 EUR | 29.500,00 EUR | 29.500,00 EUR | 93.000,00 EUR | 31.000,00 EUR | 31.000,00 EUR | 31.000,00 EUR | N/A | 27.750,00 EUR | 27.750,00 EUR | 27.750,00 EUR | 209.000,00 EUR | 209.000,00 EUR | 209.000,00 EUR | 209.000,00 EUR | 173.250,00 EUR | 173.250,00 EUR | 173.250,00 EUR | 173.250,00 EUR | 240.750,00 EUR | 240.750,00 EUR | 240.750,00 EUR | 481.500,00 EUR | N/A | N/A | N/A | 3,13 Mio. | 1,57 Mio. | 3,13 Mio. | 1,57 Mio. | 4,27 Mio. | 2,13 Mio. | 4,27 Mio. | 2,13 Mio. | 1,08 Mio. | 539.000,00 EUR | 1,08 Mio. | 539.000,00 EUR | 1,08 Mio. | 2,57 Mio. | 5,15 Mio. | 2,57 Mio. | 838.000,00 EUR | 419.000,00 EUR | 838.000,00 EUR | 419.000,00 EUR | 750.000,00 EUR | 375.000,00 EUR | 750.000,00 EUR | 375.000,00 EUR | 987.000,00 EUR | 493.500,00 EUR | 987.000,00 EUR | 493.500,00 EUR | 493.500,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Zinserträge (Interest Income) | N/A | N/A | N/A | 5,70 Mio. | 3,30 Mio. | N/A | 1,55 Mio. | N/A | 3,37 Mio. | N/A | 1,39 Mio. | N/A | 2,05 Mio. | N/A | 5,23 Mio. | N/A | 1,94 Mio. | N/A | 2,15 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 83,28 Mio. | 92,87 Mio. | 63,37 Mio. | 79,05 Mio. | 72,38 Mio. | N/A | 75,13 Mio. | N/A | 66,38 Mio. | N/A | 77,00 Mio. | N/A | 50,60 Mio. | N/A | 50,19 Mio. | N/A | 54,81 Mio. | 27,41 Mio. | 64,82 Mio. | 29,95 Mio. | 46,95 Mio. | 23,48 Mio. | 57,96 Mio. | 26,23 Mio. | 47,72 Mio. | 23,86 Mio. | 46,71 Mio. | 23,61 Mio. | 39,29 Mio. | N/A | 46,06 Mio. | 21,34 Mio. | 39,49 Mio. | 16,88 Mio. | 28,02 Mio. | 16,88 Mio. | 40,78 Mio. | 20,44 Mio. | 40,98 Mio. | 20,44 Mio. | 35,34 Mio. | 19,10 Mio. | 41,04 Mio. | 19,10 Mio. | 38,19 Mio. | 18,74 Mio. | 37,48 Mio. | 18,74 Mio. | 31,22 Mio. | 15,61 Mio. | 31,22 Mio. | 15,61 Mio. | 37,75 Mio. | 18,87 Mio. | 37,75 Mio. | 18,87 Mio. | 30,25 Mio. | 15,13 Mio. | 30,25 Mio. | 15,13 Mio. | 30,25 Mio. | 13,97 Mio. | 27,94 Mio. | 13,97 Mio. | 28,02 Mio. | 14,01 Mio. | 28,02 Mio. | 14,01 Mio. | 23,77 Mio. | 11,89 Mio. | 23,77 Mio. | 11,89 Mio. | 20,23 Mio. | 10,12 Mio. | 20,23 Mio. | 10,12 Mio. | 10,12 Mio. | 8,61 Mio. | 17,23 Mio. | 8,61 Mio. | 17,23 Mio. | 8,18 Mio. | 16,36 Mio. | 8,18 Mio. | 16,36 Mio. | 7,55 Mio. | 15,11 Mio. | 7,55 Mio. | 7,55 Mio. |
Steueraufwand (Income Tax Expense) | 13,74 Mio. | 15,69 Mio. | -8,50 Mio. | 14,07 Mio. | 10,94 Mio. | 5,47 Mio. | 13,87 Mio. | 6,94 Mio. | 14,56 Mio. | 7,28 Mio. | 13,32 Mio. | 6,66 Mio. | 5,16 Mio. | 2,58 Mio. | 8,98 Mio. | 4,49 Mio. | -12,88 Mio. | -6,44 Mio. | 11,56 Mio. | -330.000,00 EUR | 8,32 Mio. | 4,16 Mio. | 10,38 Mio. | 4,68 Mio. | 8,58 Mio. | 4,29 Mio. | 8,36 Mio. | 4,24 Mio. | 7,31 Mio. | 4,00 Mio. | 8,29 Mio. | 3,90 Mio. | 6,29 Mio. | 2,82 Mio. | 4,99 Mio. | 2,82 Mio. | 7,19 Mio. | 3,64 Mio. | 7,38 Mio. | 3,64 Mio. | 6,26 Mio. | 3,44 Mio. | 7,51 Mio. | 3,44 Mio. | 6,89 Mio. | 3,38 Mio. | 6,77 Mio. | 3,38 Mio. | 5,45 Mio. | 2,72 Mio. | 5,45 Mio. | 2,72 Mio. | 7,07 Mio. | 3,54 Mio. | 7,07 Mio. | 3,54 Mio. | 5,62 Mio. | 2,81 Mio. | 5,62 Mio. | 2,81 Mio. | 5,62 Mio. | 2,43 Mio. | 4,87 Mio. | 2,43 Mio. | 4,98 Mio. | 2,49 Mio. | 4,98 Mio. | 2,49 Mio. | 4,26 Mio. | 2,13 Mio. | 4,26 Mio. | 2,13 Mio. | 3,84 Mio. | 1,92 Mio. | 3,84 Mio. | 1,92 Mio. | 1,92 Mio. | 1,65 Mio. | 3,30 Mio. | 1,65 Mio. | 3,30 Mio. | 2,21 Mio. | 4,43 Mio. | 2,21 Mio. | 4,43 Mio. | 2,52 Mio. | 5,03 Mio. | 2,52 Mio. | 2,52 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | N/A | 14,07 Mio. | 10,94 Mio. | N/A | 13,87 Mio. | N/A | 14,56 Mio. | N/A | 13,32 Mio. | N/A | 5,17 Mio. | N/A | 8,98 Mio. | N/A | 9,22 Mio. | N/A | 11,56 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 69,54 Mio. | 77,18 Mio. | 71,91 Mio. | 65,05 Mio. | 61,47 Mio. | N/A | 61,33 Mio. | N/A | 51,91 Mio. | N/A | 63,76 Mio. | N/A | 45,45 Mio. | N/A | 41,27 Mio. | N/A | 67,74 Mio. | 33,87 Mio. | 53,26 Mio. | 30,28 Mio. | 38,63 Mio. | 19,31 Mio. | 47,58 Mio. | 21,55 Mio. | 39,14 Mio. | 19,57 Mio. | 38,35 Mio. | 19,37 Mio. | 31,98 Mio. | 16,00 Mio. | 37,77 Mio. | 17,44 Mio. | 33,20 Mio. | 14,06 Mio. | 23,03 Mio. | 14,06 Mio. | 33,59 Mio. | 16,80 Mio. | 33,60 Mio. | 16,80 Mio. | 29,08 Mio. | 15,65 Mio. | 33,53 Mio. | 15,65 Mio. | 31,30 Mio. | 15,36 Mio. | 30,71 Mio. | 15,36 Mio. | 25,78 Mio. | 12,89 Mio. | 25,78 Mio. | 12,89 Mio. | 30,67 Mio. | 15,34 Mio. | 30,67 Mio. | 15,34 Mio. | 24,64 Mio. | 12,32 Mio. | 24,64 Mio. | 12,32 Mio. | 24,64 Mio. | 11,54 Mio. | 23,07 Mio. | 11,54 Mio. | 23,05 Mio. | 11,52 Mio. | 23,05 Mio. | 11,52 Mio. | 19,51 Mio. | 9,76 Mio. | 19,51 Mio. | 9,76 Mio. | 16,39 Mio. | 8,20 Mio. | 16,39 Mio. | 8,20 Mio. | 8,20 Mio. | 6,96 Mio. | 13,93 Mio. | 6,96 Mio. | 13,93 Mio. | 5,96 Mio. | 11,93 Mio. | 5,96 Mio. | 11,93 Mio. | 5,04 Mio. | 10,08 Mio. | 5,04 Mio. | 5,04 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | N/A | 65,05 Mio. | 30,73 Mio. | 30,73 Mio. | 30,66 Mio. | 30,66 Mio. | 25,96 Mio. | 25,96 Mio. | 31,88 Mio. | 31,88 Mio. | 22,72 Mio. | 22,72 Mio. | 41,27 Mio. | 20,63 Mio. | 67,74 Mio. | 33,87 Mio. | 53,26 Mio. | 26,70 Mio. | 19,31 Mio. | 19,31 Mio. | 23,79 Mio. | 23,79 Mio. | 19,57 Mio. | 19,57 Mio. | 19,18 Mio. | 19,18 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 33,85 Mio. | 33,85 Mio. | 26,70 Mio. | 26,70 Mio. | 19,31 Mio. | 19,31 Mio. | 23,79 Mio. | 23,79 Mio. | 19,57 Mio. | 19,57 Mio. | 19,18 Mio. | 19,18 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | 8,39 Mio. | -173.000,00 EUR | -4,36 Mio. | -5,70 Mio. | -3,30 Mio. | N/A | -1,56 Mio. | N/A | -3,37 Mio. | N/A | -53,11 Mio. | N/A | -2,05 Mio. | N/A | -5,23 Mio. | N/A | -1,34 Mio. | -969.500,00 EUR | -2,00 Mio. | -260.250,00 EUR | -3,36 Mio. | -1,68 Mio. | -1,57 Mio. | 1,23 Mio. | 4,17 Mio. | 2,08 Mio. | -2,36 Mio. | -452.750,00 EUR | -763.000,00 EUR | N/A | -851.000,00 EUR | 403.250,00 EUR | 631.000,00 EUR | 1,78 Mio. | -7,76 Mio. | 1,78 Mio. | 1,48 Mio. | -126.250,00 EUR | -978.000,00 EUR | -126.250,00 EUR | -3,79 Mio. | 1,23 Mio. | -1,14 Mio. | 1,23 Mio. | -481.500,00 EUR | 335.250,00 EUR | 335.250,00 EUR | 335.250,00 EUR | -2,20 Mio. | -1,57 Mio. | -3,13 Mio. | -1,57 Mio. | -3,46 Mio. | -2,13 Mio. | -4,27 Mio. | -2,13 Mio. | -297.000,00 EUR | -539.000,00 EUR | -1,08 Mio. | -539.000,00 EUR | -1,08 Mio. | -2,57 Mio. | -5,15 Mio. | -2,57 Mio. | -590.000,00 EUR | -419.000,00 EUR | -838.000,00 EUR | -419.000,00 EUR | -453.000,00 EUR | -375.000,00 EUR | -750.000,00 EUR | -375.000,00 EUR | 1,58 Mio. | -493.500,00 EUR | -987.000,00 EUR | -493.500,00 EUR | -493.500,00 EUR | 585.500,00 EUR | 585.500,00 EUR | 585.500,00 EUR | 585.500,00 EUR | 514.750,00 EUR | 514.750,00 EUR | 514.750,00 EUR | 514.750,00 EUR | 837.000,00 EUR | 837.000,00 EUR | 837.000,00 EUR | 837.000,00 EUR |
📉 Außergewöhnliche & einmalige Posten | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 22,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 9,68 Mio. | 17,61 Mio. | 18,35 Mio. | 17,50 Mio. | 17,73 Mio. | N/A | 18,94 Mio. | N/A | 16,81 Mio. | N/A | 16,23 Mio. | N/A | 15,72 Mio. | N/A | 15,55 Mio. | N/A | 15,73 Mio. | N/A | 14,63 Mio. | 7,59 Mio. | 8,72 Mio. | N/A | 12,22 Mio. | 6,29 Mio. | 8,90 Mio. | N/A | 11,99 Mio. | 6,19 Mio. | 8,14 Mio. | N/A | 11,64 Mio. | 5,83 Mio. | 7,48 Mio. | 5,30 Mio. | 10,53 Mio. | 5,30 Mio. | 6,56 Mio. | 4,59 Mio. | 8,81 Mio. | 4,59 Mio. | 5,86 Mio. | 4,30 Mio. | 8,34 Mio. | 4,30 Mio. | 8,61 Mio. | 3,90 Mio. | 7,80 Mio. | 3,90 Mio. | 7,00 Mio. | 3,50 Mio. | 7,00 Mio. | 3,50 Mio. | 6,68 Mio. | 3,34 Mio. | 6,68 Mio. | 3,34 Mio. | 6,52 Mio. | 3,26 Mio. | 6,52 Mio. | 3,26 Mio. | 6,52 Mio. | 3,51 Mio. | 7,02 Mio. | 3,51 Mio. | 6,07 Mio. | 3,03 Mio. | 6,07 Mio. | 3,03 Mio. | 4,91 Mio. | 2,45 Mio. | 4,91 Mio. | 2,45 Mio. | 4,35 Mio. | 2,17 Mio. | 4,35 Mio. | 2,17 Mio. | 2,17 Mio. | 1,91 Mio. | 3,82 Mio. | 1,91 Mio. | 3,82 Mio. | 1,96 Mio. | 3,91 Mio. | 1,96 Mio. | 3,91 Mio. | 1,66 Mio. | 3,33 Mio. | 1,66 Mio. | 1,66 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7,59 Mio. | 7,59 Mio. | 7,59 Mio. | N/A | 6,29 Mio. | 6,29 Mio. | 6,29 Mio. | N/A | 6,19 Mio. | 6,19 Mio. | 6,19 Mio. | N/A | 5,83 Mio. | 5,83 Mio. | 5,83 Mio. | 5,30 Mio. | 5,30 Mio. | 5,30 Mio. | 5,30 Mio. | 4,59 Mio. | 4,59 Mio. | 4,59 Mio. | 4,59 Mio. | 4,30 Mio. | 4,30 Mio. | 4,30 Mio. | 4,30 Mio. | 3,90 Mio. | 3,90 Mio. | 3,90 Mio. | 3,90 Mio. | 3,50 Mio. | 3,50 Mio. | 3,50 Mio. | 3,50 Mio. | 3,34 Mio. | 3,34 Mio. | 3,34 Mio. | 3,34 Mio. | 3,26 Mio. | 3,26 Mio. | 3,26 Mio. | 3,26 Mio. | 3,51 Mio. | 3,51 Mio. | 3,51 Mio. | 3,51 Mio. | 3,03 Mio. | 3,03 Mio. | 3,03 Mio. | 3,03 Mio. | 2,45 Mio. | 2,45 Mio. | 2,45 Mio. | 2,45 Mio. | 2,17 Mio. | 2,17 Mio. | 2,17 Mio. | 2,17 Mio. | 1,91 Mio. | 1,91 Mio. | 1,91 Mio. | 1,91 Mio. | 1,96 Mio. | 1,96 Mio. | 1,96 Mio. | 1,96 Mio. | 1,66 Mio. | 1,66 Mio. | 1,66 Mio. | 1,66 Mio. |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -103.000,00 EUR | -103.000,00 EUR | -20.000,00 EUR | -20.000,00 EUR | -12.000,00 EUR | -12.000,00 EUR | 55.000,00 EUR | 55.000,00 EUR | 25.000,00 EUR | 25.000,00 EUR | 25.000,00 EUR | 25.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.01.2009 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.01.2004 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Währung (Currency Symbol) | N/A | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Belimo Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Belimo
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | 109,20 Mio. | 85,58 Mio. | 84,11 Mio. | 71,89 Mio. | 66,20 Mio. | 33,17 Mio. | 46,27 Mio. | 23,26 Mio. | 88,18 Mio. | 44,23 Mio. | 64,27 Mio. | 32,29 Mio. | 74,45 Mio. | 37,44 Mio. | 50,38 Mio. | 25,39 Mio. | 72,02 Mio. | 36,21 Mio. | 52,98 Mio. | 31,35 Mio. | 56,98 Mio. | 28,49 Mio. | 56,95 Mio. | 28,48 Mio. | 47,00 Mio. | 23,50 Mio. | 35,32 Mio. | 20,58 Mio. | 39,44 Mio. | 20,00 Mio. | 50,84 Mio. | 22,57 Mio. | 34,77 Mio. | 17,59 Mio. | 35,60 Mio. | 17,59 Mio. | 40,47 Mio. | 18,52 Mio. | 33,61 Mio. | 18,52 Mio. | 33,24 Mio. | 17,64 Mio. | 37,33 Mio. | 17,64 Mio. | 41,41 Mio. | 20,70 Mio. | 41,41 Mio. | 20,70 Mio. | 28,68 Mio. | 14,34 Mio. | 28,68 Mio. | 14,34 Mio. | 33,36 Mio. | 16,68 Mio. | 33,36 Mio. | 16,68 Mio. | 33,36 Mio. | 16,50 Mio. | 33,00 Mio. | 16,50 Mio. | 30,32 Mio. | 15,16 Mio. | 30,32 Mio. | 15,16 Mio. | 22,85 Mio. | 11,42 Mio. | 22,85 Mio. | 11,42 Mio. | 22,80 Mio. | 11,40 Mio. | 22,80 Mio. | 11,40 Mio. | 17,56 Mio. | 8,78 Mio. | 17,56 Mio. | 8,78 Mio. | 17,56 Mio. | 8,31 Mio. | 16,61 Mio. | 8,31 Mio. | 17,56 Mio. | 8,78 Mio. | 17,56 Mio. | 8,78 Mio. | 8,78 Mio. | 5,65 Mio. | 11,30 Mio. | 5,65 Mio. | 5,65 Mio. |
Nettogewinn (Net Income) | 69,54 Mio. | 77,24 Mio. | 71,91 Mio. | 65,05 Mio. | 61,47 Mio. | 30,73 Mio. | 61,33 Mio. | 30,66 Mio. | 51,91 Mio. | 25,96 Mio. | 63,76 Mio. | 31,88 Mio. | 45,45 Mio. | 22,72 Mio. | 41,27 Mio. | 20,63 Mio. | 67,74 Mio. | 33,87 Mio. | 53,26 Mio. | 30,29 Mio. | 38,63 Mio. | 19,31 Mio. | 47,58 Mio. | 21,55 Mio. | 39,14 Mio. | 19,57 Mio. | 38,35 Mio. | 19,37 Mio. | 31,98 Mio. | 16,00 Mio. | 37,77 Mio. | 17,44 Mio. | 33,20 Mio. | 14,06 Mio. | 23,03 Mio. | 14,06 Mio. | 33,59 Mio. | 16,80 Mio. | 33,60 Mio. | 16,80 Mio. | 29,08 Mio. | 15,65 Mio. | 33,53 Mio. | 15,65 Mio. | 30,71 Mio. | 15,36 Mio. | 30,71 Mio. | 15,36 Mio. | 25,78 Mio. | 12,89 Mio. | 25,78 Mio. | 12,89 Mio. | 30,67 Mio. | 15,34 Mio. | 30,67 Mio. | 15,34 Mio. | 30,67 Mio. | 12,32 Mio. | 24,64 Mio. | 12,32 Mio. | 23,07 Mio. | 11,54 Mio. | 23,07 Mio. | 11,54 Mio. | 33,00 Mio. | 11,52 Mio. | 23,05 Mio. | 11,52 Mio. | 28,04 Mio. | 9,76 Mio. | 19,51 Mio. | 9,76 Mio. | 16,39 Mio. | 8,20 Mio. | 16,39 Mio. | 8,20 Mio. | 16,39 Mio. | 6,96 Mio. | 13,93 Mio. | 6,96 Mio. | 11,93 Mio. | 5,96 Mio. | 11,93 Mio. | 5,96 Mio. | 5,96 Mio. | 5,04 Mio. | 10,08 Mio. | 5,04 Mio. | 5,04 Mio. |
Abschreibungen (Depreciation) | 18,85 Mio. | 17,61 Mio. | 18,35 Mio. | 17,50 Mio. | 17,73 Mio. | 5,86 Mio. | 18,94 Mio. | 9,47 Mio. | 16,81 Mio. | 5,69 Mio. | 16,23 Mio. | 8,11 Mio. | 15,72 Mio. | 5,57 Mio. | 15,55 Mio. | 7,78 Mio. | 15,73 Mio. | 5,61 Mio. | 14,63 Mio. | 7,59 Mio. | 8,72 Mio. | 4,36 Mio. | 12,22 Mio. | 6,29 Mio. | 8,90 Mio. | 4,45 Mio. | 11,99 Mio. | 6,19 Mio. | 8,14 Mio. | 4,00 Mio. | 11,64 Mio. | 5,83 Mio. | 7,48 Mio. | 5,30 Mio. | 10,53 Mio. | 5,30 Mio. | 6,56 Mio. | 4,59 Mio. | 8,81 Mio. | 4,59 Mio. | 5,86 Mio. | 4,30 Mio. | 8,34 Mio. | 4,30 Mio. | 7,80 Mio. | 3,90 Mio. | 7,80 Mio. | 3,90 Mio. | 7,00 Mio. | 3,50 Mio. | 7,00 Mio. | 3,50 Mio. | 6,68 Mio. | 3,34 Mio. | 6,68 Mio. | 3,34 Mio. | 6,68 Mio. | 3,26 Mio. | 6,52 Mio. | 3,26 Mio. | 7,02 Mio. | 3,51 Mio. | 7,02 Mio. | 3,51 Mio. | 6,07 Mio. | 3,03 Mio. | 6,07 Mio. | 3,03 Mio. | 4,91 Mio. | 2,45 Mio. | 4,91 Mio. | 2,45 Mio. | 4,35 Mio. | 2,17 Mio. | 4,35 Mio. | 2,17 Mio. | 4,35 Mio. | 1,91 Mio. | 3,82 Mio. | 1,91 Mio. | 3,91 Mio. | 1,96 Mio. | 3,91 Mio. | 1,96 Mio. | 1,96 Mio. | 1,66 Mio. | 3,33 Mio. | 1,66 Mio. | 1,66 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | 3,98 Mio. | N/A | 3,29 Mio. | N/A | 3,25 Mio. | N/A | N/A | N/A | 3,89 Mio. | N/A | N/A | N/A | 3,29 Mio. | N/A | N/A | N/A | 20,15 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | -1,58 Mio. | 164.000,00 EUR | 24,51 Mio. | 32,62 Mio. | 43,31 Mio. | N/A | 30,22 Mio. | N/A | 38,57 Mio. | N/A | 14,19 Mio. | N/A | 52,24 Mio. | N/A | 16,84 Mio. | N/A | 44,61 Mio. | N/A | 9,60 Mio. | -4,57 Mio. | 4,02 Mio. | N/A | 5,99 Mio. | 543.250,00 EUR | -1,96 Mio. | N/A | 11,09 Mio. | 250.500,00 EUR | -13,21 Mio. | N/A | 22,01 Mio. | -20.250,00 EUR | -12,86 Mio. | -462.500,00 EUR | 12,35 Mio. | -462.500,00 EUR | -3,98 Mio. | -535.000,00 EUR | 14,34 Mio. | -535.000,00 EUR | -13,33 Mio. | -112.500,00 EUR | 14,95 Mio. | -112.500,00 EUR | -122.500,00 EUR | -61.250,00 EUR | -122.500,00 EUR | -61.250,00 EUR | 122.000,00 EUR | 61.000,00 EUR | 122.000,00 EUR | 61.000,00 EUR | 402.500,00 EUR | 201.250,00 EUR | 402.500,00 EUR | 201.250,00 EUR | 402.500,00 EUR | -998.500,00 EUR | -2,00 Mio. | -998.500,00 EUR | -277.500,00 EUR | -138.750,00 EUR | -277.500,00 EUR | -138.750,00 EUR | -11,78 Mio. | -908.250,00 EUR | -1,82 Mio. | -908.250,00 EUR | -7,04 Mio. | 743.000,00 EUR | 1,49 Mio. | 743.000,00 EUR | 2,20 Mio. | 1,10 Mio. | 2,20 Mio. | 1,10 Mio. | 2,20 Mio. | 624.750,00 EUR | 1,25 Mio. | 624.750,00 EUR | 678.000,00 EUR | 339.000,00 EUR | 678.000,00 EUR | 339.000,00 EUR | 339.000,00 EUR | -84.250,00 EUR | -168.500,00 EUR | -84.250,00 EUR | -84.250,00 EUR |
Veränderung des Betriebskapitals (Change In Working Capital) | 18,40 Mio. | -9,43 Mio. | 14,83 Mio. | -8,29 Mio. | -20,06 Mio. | N/A | -36,40 Mio. | N/A | 5,92 Mio. | N/A | -12,35 Mio. | N/A | 5,36 Mio. | N/A | -1,18 Mio. | N/A | 3,31 Mio. | N/A | -24,50 Mio. | -1,96 Mio. | 5,62 Mio. | N/A | -8,84 Mio. | 99.000,00 EUR | 918.000,00 EUR | N/A | -26,11 Mio. | -5,24 Mio. | 12,54 Mio. | N/A | -20,58 Mio. | -676.250,00 EUR | 6,95 Mio. | -1,30 Mio. | -10,32 Mio. | -1,30 Mio. | 4,29 Mio. | -2,33 Mio. | -23,14 Mio. | -2,33 Mio. | 11,63 Mio. | -2,20 Mio. | -19,49 Mio. | -2,20 Mio. | 3,02 Mio. | 1,51 Mio. | 3,02 Mio. | 1,51 Mio. | -4,22 Mio. | -2,11 Mio. | -4,22 Mio. | -2,11 Mio. | -4,39 Mio. | -2,19 Mio. | -4,39 Mio. | -2,19 Mio. | -4,39 Mio. | 1,92 Mio. | 3,84 Mio. | 1,92 Mio. | 495.000,00 EUR | 247.500,00 EUR | 495.000,00 EUR | 247.500,00 EUR | -4,45 Mio. | -2,22 Mio. | -4,45 Mio. | -2,22 Mio. | -3,11 Mio. | -1,56 Mio. | -3,11 Mio. | -1,56 Mio. | -5,38 Mio. | -2,69 Mio. | -5,38 Mio. | -2,69 Mio. | -5,38 Mio. | -1,19 Mio. | -2,39 Mio. | -1,19 Mio. | 1,04 Mio. | 519.750,00 EUR | 1,04 Mio. | 519.750,00 EUR | 519.750,00 EUR | -966.000,00 EUR | -1,93 Mio. | -966.000,00 EUR | -966.000,00 EUR |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | N/A | N/A | -5,00 Mio. | -5,00 Mio. | -23,24 Mio. | -23,24 Mio. | 273.000,00 EUR | 273.000,00 EUR | -13,62 Mio. | -13,62 Mio. | 5,87 Mio. | 5,87 Mio. | -4,20 Mio. | -4,20 Mio. | 4,79 Mio. | 4,79 Mio. | -11,14 Mio. | -11,14 Mio. | 26.000,00 EUR | 26.000,00 EUR | 295.000,00 EUR | 295.000,00 EUR | 135.000,00 EUR | 135.000,00 EUR | -130.500,00 EUR | -130.500,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | N/A | N/A | 3,60 Mio. | 3,60 Mio. | 1,33 Mio. | 1,33 Mio. | 6,91 Mio. | 6,91 Mio. | -1,53 Mio. | -1,53 Mio. | 4,18 Mio. | 4,18 Mio. | -2,43 Mio. | -2,43 Mio. | -7,18 Mio. | -7,18 Mio. | -1,96 Mio. | -1,96 Mio. | 3,10 Mio. | 3,10 Mio. | -2,02 Mio. | -2,02 Mio. | 2,25 Mio. | 2,25 Mio. | -1,75 Mio. | -1,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | N/A | N/A | N/A | N/A | -3,20 Mio. | -1,60 Mio. | 3,20 Mio. | 1,60 Mio. | -1,47 Mio. | -734.000,00 EUR | -1,79 Mio. | -894.500,00 EUR | 5,08 Mio. | 2,54 Mio. | -1,80 Mio. | -898.500,00 EUR | 1,48 Mio. | 740.000,00 EUR | -2,23 Mio. | -1,11 Mio. | 1,25 Mio. | 7,11 Mio. | 3,13 Mio. | -8,01 Mio. | 10,04 Mio. | 5,02 Mio. | -21,27 Mio. | -10,64 Mio. | 10,67 Mio. | 5,00 Mio. | -18,46 Mio. | -9,00 Mio. | 9,90 Mio. | N/A | -9,80 Mio. | N/A | 6,40 Mio. | N/A | -16,64 Mio. | N/A | 10,85 Mio. | N/A | -16,94 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,00 EUR | N/A | -1,80 Mio. | N/A | 1,80 Mio. | N/A | -1,83 Mio. | N/A | N/A | N/A | -1,00 Mio. | -1,00 Mio. | -864.000,00 EUR | -864.000,00 EUR | -9,39 Mio. | -4,70 Mio. | -4,58 Mio. | -3,49 Mio. | 2,54 Mio. | 1,00 Mio. | -2,22 Mio. | 80.500,00 EUR | -2,47 Mio. | -822.750,00 EUR | -823.000,00 EUR | -822.750,00 EUR | -1,90 Mio. | -2,15 Mio. | -6,70 Mio. | -2,15 Mio. | -884.000,00 EUR | -784.500,00 EUR | -2,25 Mio. | -784.500,00 EUR | 1,64 Mio. | 819.750,00 EUR | 1,64 Mio. | 819.750,00 EUR | -2,78 Mio. | -1,39 Mio. | -2,78 Mio. | -1,39 Mio. | -3,08 Mio. | -1,54 Mio. | -3,08 Mio. | -1,54 Mio. | -3,08 Mio. | 1,05 Mio. | 2,11 Mio. | 1,05 Mio. | -897.000,00 EUR | -448.500,00 EUR | -897.000,00 EUR | -448.500,00 EUR | -546.000,00 EUR | -273.000,00 EUR | -546.000,00 EUR | -273.000,00 EUR | -4,25 Mio. | -2,12 Mio. | -4,25 Mio. | -2,12 Mio. | -2,82 Mio. | -1,41 Mio. | -2,82 Mio. | -1,41 Mio. | -2,82 Mio. | -930.750,00 EUR | -1,86 Mio. | -930.750,00 EUR | 1,73 Mio. | 864.250,00 EUR | 1,73 Mio. | 864.250,00 EUR | 864.250,00 EUR | -1,35 Mio. | -2,70 Mio. | -1,35 Mio. | -1,35 Mio. |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | N/A | N/A | -3,43 Mio. | -3,43 Mio. | 3,43 Mio. | 3,43 Mio. | 3,42 Mio. | 3,42 Mio. | 8,34 Mio. | 8,34 Mio. | -5,73 Mio. | -5,73 Mio. | 4,51 Mio. | 4,51 Mio. | -3,87 Mio. | -3,87 Mio. | 6,69 Mio. | 6,69 Mio. | -6,53 Mio. | -6,53 Mio. | 9,03 Mio. | 9,03 Mio. | -5,17 Mio. | -5,17 Mio. | 7,30 Mio. | 7,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | 64,93 Mio. | 71,16 Mio. | 55,76 Mio. | 53,19 Mio. | 36,68 Mio. | N/A | 21,09 Mio. | N/A | 53,95 Mio. | N/A | 51,78 Mio. | N/A | 57,57 Mio. | N/A | 38,30 Mio. | N/A | 48,76 Mio. | N/A | 37,74 Mio. | 21,19 Mio. | 46,30 Mio. | N/A | 51,48 Mio. | 23,36 Mio. | 34,97 Mio. | N/A | 26,16 Mio. | 14,35 Mio. | 33,36 Mio. | N/A | 45,36 Mio. | 18,62 Mio. | 19,58 Mio. | 9,09 Mio. | 21,35 Mio. | 9,09 Mio. | 14,24 Mio. | 4,73 Mio. | 6,72 Mio. | 4,73 Mio. | 7,71 Mio. | 8,47 Mio. | 28,74 Mio. | 8,47 Mio. | 31,48 Mio. | 15,74 Mio. | 31,48 Mio. | 15,74 Mio. | 20,45 Mio. | 10,22 Mio. | 20,45 Mio. | 10,22 Mio. | 25,80 Mio. | 12,90 Mio. | 25,80 Mio. | 12,90 Mio. | 25,80 Mio. | 12,94 Mio. | 25,89 Mio. | 12,94 Mio. | 24,78 Mio. | 12,39 Mio. | 24,78 Mio. | 12,39 Mio. | 11,38 Mio. | 10,73 Mio. | 21,45 Mio. | 10,73 Mio. | 15,23 Mio. | 11,35 Mio. | 22,71 Mio. | 11,35 Mio. | 12,61 Mio. | 6,30 Mio. | 12,61 Mio. | 6,30 Mio. | 12,61 Mio. | 5,83 Mio. | 11,65 Mio. | 5,83 Mio. | 14,27 Mio. | 7,14 Mio. | 14,27 Mio. | 7,14 Mio. | 7,14 Mio. | -6,59 Mio. | -13,18 Mio. | -6,59 Mio. | -6,59 Mio. |
🏗️ Investitions-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 44,27 Mio. | 14,42 Mio. | 28,35 Mio. | 18,69 Mio. | 29,51 Mio. | 10,58 Mio. | 25,18 Mio. | 10,77 Mio. | 34,23 Mio. | 14,84 Mio. | 12,49 Mio. | 4,63 Mio. | 16,88 Mio. | 6,71 Mio. | 12,08 Mio. | 4,69 Mio. | 23,26 Mio. | 10,36 Mio. | 15,24 Mio. | 10,16 Mio. | 10,69 Mio. | 5,34 Mio. | 5,47 Mio. | 5,12 Mio. | 12,03 Mio. | 6,01 Mio. | 9,16 Mio. | 6,23 Mio. | 6,08 Mio. | 3,00 Mio. | 5,49 Mio. | 3,95 Mio. | 15,19 Mio. | 8,51 Mio. | 14,25 Mio. | 8,51 Mio. | 26,23 Mio. | 13,79 Mio. | 26,90 Mio. | 13,79 Mio. | 25,54 Mio. | 9,17 Mio. | 8,60 Mio. | 9,17 Mio. | 9,93 Mio. | 4,97 Mio. | 9,93 Mio. | 4,97 Mio. | 8,23 Mio. | 4,12 Mio. | 8,23 Mio. | 4,12 Mio. | 7,57 Mio. | 3,78 Mio. | 7,57 Mio. | 3,78 Mio. | 7,57 Mio. | 3,55 Mio. | 7,11 Mio. | 3,55 Mio. | 5,54 Mio. | 2,77 Mio. | 5,54 Mio. | 2,77 Mio. | 11,47 Mio. | 697.000,00 EUR | 1,39 Mio. | 697.000,00 EUR | 7,57 Mio. | 43.000,00 EUR | 86.000,00 EUR | 43.000,00 EUR | 4,95 Mio. | 2,47 Mio. | 4,95 Mio. | 2,47 Mio. | 4,95 Mio. | 2,48 Mio. | 4,96 Mio. | 2,48 Mio. | 3,28 Mio. | 1,64 Mio. | 3,28 Mio. | 1,64 Mio. | 1,64 Mio. | 12,24 Mio. | 24,49 Mio. | 12,24 Mio. | 12,24 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | N/A | 6,87 Mio. | -28,42 Mio. | -28,42 Mio. | 17,59 Mio. | 17,59 Mio. | -47,51 Mio. | -47,51 Mio. | -6,24 Mio. | -6,24 Mio. | -10,21 Mio. | -10,21 Mio. | -5,99 Mio. | -5,99 Mio. | -41,55 Mio. | -7,27 Mio. | -27,00 Mio. | -13,50 Mio. | -6,18 Mio. | -6,18 Mio. | -3,65 Mio. | -3,65 Mio. | -8,13 Mio. | -8,13 Mio. | -5,61 Mio. | -5,61 Mio. | -4,00 Mio. | -4,00 Mio. | -3,00 Mio. | -3,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | -41,89 Mio. | -2,10 Mio. | -4,24 Mio. | 21,50 Mio. | -1.000,00 EUR | 35.500,00 EUR | 56,71 Mio. | 30.500,00 EUR | -65,02 Mio. | 62.000,00 EUR | -3,08 Mio. | 66.000,00 EUR | -2,72 Mio. | 7.000,00 EUR | -2,60 Mio. | 28.500,00 EUR | -1,40 Mio. | 58.000,00 EUR | -11,77 Mio. | 119.500,00 EUR | -1,68 Mio. | 104.500,00 EUR | -1,84 Mio. | 159.500,00 EUR | -674.000,00 EUR | 237.000,00 EUR | -2,06 Mio. | 80.500,00 EUR | -2,92 Mio. | N/A | -648.000,00 EUR | N/A | -2,45 Mio. | N/A | -1,45 Mio. | N/A | -890.000,00 EUR | N/A | -310.000,00 EUR | N/A | -830.000,00 EUR | N/A | -689.000,00 EUR | N/A | -5,64 Mio. | N/A | 9,66 Mio. | N/A | -7,46 Mio. | N/A | 8,58 Mio. | N/A | -6,54 Mio. | N/A | 7,39 Mio. | N/A | 7,39 Mio. | N/A | 7,33 Mio. | N/A | -2,49 Mio. | N/A | 5,48 Mio. | N/A | -2,26 Mio. | N/A | 1,39 Mio. | N/A | -60.500,00 EUR | N/A | 59.500,00 EUR | N/A | -1,61 Mio. | N/A | 3,38 Mio. | N/A | 3,38 Mio. | N/A | 5,00 Mio. | N/A | -3,26 Mio. | N/A | 3,26 Mio. | N/A | 1,63 Mio. | N/A | 24,53 Mio. | N/A | 12,27 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | N/A | N/A | -13,72 Mio. | -13,72 Mio. | 30,04 Mio. | 30,04 Mio. | -30,43 Mio. | -30,43 Mio. | -61.000,00 EUR | -61.000,00 EUR | -480.500,00 EUR | -480.500,00 EUR | -45.500,00 EUR | -45.500,00 EUR | 4,96 Mio. | 4,96 Mio. | -5,02 Mio. | -5,02 Mio. | 46.500,00 EUR | 46.500,00 EUR | -56.500,00 EUR | -56.500,00 EUR | 119.000,00 EUR | 119.000,00 EUR | -89.500,00 EUR | -89.500,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -1,83 Mio. | -105,98 Mio. | -10,46 Mio. | -96,99 Mio. | -4,73 Mio. | -2,47 Mio. | -107,06 Mio. | -53,68 Mio. | -6,21 Mio. | -3,20 Mio. | -94,40 Mio. | -47,42 Mio. | -3,62 Mio. | -2,03 Mio. | -94,09 Mio. | -47,27 Mio. | -1,80 Mio. | -1,12 Mio. | -63,62 Mio. | -15,35 Mio. | 754.000,00 EUR | 377.000,00 EUR | -52,29 Mio. | -26,14 Mio. | -37.000,00 EUR | -18.500,00 EUR | -45,26 Mio. | -22,63 Mio. | 335.000,00 EUR | N/A | -39,90 Mio. | -20,00 Mio. | -20,22 Mio. | N/A | -40,34 Mio. | N/A | 409.000,00 EUR | N/A | -32,31 Mio. | N/A | 868.000,00 EUR | N/A | -36,54 Mio. | N/A | -15,47 Mio. | -7,41 Mio. | -14,82 Mio. | -7,41 Mio. | -16,93 Mio. | -8,13 Mio. | -16,26 Mio. | -8,13 Mio. | -10,31 Mio. | -4,77 Mio. | -9,53 Mio. | -4,77 Mio. | -9,53 Mio. | -10,60 Mio. | -21,21 Mio. | -10,60 Mio. | -27,48 Mio. | -8,10 Mio. | -16,20 Mio. | -8,10 Mio. | -24,27 Mio. | -17,08 Mio. | -34,16 Mio. | -17,08 Mio. | -11,12 Mio. | -5,56 Mio. | -11,12 Mio. | -5,56 Mio. | -13,90 Mio. | -6,11 Mio. | -12,22 Mio. | -6,11 Mio. | -12,22 Mio. | -6,46 Mio. | -12,92 Mio. | -6,46 Mio. | -6,09 Mio. | -3,05 Mio. | -6,09 Mio. | -3,05 Mio. | -3,05 Mio. | -2,75 Mio. | -5,50 Mio. | -2,75 Mio. | -2,75 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | N/A | N/A | -934.000,00 EUR | -934.000,00 EUR | -986.000,00 EUR | -986.000,00 EUR | -1,08 Mio. | -1,08 Mio. | -1,03 Mio. | -1,03 Mio. | -290.000,00 EUR | -290.000,00 EUR | -924.000,00 EUR | -924.000,00 EUR | -898.000,00 EUR | -898.000,00 EUR | -890.000,00 EUR | -890.000,00 EUR | -890.000,00 EUR | -890.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | N/A | -104,54 Mio. | N/A | -104,54 Mio. | 104,53 Mio. | N/A | 104,53 Mio. | 52,27 Mio. | 52,27 Mio. | 52,27 Mio. | 92,24 Mio. | 46,12 Mio. | 46,12 Mio. | 46,12 Mio. | 92,24 Mio. | 46,12 Mio. | 1.000,00 EUR | N/A | 61,49 Mio. | 15,37 Mio. | 15,37 Mio. | 30,75 Mio. | 52,26 Mio. | 13,06 Mio. | 13,06 Mio. | 26,13 Mio. | 46,09 Mio. | 11,52 Mio. | 11,52 Mio. | N/A | 39,94 Mio. | 9,98 Mio. | 9,98 Mio. | 9,98 Mio. | 39,94 Mio. | 9,98 Mio. | 9,98 Mio. | 9,98 Mio. | 39,91 Mio. | 9,98 Mio. | 9,98 Mio. | 9,15 Mio. | 36,61 Mio. | 9,15 Mio. | 15,25 Mio. | 7,62 Mio. | 15,25 Mio. | 7,62 Mio. | 16,75 Mio. | 8,38 Mio. | 16,75 Mio. | 8,38 Mio. | 12,12 Mio. | 6,06 Mio. | 12,12 Mio. | 6,06 Mio. | 12,12 Mio. | 6,06 Mio. | 12,11 Mio. | 6,06 Mio. | 13,73 Mio. | 6,86 Mio. | 13,73 Mio. | 6,86 Mio. | 9,62 Mio. | 4,81 Mio. | 9,62 Mio. | 4,81 Mio. | 9,62 Mio. | 4,81 Mio. | 9,62 Mio. | 4,81 Mio. | 6,45 Mio. | 3,22 Mio. | 6,45 Mio. | 3,22 Mio. | 6,45 Mio. | 2,74 Mio. | 5,48 Mio. | 2,74 Mio. | 4,84 Mio. | 2,42 Mio. | 4,84 Mio. | 2,42 Mio. | 2,42 Mio. | 2,75 Mio. | 5,50 Mio. | 2,75 Mio. | 2,75 Mio. |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | 2,16 Mio. | -826.001,00 EUR | -1,41 Mio. | -1,88 Mio. | -1,21 Mio. | 223.000,00 EUR | 1.000,00 EUR | -156.000,00 EUR | -1,13 Mio. | 423.500,00 EUR | -1,00 EUR | -223.000,00 EUR | 57.000,00 EUR | 92.500,00 EUR | -1.000,00 EUR | -228.500,00 EUR | -1,80 Mio. | -223.000,00 EUR | -344.000,00 EUR | 15,37 Mio. | 754.000,00 EUR | -18.500,00 EUR | -31.000,00 EUR | -250,00 EUR | -32.000,00 EUR | -16.000,00 EUR | 830.000,00 EUR | -11.500,00 EUR | 464.000,00 EUR | -1,00 Mio. | 84.000,00 EUR | -1,00 Mio. | -20,22 Mio. | N/A | -406.000,00 EUR | N/A | 409.000,00 EUR | N/A | 7,64 Mio. | N/A | 1,16 Mio. | N/A | 65.000,00 EUR | N/A | -1,08 Mio. | 7,41 Mio. | 424.000,00 EUR | 7,41 Mio. | -1,15 Mio. | 8,13 Mio. | 490.000,00 EUR | 8,13 Mio. | -3,37 Mio. | 4,77 Mio. | 2,59 Mio. | 4,77 Mio. | 2,59 Mio. | 10,60 Mio. | -9,09 Mio. | 10,60 Mio. | 675.500,00 EUR | 8,10 Mio. | -2,47 Mio. | 8,10 Mio. | 28,37 Mio. | 18,04 Mio. | -24,54 Mio. | 18,04 Mio. | 1,50 Mio. | 5,56 Mio. | -1,50 Mio. | 5,56 Mio. | 4,10 Mio. | 6,11 Mio. | -5,78 Mio. | 6,11 Mio. | -5,78 Mio. | 6,46 Mio. | -7,44 Mio. | 6,46 Mio. | 1,25 Mio. | 3,05 Mio. | -1,25 Mio. | 3,05 Mio. | -625.000,00 EUR | 2,75 Mio. | 2,75 Mio. | 2,75 Mio. | 2,75 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | -3,99 Mio. | N/A | -3,58 Mio. | 0,00 EUR | -3,52 Mio. | N/A | -553.000,00 EUR | N/A | -5,07 Mio. | N/A | -104.000,00 EUR | N/A | -3,67 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -5.000,00 EUR | N/A | 426.500,00 EUR | 426.500,00 EUR | -129.000,00 EUR | N/A | -42.000,00 EUR | -42.750,00 EUR | -42.750,00 EUR | N/A | N/A | N/A | N/A | -9.250,00 EUR | -37.000,00 EUR | -9.250,00 EUR | -288.000,00 EUR | -86.250,00 EUR | -57.000,00 EUR | -86.250,00 EUR | -31.500,00 EUR | -15.750,00 EUR | -31.500,00 EUR | -15.750,00 EUR | -24.000,00 EUR | -12.000,00 EUR | -24.000,00 EUR | -12.000,00 EUR | -32.500,00 EUR | -16.250,00 EUR | -32.500,00 EUR | -16.250,00 EUR | -32.500,00 EUR | -15.500,00 EUR | -31.000,00 EUR | -15.500,00 EUR | -2,47 Mio. | -1,23 Mio. | -2,47 Mio. | -1,23 Mio. | -29,35 Mio. | -11,78 Mio. | -23,56 Mio. | -11,78 Mio. | -247.000,00 EUR | -123.500,00 EUR | -247.000,00 EUR | -123.500,00 EUR | -4,53 Mio. | -2,27 Mio. | -4,53 Mio. | -2,27 Mio. | -4,53 Mio. | -91.750,00 EUR | -183.500,00 EUR | -91.750,00 EUR | -91.750,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💰 Netto-Cashflow und Endbestand | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 76,40 Mio. | 110,83 Mio. | 67,76 Mio. | 86,78 Mio. | 83,93 Mio. | 83,93 Mio. | 109,41 Mio. | 109,41 Mio. | 123,97 Mio. | 123,97 Mio. | 164,94 Mio. | 164,94 Mio. | 115,52 Mio. | 115,52 Mio. | 172,56 Mio. | 172,56 Mio. | 117,34 Mio. | 43,14 Mio. | 155,14 Mio. | 38,78 Mio. | 110,28 Mio. | 38,78 Mio. | 113,18 Mio. | 28,29 Mio. | 81,56 Mio. | 28,29 Mio. | 103,67 Mio. | 25,92 Mio. | 72,31 Mio. | 25,92 Mio. | 67,69 Mio. | 16,92 Mio. | 69,49 Mio. | 23,09 Mio. | 92,34 Mio. | 23,09 Mio. | 78,42 Mio. | 26,12 Mio. | 104,48 Mio. | 26,12 Mio. | 97,21 Mio. | 26,34 Mio. | 26,34 Mio. | 26,34 Mio. | 75,33 Mio. | 18,83 Mio. | 18,83 Mio. | 18,83 Mio. | 67,34 Mio. | 16,84 Mio. | 16,84 Mio. | 16,84 Mio. | 36,57 Mio. | 9,14 Mio. | 9,14 Mio. | 9,14 Mio. | 9,14 Mio. | 6,97 Mio. | 6,97 Mio. | 6,97 Mio. | 26,41 Mio. | 6,60 Mio. | 6,60 Mio. | 6,60 Mio. | 52,91 Mio. | 13,23 Mio. | 13,23 Mio. | 13,23 Mio. | 41,08 Mio. | 10,27 Mio. | 10,27 Mio. | 10,27 Mio. | 36,11 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 9,03 Mio. | 10,35 Mio. | 10,35 Mio. | 10,35 Mio. | 27,23 Mio. | 6,81 Mio. | 6,81 Mio. | 6,81 Mio. | 6,81 Mio. | 6,92 Mio. | 6,92 Mio. | 6,92 Mio. | 6,92 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | N/A | 76,40 Mio. | 110,83 Mio. | 67,76 Mio. | 86,78 Mio. | 83,93 Mio. | 83,93 Mio. | 109,41 Mio. | 109,41 Mio. | 123,97 Mio. | 123,97 Mio. | 164,94 Mio. | 164,94 Mio. | 115,52 Mio. | 115,52 Mio. | 172,56 Mio. | 172,56 Mio. | 117,34 Mio. | 117,34 Mio. | 43,14 Mio. | 155,14 Mio. | 38,78 Mio. | 110,28 Mio. | 38,78 Mio. | 113,18 Mio. | 28,29 Mio. | 81,56 Mio. | 28,29 Mio. | 103,67 Mio. | 25,92 Mio. | 72,31 Mio. | 25,92 Mio. | 67,69 Mio. | 16,92 Mio. | 69,49 Mio. | 16,92 Mio. | 92,35 Mio. | 23,09 Mio. | 78,42 Mio. | 23,09 Mio. | 23,09 Mio. | 26,12 Mio. | 97,21 Mio. | 26,12 Mio. | 105,37 Mio. | 26,34 Mio. | 26,34 Mio. | 26,34 Mio. | 75,33 Mio. | 18,83 Mio. | 18,83 Mio. | 18,83 Mio. | 67,34 Mio. | 16,84 Mio. | 16,84 Mio. | 16,84 Mio. | 16,84 Mio. | 9,14 Mio. | 9,14 Mio. | 9,14 Mio. | 27,89 Mio. | 6,97 Mio. | 6,97 Mio. | 6,97 Mio. | 26,41 Mio. | 6,60 Mio. | 6,60 Mio. | 6,60 Mio. | 52,91 Mio. | 13,23 Mio. | 13,23 Mio. | 13,23 Mio. | 41,08 Mio. | 10,27 Mio. | 10,27 Mio. | 10,27 Mio. | 10,27 Mio. | 9,87 Mio. | 9,87 Mio. | 9,87 Mio. | 43,69 Mio. | 10,92 Mio. | 10,92 Mio. | 10,92 Mio. | 10,92 Mio. | 6,81 Mio. | 6,81 Mio. | 6,81 Mio. | 6,81 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | -76,40 Mio. | 76,40 Mio. | 43,08 Mio. | -19,02 Mio. | 2,85 Mio. | 1,43 Mio. | -25,48 Mio. | -12,74 Mio. | -14,56 Mio. | -7,28 Mio. | -40,98 Mio. | -20,49 Mio. | 49,42 Mio. | 24,71 Mio. | -57,04 Mio. | -28,52 Mio. | 55,22 Mio. | 27,61 Mio. | -37,79 Mio. | 4,36 Mio. | 44,86 Mio. | 22,43 Mio. | -2,90 Mio. | 10,49 Mio. | 31,62 Mio. | 15,81 Mio. | -22,12 Mio. | 2,38 Mio. | 31,36 Mio. | 16,00 Mio. | 4,62 Mio. | 9,00 Mio. | -1,81 Mio. | -6,16 Mio. | -22,85 Mio. | -6,16 Mio. | 13,93 Mio. | -3,03 Mio. | -26,07 Mio. | -3,03 Mio. | -74,12 Mio. | -222.250,00 EUR | 70,86 Mio. | -222.250,00 EUR | 30,04 Mio. | 7,51 Mio. | 7,51 Mio. | 7,51 Mio. | 7,99 Mio. | 2,00 Mio. | 2,00 Mio. | 2,00 Mio. | 30,77 Mio. | 7,69 Mio. | 7,69 Mio. | 7,69 Mio. | 7,69 Mio. | 2,17 Mio. | 2,17 Mio. | 2,17 Mio. | 1,48 Mio. | 370.000,00 EUR | 370.000,00 EUR | 370.000,00 EUR | -26,50 Mio. | -6,62 Mio. | -6,62 Mio. | -6,62 Mio. | 11,83 Mio. | 2,96 Mio. | 2,96 Mio. | 2,96 Mio. | 4,97 Mio. | 1,24 Mio. | 1,24 Mio. | 1,24 Mio. | 1,24 Mio. | -482.250,00 EUR | -482.250,00 EUR | -482.250,00 EUR | 16,45 Mio. | 4,11 Mio. | 4,11 Mio. | 4,11 Mio. | 4,11 Mio. | -112.000,00 EUR | -112.000,00 EUR | -112.000,00 EUR | -112.000,00 EUR |
📋 Zusätzliche Informationen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Belimo Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Belimo
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 763,69 Mio. | 679,19 Mio. | 682,68 Mio. | 643,23 Mio. | 671,98 Mio. | N/A | 620,34 Mio. | N/A | 642,67 Mio. | N/A | 587,49 Mio. | N/A | 583,46 Mio. | N/A | 557,31 Mio. | N/A | 602,00 Mio. | 602,00 Mio. | 557,55 Mio. | 557,55 Mio. | 531,05 Mio. | 531,05 Mio. | 507,52 Mio. | 507,52 Mio. | 491,89 Mio. | 491,89 Mio. | 452,14 Mio. | 452,14 Mio. | 451,87 Mio. | 452,00 Mio. | 434,46 Mio. | 434,00 Mio. | 413,04 Mio. | N/A | 410,72 Mio. | N/A | 424,51 Mio. | N/A | 386,00 Mio. | N/A | 369,99 Mio. | N/A | 359,33 Mio. | N/A | 343,70 Mio. | N/A | 316,42 Mio. | N/A | 304,92 Mio. | N/A | 288,29 Mio. | N/A | 286,20 Mio. | N/A | 273,17 Mio. | N/A | 247,36 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 444,95 Mio. | 397,88 Mio. | 389,81 Mio. | 384,94 Mio. | 414,05 Mio. | 414,05 Mio. | 379,91 Mio. | 379,91 Mio. | 408,27 Mio. | 408,27 Mio. | 366,95 Mio. | 366,95 Mio. | 361,32 Mio. | 361,32 Mio. | 345,04 Mio. | 345,04 Mio. | 374,90 Mio. | 374,90 Mio. | 359,25 Mio. | 359,25 Mio. | 348,28 Mio. | 348,28 Mio. | 317,11 Mio. | 317,11 Mio. | 302,50 Mio. | 302,50 Mio. | 273,06 Mio. | 273,06 Mio. | 267,01 Mio. | 267,00 Mio. | 249,69 Mio. | 250,00 Mio. | 224,54 Mio. | N/A | 232,01 Mio. | N/A | 246,24 Mio. | N/A | 235,48 Mio. | N/A | 238,30 Mio. | N/A | 241,83 Mio. | N/A | 230,51 Mio. | N/A | 208,74 Mio. | N/A | 202,36 Mio. | N/A | 191,13 Mio. | N/A | 186,72 Mio. | N/A | 174,18 Mio. | N/A | 146,94 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 97,17 Mio. | 76,40 Mio. | 110,83 Mio. | 67,76 Mio. | 86,78 Mio. | N/A | 83,93 Mio. | N/A | 109,41 Mio. | N/A | 123,97 Mio. | N/A | 164,94 Mio. | N/A | 115,52 Mio. | N/A | 172,56 Mio. | 172,56 Mio. | 117,34 Mio. | 117,34 Mio. | 155,14 Mio. | 155,14 Mio. | 110,28 Mio. | 110,28 Mio. | 113,18 Mio. | 113,18 Mio. | 81,56 Mio. | 81,56 Mio. | 103,67 Mio. | 104,00 Mio. | 72,31 Mio. | 72,00 Mio. | 67,69 Mio. | N/A | 69,49 Mio. | N/A | 92,35 Mio. | N/A | 78,42 Mio. | N/A | 104,48 Mio. | N/A | 97,21 Mio. | N/A | 105,37 Mio. | N/A | 73,94 Mio. | N/A | 75,33 Mio. | N/A | 57,08 Mio. | N/A | 67,34 Mio. | N/A | 49,32 Mio. | N/A | 36,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 164,94 Mio. | N/A | 115,52 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 137,20 Mio. | 76,40 Mio. | 110,83 Mio. | 67,76 Mio. | 111,78 Mio. | N/A | 83,93 Mio. | N/A | 169,41 Mio. | N/A | 123,97 Mio. | N/A | 164,94 Mio. | N/A | 115,52 Mio. | N/A | 172,56 Mio. | N/A | 127,50 Mio. | N/A | 155,14 Mio. | N/A | 110,28 Mio. | N/A | 113,18 Mio. | N/A | 81,56 Mio. | N/A | 103,67 Mio. | N/A | 72,31 Mio. | N/A | 67,69 Mio. | N/A | 69,49 Mio. | N/A | 92,35 Mio. | N/A | 78,42 Mio. | N/A | 104,48 Mio. | N/A | 97,21 Mio. | N/A | 105,37 Mio. | N/A | 73,96 Mio. | N/A | 75,41 Mio. | N/A | 57,08 Mio. | N/A | 67,49 Mio. | N/A | 49,32 Mio. | N/A | 36,76 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | 40,03 Mio. | 201.000,00 EUR | 1,96 Mio. | N/A | 25,00 Mio. | N/A | N/A | N/A | 60,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 10,16 Mio. | 10,16 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 112.000,00 EUR | N/A | 384.000,00 EUR | N/A | 159.000,00 EUR | N/A | 188.000,00 EUR | N/A | 21.000,00 EUR | N/A | 44.000,00 EUR | N/A | 22.000,00 EUR | N/A | N/A | N/A | N/A | N/A | 26.000,00 EUR | N/A | 81.000,00 EUR | N/A | N/A | N/A | 144.000,00 EUR | N/A | N/A | N/A | 185.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | 163,04 Mio. | 152,51 Mio. | 152,52 Mio. | 163,60 Mio. | 176,10 Mio. | 176,10 Mio. | 150,79 Mio. | 150,79 Mio. | 126,38 Mio. | 126,38 Mio. | 112,70 Mio. | 112,70 Mio. | 105,46 Mio. | 105,46 Mio. | 114,32 Mio. | 114,32 Mio. | 103,48 Mio. | 103,48 Mio. | 103,18 Mio. | 103,18 Mio. | 97,90 Mio. | 97,90 Mio. | 96,33 Mio. | 96,33 Mio. | 95,13 Mio. | 95,13 Mio. | 84,57 Mio. | 84,57 Mio. | 80,18 Mio. | 80,00 Mio. | 82,70 Mio. | 83,00 Mio. | 80,68 Mio. | N/A | 78,12 Mio. | N/A | 78,08 Mio. | N/A | 75,85 Mio. | N/A | 69,21 Mio. | N/A | 68,56 Mio. | N/A | 66,21 Mio. | N/A | 66,56 Mio. | N/A | 69,20 Mio. | N/A | 67,63 Mio. | N/A | 63,61 Mio. | N/A | 57,78 Mio. | N/A | 58,14 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 126,87 Mio. | 152,43 Mio. | 111,02 Mio. | 138,62 Mio. | 86,45 Mio. | 119,43 Mio. | 132,22 Mio. | 132,97 Mio. | 98,20 Mio. | 105,67 Mio. | 117,89 Mio. | 120,92 Mio. | 86,51 Mio. | 86,51 Mio. | 100,76 Mio. | 100,76 Mio. | 95,34 Mio. | 95,34 Mio. | 113,95 Mio. | 117,91 Mio. | 91,93 Mio. | 91,93 Mio. | 102,70 Mio. | 102,70 Mio. | 91,19 Mio. | 91,19 Mio. | 98,21 Mio. | 98,21 Mio. | 80,00 Mio. | 80,00 Mio. | 94,00 Mio. | 94,00 Mio. | 67,52 Mio. | N/A | 76,65 Mio. | N/A | 67,33 Mio. | N/A | 72,71 Mio. | N/A | 64,61 Mio. | N/A | 69,41 Mio. | N/A | 58,93 Mio. | N/A | N/A | N/A | N/A | N/A | 60,75 Mio. | N/A | N/A | N/A | 62,26 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | 17,84 Mio. | 16,54 Mio. | 15,44 Mio. | 14,96 Mio. | 39,72 Mio. | 6,74 Mio. | 12,23 Mio. | 12,23 Mio. | -1.000,00 EUR | 6,80 Mio. | 9,36 Mio. | 9,36 Mio. | 90,91 Mio. | 4,41 Mio. | 115,20 Mio. | 14,44 Mio. | 98,86 Mio. | 3,52 Mio. | 128,57 Mio. | 10,66 Mio. | 95,24 Mio. | 3,31 Mio. | 110,51 Mio. | 7,81 Mio. | 94,19 Mio. | 2,88 Mio. | 106,93 Mio. | 8,73 Mio. | 83,16 Mio. | 3,00 Mio. | 94,68 Mio. | N/A | 76,17 Mio. | N/A | 84,40 Mio. | N/A | 75,81 Mio. | N/A | 81,21 Mio. | N/A | 64,61 Mio. | N/A | 76,07 Mio. | N/A | 58,93 Mio. | N/A | 68,22 Mio. | N/A | 57,75 Mio. | N/A | 66,42 Mio. | N/A | 55,63 Mio. | N/A | 67,08 Mio. | N/A | 52,04 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,89 Mio. | 1,89 Mio. | 1,84 Mio. | 1,84 Mio. | 1,81 Mio. | 1,81 Mio. | 1,62 Mio. | 1,62 Mio. | 1,60 Mio. | 1,60 Mio. | 1,87 Mio. | 1,87 Mio. | 2,00 Mio. | 2,00 Mio. | 1,00 Mio. | 1,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 205,67 Mio. | 231,19 Mio. | 223,27 Mio. | 216,88 Mio. | 217,01 Mio. | N/A | 210,95 Mio. | N/A | 200,75 Mio. | N/A | 187,47 Mio. | N/A | 186,67 Mio. | N/A | 186,26 Mio. | N/A | 190,92 Mio. | N/A | 180,33 Mio. | N/A | 163,12 Mio. | N/A | 162,75 Mio. | N/A | 166,03 Mio. | N/A | 162,57 Mio. | N/A | 166,93 Mio. | N/A | 167,58 Mio. | N/A | 172,40 Mio. | N/A | 161,33 Mio. | N/A | 159,70 Mio. | N/A | 134,21 Mio. | N/A | 113,74 Mio. | N/A | 96,44 Mio. | N/A | 93,27 Mio. | N/A | 94,33 Mio. | N/A | 88,88 Mio. | N/A | 85,86 Mio. | N/A | 88,01 Mio. | N/A | 87,57 Mio. | N/A | 88,28 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | N/A | N/A | 478,65 Mio. | N/A | 457,31 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | 216,88 Mio. | 217,01 Mio. | 198,41 Mio. | 210,95 Mio. | 210,95 Mio. | 174,36 Mio. | 174,36 Mio. | 187,47 Mio. | 187,47 Mio. | 180,11 Mio. | 180,11 Mio. | 186,26 Mio. | 186,26 Mio. | 188,34 Mio. | 188,34 Mio. | 180,33 Mio. | 180,33 Mio. | 162,30 Mio. | 162,30 Mio. | 162,75 Mio. | 162,75 Mio. | 164,03 Mio. | 164,03 Mio. | 162,57 Mio. | 162,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 318,74 Mio. | 281,31 Mio. | 292,88 Mio. | 258,29 Mio. | 257,94 Mio. | N/A | 240,43 Mio. | N/A | 234,41 Mio. | N/A | 220,55 Mio. | N/A | 222,14 Mio. | N/A | 212,28 Mio. | N/A | 227,11 Mio. | N/A | 198,30 Mio. | N/A | 182,77 Mio. | N/A | 190,41 Mio. | N/A | 189,38 Mio. | N/A | 179,08 Mio. | N/A | 184,86 Mio. | N/A | 184,77 Mio. | N/A | 188,50 Mio. | N/A | 178,71 Mio. | N/A | 178,28 Mio. | N/A | 150,52 Mio. | N/A | 131,69 Mio. | N/A | 117,50 Mio. | N/A | 113,19 Mio. | N/A | 107,68 Mio. | N/A | 102,56 Mio. | N/A | 97,16 Mio. | N/A | 99,48 Mio. | N/A | 98,98 Mio. | N/A | 100,42 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | 88,12 Mio. | 20,59 Mio. | 1.000,00 EUR | 6,44 Mio. | 25,00 Mio. | N/A | -1.000,00 EUR | N/A | 60,00 Mio. | N/A | 2,99 Mio. | N/A | 5,41 Mio. | N/A | 1,88 Mio. | N/A | 10,89 Mio. | N/A | 10,16 Mio. | N/A | 1,81 Mio. | N/A | 9,37 Mio. | N/A | 4,06 Mio. | N/A | 1,87 Mio. | N/A | 1,82 Mio. | N/A | 1,24 Mio. | N/A | 982.000,00 EUR | N/A | 1,01 Mio. | N/A | 1,07 Mio. | N/A | 939.000,00 EUR | N/A | 912.000,00 EUR | N/A | 957.000,00 EUR | N/A | 1,02 Mio. | N/A | 26.000,00 EUR | N/A | 81.000,00 EUR | N/A | 1,54 Mio. | N/A | 144.000,00 EUR | N/A | 1,90 Mio. | N/A | 185.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | 17,39 Mio. | 22,27 Mio. | 23,37 Mio. | 22,40 Mio. | 22,34 Mio. | N/A | 17,37 Mio. | N/A | 18,50 Mio. | N/A | 17,85 Mio. | N/A | 17,57 Mio. | N/A | 12,85 Mio. | N/A | 13,18 Mio. | 11,55 Mio. | 13,83 Mio. | 13,83 Mio. | 14,89 Mio. | 14,51 Mio. | 16,11 Mio. | 16,11 Mio. | 17,06 Mio. | 16,39 Mio. | 11,66 Mio. | 11,66 Mio. | 11,75 Mio. | N/A | 10,63 Mio. | N/A | 12,31 Mio. | N/A | 11,48 Mio. | N/A | 12,93 Mio. | N/A | 13,97 Mio. | N/A | 15,88 Mio. | N/A | 16,85 Mio. | N/A | 18,13 Mio. | N/A | N/A | N/A | 11,34 Mio. | N/A | 9,76 Mio. | N/A | 9,97 Mio. | N/A | 9,52 Mio. | N/A | 10,22 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | N/A | 1,00 EUR | N/A | 12,57 Mio. | 11,79 Mio. | 32,04 Mio. | 7,72 Mio. | 7,72 Mio. | -1.000,00 EUR | 37,92 Mio. | 12,24 Mio. | 12,24 Mio. | 24,15 Mio. | 24,15 Mio. | 11,28 Mio. | 11,28 Mio. | 25,33 Mio. | 25,33 Mio. | 2,30 Mio. | 2,30 Mio. | 4,15 Mio. | 4,15 Mio. | 9,93 Mio. | 9,93 Mio. | 7,37 Mio. | 7,37 Mio. | 2,99 Mio. | 2,99 Mio. | 6,45 Mio. | N/A | 5,31 Mio. | N/A | 3,77 Mio. | N/A | 4,88 Mio. | N/A | 19,54 Mio. | N/A | 1,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 182,95 Mio. | 167,56 Mio. | 152,20 Mio. | 168,80 Mio. | 150,23 Mio. | N/A | 150,90 Mio. | N/A | 131,34 Mio. | N/A | 123,20 Mio. | N/A | 94,20 Mio. | N/A | 113,41 Mio. | N/A | 94,66 Mio. | 94,66 Mio. | 122,96 Mio. | 122,96 Mio. | 91,19 Mio. | 91,19 Mio. | 93,90 Mio. | 93,90 Mio. | 78,24 Mio. | 78,24 Mio. | 87,78 Mio. | 87,78 Mio. | 82,90 Mio. | 83,00 Mio. | 116,20 Mio. | 116,00 Mio. | 76,09 Mio. | N/A | 121,25 Mio. | N/A | 107,60 Mio. | N/A | 98,59 Mio. | N/A | 82,53 Mio. | N/A | 112,95 Mio. | N/A | 82,35 Mio. | N/A | 86,47 Mio. | N/A | 74,17 Mio. | N/A | 85,99 Mio. | N/A | 74,21 Mio. | N/A | 92,40 Mio. | N/A | 73,38 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | 155,32 Mio. | 146,03 Mio. | 113,31 Mio. | 152,15 Mio. | 133,64 Mio. | 133,64 Mio. | 134,66 Mio. | 134,66 Mio. | 114,46 Mio. | 114,46 Mio. | 105,42 Mio. | 105,42 Mio. | 78,36 Mio. | 78,36 Mio. | 97,50 Mio. | 97,50 Mio. | 77,75 Mio. | 77,75 Mio. | 98,56 Mio. | 98,56 Mio. | 71,09 Mio. | 71,09 Mio. | 73,88 Mio. | 73,88 Mio. | 59,14 Mio. | 59,14 Mio. | 67,86 Mio. | 67,86 Mio. | 53,54 Mio. | 54,00 Mio. | 69,47 Mio. | 69,00 Mio. | 47,47 Mio. | N/A | 82,72 Mio. | N/A | 72,83 Mio. | N/A | 58,59 Mio. | N/A | 43,76 Mio. | N/A | 59,01 Mio. | N/A | 44,59 Mio. | N/A | 50,67 Mio. | N/A | 38,36 Mio. | N/A | 50,18 Mio. | N/A | 38,69 Mio. | N/A | 57,94 Mio. | N/A | 38,39 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | 39,34 Mio. | 35,03 Mio. | 21,64 Mio. | 31,47 Mio. | 26,39 Mio. | 26,39 Mio. | 36,69 Mio. | 36,69 Mio. | 25,57 Mio. | 25,57 Mio. | 25,36 Mio. | 25,36 Mio. | 18,83 Mio. | 18,83 Mio. | 30,56 Mio. | 30,56 Mio. | 15,66 Mio. | 15,66 Mio. | 29,51 Mio. | 29,51 Mio. | 18,41 Mio. | 18,41 Mio. | 25,14 Mio. | 25,14 Mio. | 17,11 Mio. | 17,11 Mio. | 22,38 Mio. | 22,38 Mio. | 16,44 Mio. | 16,00 Mio. | 22,25 Mio. | 22,00 Mio. | 13,77 Mio. | N/A | 22,53 Mio. | N/A | 14,85 Mio. | N/A | 18,77 Mio. | N/A | 7,93 Mio. | N/A | 17,65 Mio. | N/A | 12,65 Mio. | N/A | 16,97 Mio. | N/A | 8,69 Mio. | N/A | 16,70 Mio. | N/A | 11,54 Mio. | N/A | 19,39 Mio. | N/A | 10,16 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | 108,43 Mio. | 77,49 Mio. | 69,44 Mio. | 120,68 Mio. | 104,04 Mio. | 48,00 Mio. | 97,97 Mio. | 94,49 Mio. | 85,34 Mio. | 34,89 Mio. | 80,06 Mio. | 75,44 Mio. | 44,66 Mio. | 19,90 Mio. | 62,96 Mio. | 62,96 Mio. | 58,07 Mio. | 16,19 Mio. | 63,76 Mio. | 63,76 Mio. | 51,22 Mio. | 14,46 Mio. | 48,74 Mio. | 48,74 Mio. | 42,03 Mio. | 31,97 Mio. | 45,48 Mio. | 45,48 Mio. | 37,09 Mio. | 29,00 Mio. | 47,22 Mio. | 47,00 Mio. | 33,70 Mio. | N/A | 40,19 Mio. | N/A | 37,98 Mio. | N/A | 38,55 Mio. | N/A | 34,57 Mio. | N/A | 41,35 Mio. | N/A | 31,94 Mio. | N/A | 33,69 Mio. | N/A | 29,67 Mio. | N/A | 33,48 Mio. | N/A | 27,15 Mio. | N/A | 38,56 Mio. | N/A | 28,23 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | 7,56 Mio. | 4,87 Mio. | 24,64 Mio. | 12,60 Mio. | 3,21 Mio. | N/A | 3,48 Mio. | N/A | 3,55 Mio. | N/A | 4,62 Mio. | N/A | 4,12 Mio. | N/A | 3,98 Mio. | N/A | 4,02 Mio. | 191.000,00 EUR | 5,29 Mio. | 5,29 Mio. | 1,46 Mio. | 1,46 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 20,00 Mio. | N/A | 20,00 Mio. | N/A | 1,27 Mio. | N/A | 1,26 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 191.000,00 EUR | 191.000,00 EUR | 5,29 Mio. | 5,29 Mio. | 1,46 Mio. | 1,46 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 25,36 Mio. | 18,99 Mio. | 14,82 Mio. | 20,09 Mio. | 11,18 Mio. | N/A | 10,57 Mio. | N/A | 10,77 Mio. | N/A | 13,36 Mio. | N/A | 13,50 Mio. | N/A | 12,39 Mio. | N/A | 13,71 Mio. | N/A | 13,94 Mio. | N/A | 1,46 Mio. | N/A | 1,44 Mio. | N/A | 1,52 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 20,00 Mio. | N/A | 20,00 Mio. | N/A | 21,27 Mio. | N/A | 21,26 Mio. | N/A | 21,25 Mio. | N/A | 21,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | 14,32 Mio. | 9,21 Mio. | -12,60 Mio. | 19,61 Mio. | N/A | -3,48 Mio. | N/A | 9,49 Mio. | N/A | 4,14 Mio. | N/A | 5,44 Mio. | N/A | 4,45 Mio. | N/A | -4,02 Mio. | N/A | -5,29 Mio. | N/A | -1,46 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -20,00 Mio. | N/A | -20,00 Mio. | N/A | -1,27 Mio. | N/A | 34,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | N/A | N/A | N/A | 7,49 Mio. | 7,98 Mio. | N/A | 7,10 Mio. | N/A | 7,22 Mio. | N/A | 8,74 Mio. | N/A | 9,38 Mio. | N/A | 8,41 Mio. | N/A | 81.000,00 EUR | 81.000,00 EUR | 8,65 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | 7,49 Mio. | 7,98 Mio. | N/A | 7,10 Mio. | N/A | 7,22 Mio. | N/A | 8,74 Mio. | N/A | 9,38 Mio. | N/A | 8,41 Mio. | N/A | 9,70 Mio. | N/A | 8,65 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | N/A | N/A | N/A | N/A | 9,68 Mio. | N/A | N/A | N/A | 9,54 Mio. | N/A | N/A | N/A | 12,28 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | N/A | N/A | N/A | 1.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | 1.000,00 EUR | N/A | -1.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | 27,63 Mio. | 21,53 Mio. | 38,89 Mio. | 16,65 Mio. | 16,59 Mio. | N/A | 16,24 Mio. | N/A | 16,88 Mio. | N/A | 17,78 Mio. | N/A | 15,83 Mio. | N/A | 15,91 Mio. | N/A | 16,91 Mio. | N/A | 24,40 Mio. | N/A | 20,10 Mio. | N/A | 20,02 Mio. | N/A | 19,10 Mio. | N/A | 19,92 Mio. | N/A | 29,37 Mio. | N/A | 46,73 Mio. | N/A | 28,62 Mio. | N/A | 38,53 Mio. | N/A | 34,77 Mio. | N/A | 40,00 Mio. | N/A | 38,77 Mio. | N/A | 53,95 Mio. | N/A | 37,77 Mio. | N/A | 35,80 Mio. | N/A | 35,80 Mio. | N/A | 35,82 Mio. | N/A | 35,52 Mio. | N/A | 34,46 Mio. | N/A | 35,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | N/A | 8,61 Mio. | 8,61 Mio. | 9,15 Mio. | 9,15 Mio. | 9,66 Mio. | 9,66 Mio. | 9,04 Mio. | 9,04 Mio. | 6,46 Mio. | 6,46 Mio. | 7,49 Mio. | 7,49 Mio. | 7,21 Mio. | 7,21 Mio. | 24,40 Mio. | 24,40 Mio. | 20,10 Mio. | 20,10 Mio. | 20,02 Mio. | 20,02 Mio. | 19,10 Mio. | 19,10 Mio. | 19,92 Mio. | 19,92 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 763,69 Mio. | 679,19 Mio. | 682,68 Mio. | 643,23 Mio. | 671,98 Mio. | N/A | 620,34 Mio. | N/A | 642,67 Mio. | N/A | 587,49 Mio. | N/A | 583,48 Mio. | N/A | 557,33 Mio. | N/A | 601,95 Mio. | N/A | 557,53 Mio. | N/A | 531,05 Mio. | N/A | 507,52 Mio. | N/A | 491,89 Mio. | N/A | 452,14 Mio. | N/A | 451,87 Mio. | N/A | 434,46 Mio. | N/A | 413,04 Mio. | N/A | 410,72 Mio. | N/A | 424,51 Mio. | N/A | 386,00 Mio. | N/A | 369,99 Mio. | N/A | 359,33 Mio. | N/A | 343,70 Mio. | N/A | 316,42 Mio. | N/A | 304,92 Mio. | N/A | 288,29 Mio. | N/A | 286,20 Mio. | N/A | 273,17 Mio. | N/A | 247,36 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 580,74 Mio. | 511,62 Mio. | 530,63 Mio. | 474,58 Mio. | 521,83 Mio. | N/A | 469,48 Mio. | N/A | 511,30 Mio. | N/A | 464,40 Mio. | N/A | 489,28 Mio. | N/A | 443,92 Mio. | N/A | 507,29 Mio. | 507,29 Mio. | 434,57 Mio. | 434,57 Mio. | 439,86 Mio. | 439,86 Mio. | 413,62 Mio. | 413,62 Mio. | 413,65 Mio. | 413,65 Mio. | 364,36 Mio. | 364,36 Mio. | 368,97 Mio. | N/A | 318,26 Mio. | N/A | 336,96 Mio. | N/A | 289,47 Mio. | N/A | 316,92 Mio. | N/A | 287,41 Mio. | N/A | 287,46 Mio. | N/A | 246,38 Mio. | N/A | 261,35 Mio. | N/A | 229,95 Mio. | N/A | 230,76 Mio. | N/A | 202,29 Mio. | N/A | 211,99 Mio. | N/A | 180,77 Mio. | N/A | 173,98 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | 1,00 Mio. | 615.000,00 EUR | 1,00 Mio. | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,29 Mio. | 12,27 Mio. | 12,27 Mio. | 12,27 Mio. | 12,27 Mio. | 12,21 Mio. | 12,21 Mio. | 12,21 Mio. | 12,21 Mio. | 12,20 Mio. | 12,20 Mio. | 12,20 Mio. | 12,20 Mio. | 12,19 Mio. | 12,19 Mio. | 12,19 Mio. | 12,19 Mio. | 12,14 Mio. | 12,14 Mio. | 12,14 Mio. | 12,14 Mio. | 12,11 Mio. | 12,11 Mio. | 12,11 Mio. | 12,11 Mio. | 12,16 Mio. | 12,16 Mio. | 12,16 Mio. | 12,16 Mio. | 12,61 Mio. | 12,61 Mio. | 12,61 Mio. | 12,61 Mio. | 12,82 Mio. | 12,82 Mio. | 12,82 Mio. | 12,82 Mio. | 12,88 Mio. | 12,88 Mio. | 12,88 Mio. | 12,88 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. | 12,30 Mio. |
Grundkapital (Capital Stock) | N/A | N/A | 615.000,00 EUR | 615.000,00 EUR | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | 615.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 584,15 Mio. | 516,69 Mio. | 546,55 Mio. | 477,42 Mio. | 519,60 Mio. | 519,60 Mio. | 459,10 Mio. | 459,10 Mio. | 503,18 Mio. | 503,18 Mio. | 452,03 Mio. | 452,03 Mio. | 481,46 Mio. | 481,46 Mio. | 430,60 Mio. | 430,60 Mio. | 490,03 Mio. | 490,03 Mio. | 415,89 Mio. | 415,89 Mio. | 415,50 Mio. | 420,09 Mio. | 390,05 Mio. | 393,00 Mio. | 390,08 Mio. | 393,01 Mio. | 340,79 Mio. | 340,79 Mio. | 346,24 Mio. | 347,00 Mio. | 295,89 Mio. | 296,00 Mio. | 314,66 Mio. | N/A | 267,24 Mio. | N/A | 294,68 Mio. | N/A | 265,98 Mio. | N/A | 273,97 Mio. | N/A | 234,10 Mio. | N/A | 249,46 Mio. | N/A | 218,44 Mio. | N/A | 219,25 Mio. | N/A | N/A | N/A | 201,47 Mio. | N/A | N/A | N/A | 168,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | -3,96 Mio. | -5,21 Mio. | -16,06 Mio. | -2,90 Mio. | 2,17 Mio. | N/A | 10,92 Mio. | N/A | 8,11 Mio. | N/A | 12,08 Mio. | N/A | 7,43 Mio. | N/A | 12,77 Mio. | N/A | 16,71 Mio. | N/A | 18,13 Mio. | N/A | 19,23 Mio. | N/A | 20,26 Mio. | N/A | 20,28 Mio. | N/A | 23,22 Mio. | N/A | 21,76 Mio. | N/A | 22,29 Mio. | N/A | 19,50 Mio. | N/A | 22,18 Mio. | N/A | 21,01 Mio. | N/A | 21,69 Mio. | N/A | 8,12 Mio. | N/A | 15,82 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | -71.000,00 EUR | -473.000,00 EUR | -473.000,00 EUR | -3,46 Mio. | -551.999,00 EUR | 2,17 Mio. | -1,16 Mio. | 10,92 Mio. | 7,51 Mio. | 8,11 Mio. | 11,75 Mio. | 12,08 Mio. | 7,21 Mio. | 7,44 Mio. | 12,70 Mio. | 12,77 Mio. | 16,65 Mio. | 16,71 Mio. | 18,06 Mio. | 18,13 Mio. | 23,75 Mio. | 19,22 Mio. | 22,96 Mio. | 20,26 Mio. | 22,96 Mio. | 20,28 Mio. | 22,96 Mio. | 23,22 Mio. | 22,11 Mio. | N/A | 21,75 Mio. | N/A | 21,69 Mio. | N/A | 21,62 Mio. | N/A | 21,62 Mio. | N/A | 20,81 Mio. | N/A | 12,88 Mio. | N/A | 11,67 Mio. | N/A | 11,28 Mio. | N/A | 10,89 Mio. | N/A | 10,89 Mio. | N/A | 201,68 Mio. | N/A | 9,91 Mio. | N/A | 180,15 Mio. | N/A | 4,76 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -606.000,00 EUR | N/A | -328.000,00 EUR | N/A | -224.000,00 EUR | N/A | -67.000,00 EUR | N/A | -67.000,00 EUR | N/A | -67.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | N/A | N/A | 530,63 Mio. | 474,58 Mio. | 521,83 Mio. | N/A | 469,48 Mio. | N/A | 511,30 Mio. | N/A | 464,40 Mio. | N/A | 489,28 Mio. | N/A | 443,92 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | N/A | N/A | 276,50 Mio. | 232,79 Mio. | 280,41 Mio. | N/A | 245,25 Mio. | N/A | 293,81 Mio. | N/A | 261,53 Mio. | N/A | 282,95 Mio. | N/A | 247,54 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | N/A | 501,14 Mio. | 501,14 Mio. | 452,11 Mio. | 452,11 Mio. | 493,97 Mio. | 493,97 Mio. | 446,55 Mio. | 446,55 Mio. | 474,26 Mio. | 474,26 Mio. | 431,07 Mio. | 431,07 Mio. | 495,74 Mio. | 495,74 Mio. | 420,74 Mio. | 420,74 Mio. | 425,35 Mio. | 425,35 Mio. | 397,50 Mio. | 397,50 Mio. | 397,26 Mio. | 397,26 Mio. | 352,70 Mio. | 352,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | -71,80 Mio. | -57,42 Mio. | -96,01 Mio. | -47,67 Mio. | -77,11 Mio. | N/A | -73,35 Mio. | N/A | -99,87 Mio. | N/A | -123,97 Mio. | N/A | -152,66 Mio. | N/A | -103,13 Mio. | N/A | -158,85 Mio. | N/A | -103,41 Mio. | N/A | -153,68 Mio. | N/A | -108,84 Mio. | N/A | -111,66 Mio. | N/A | -81,56 Mio. | N/A | -103,67 Mio. | N/A | -72,31 Mio. | N/A | -67,69 Mio. | N/A | -49,49 Mio. | N/A | -72,35 Mio. | N/A | -57,15 Mio. | N/A | -83,22 Mio. | N/A | -75,95 Mio. | N/A | -84,17 Mio. | N/A | -73,94 Mio. | N/A | -75,33 Mio. | N/A | -57,08 Mio. | N/A | -67,34 Mio. | N/A | -49,32 Mio. | N/A | -36,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.01.2019 | N/A | 30.06.2018 | 31.03.2018 | 31.01.2018 | N/A | 30.06.2017 | 31.03.2017 | 31.01.2017 | N/A | 30.06.2016 | 31.03.2016 | 31.01.2016 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.01.2015 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.01.2014 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.01.2013 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.01.2012 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.01.2011 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.01.2010 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.01.2009 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.01.2007 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.01.2004 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |