Unternehmen
EMS-CHEMIE HOLDING AG
Symbol
EMSN
Land
Switzerland
ISIN
CH0016440353

Die letzten EMS-CHEMIE Halbjahreszahlen wurden am 28.04.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 9,04 CHF.
↓ Mehr erfahren
Der nächste EMS-CHEMIE Halbjahreszahlen Termin ist am 11.07.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
EMS-CHEMIE HOLDING AG
Symbol
EMSN
Land
Switzerland
ISIN
CH0016440353

Die letzten EMS-CHEMIE Halbjahreszahlen wurden am 28.04.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 9,04 CHF.
↓ Mehr erfahren
Der nächste EMS-CHEMIE Halbjahreszahlen Termin ist am 11.07.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von EMS-CHEMIE aus?
Datum | 28.04.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | - |
EPS tatsächlich | 9,04 CHF |
EPS-Wachstum YOY | -0,11 % |
Umsatz geschätzt | 983 Mio. CHF |
Umsatz tatsächlich | 984 Mio. CHF |
Umsatzwachstum YOY | -2,17 % |
- EMS-CHEMIE veröffentlichte am 28.04.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 9,04 CHF.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) -0,11 %.
- Der Umsatz von EMS-CHEMIE lag im letzten Halbjahr bei 984 Mio. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 983 Mio. CHF und wurden um 1 Mio. CHF bzw. 0,12 % geschlagen.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzrückgang von 2,17 %.
Wann werden die nächsten EMS-CHEMIE Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
11.07.2025 | bmo | 30.06.2025 | - | 523 Mio. CHF |
- Der nächste Earnings-Termin von EMS-CHEMIE ist am 11.07.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz liegen bei 523 Mio. CHF.
Historische EMS-CHEMIE Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der EMS-CHEMIE Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
28.04.2025 | bmo | 31.12.2024 | - | 9,04 | 983 Mio. CHF | 984 Mio. CHF | +0,92 % ↑ |
23.10.2024 | bmo | 30.06.2024 | - | 10,66 | 1,21 Mrd. CHF | 1,09 Mrd. CHF | -1,37 % ↓ |
23.04.2024 | bmo | 31.12.2023 | - | 9,05 | 519 Mio. CHF | 1,01 Mrd. CHF | +1,07 % ↑ |
31.10.2023 | bmo | 30.06.2023 | - | 10,52 | 563 Mio. CHF | 1,18 Mrd. CHF | +1,56 % ↑ |
27.04.2023 | bmo | 31.12.2022 | - | 10,52 | 605 Mio. CHF | 1,16 Mrd. CHF | -6,62 % ↓ |
25.10.2022 | bmo | 30.06.2022 | - | 12,23 | 1,28 Mrd. CHF | 1,28 Mrd. CHF | +0,30 % ↑ |
26.04.2022 | bmo | 31.12.2021 | - | 11,60 | 1,05 Mrd. CHF | 1,09 Mrd. CHF | -1,87 % ↓ |
28.10.2021 | bmo | 30.06.2021 | 11,33 | 11,93 | 1,12 Mrd. CHF | 1,17 Mrd. CHF | -3,63 % ↓ |
09.04.2021 | bmo | 31.12.2020 | - | 10,40 | 989 Mio. CHF | 957 Mio. CHF | +0,54 % ↑ |
05.10.2020 | bmo | 30.06.2020 | 8,48 | 8,17 | 889 Mio. CHF | 845 Mio. CHF | 0,00 % – |
15.05.2020 | bmo | 31.12.2019 | - | 11,25 | 1,15 Mrd. CHF | 999 Mio. CHF | +2,32 % ↑ |
24.10.2019 | bmo | 30.06.2019 | - | 11,29 | - | 1,15 Mrd. CHF | -0,64 % ↓ |
05.04.2019 | bmo | 31.12.2018 | - | 11,19 | - | 1,15 Mrd. CHF | +5,91 % ↑ |
08.10.2018 | bmo | 30.06.2018 | - | 11,03 | - | 1,20 Mrd. CHF | -1,58 % ↓ |
09.04.2018 | bmo | 31.12.2017 | - | 10,97 | - | 1,11 Mrd. CHF | +0,08 % ↑ |
06.10.2017 | bmo | 30.06.2017 | - | 9,62 | - | 1,07 Mrd. CHF | -3,43 % ↓ |
07.04.2017 | bmo | 31.12.2016 | - | 10,08 | - | 1,01 Mrd. CHF | -1,26 % ↓ |
18.07.2016 | bmo | 30.06.2016 | - | 9,11 | - | 1,00 Mrd. CHF | +1,72 % ↑ |
08.04.2016 | bmo | 31.12.2015 | - | 8,31 | - | 960 Mio. CHF | +0,56 % ↑ |
10.07.2015 | bmo | 30.06.2015 | - | 7,78 | - | 972 Mio. CHF | +4,97 % ↑ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
28.04.2025 | bmo | 31.12.2024 | - | 9,04 | 983 Mio. CHF | 984 Mio. CHF | +0,92 % ↑ |
23.10.2024 | bmo | 30.06.2024 | - | 10,66 | 1,21 Mrd. CHF | 1,09 Mrd. CHF | -1,37 % ↓ |
23.04.2024 | bmo | 31.12.2023 | - | 9,05 | 519 Mio. CHF | 1,01 Mrd. CHF | +1,07 % ↑ |
31.10.2023 | bmo | 30.06.2023 | - | 10,52 | 563 Mio. CHF | 1,18 Mrd. CHF | +1,56 % ↑ |
27.04.2023 | bmo | 31.12.2022 | - | 10,52 | 605 Mio. CHF | 1,16 Mrd. CHF | -6,62 % ↓ |
25.10.2022 | bmo | 30.06.2022 | - | 12,23 | 1,28 Mrd. CHF | 1,28 Mrd. CHF | +0,30 % ↑ |
26.04.2022 | bmo | 31.12.2021 | - | 11,60 | 1,05 Mrd. CHF | 1,09 Mrd. CHF | -1,87 % ↓ |
28.10.2021 | bmo | 30.06.2021 | 11,33 | 11,93 | 1,12 Mrd. CHF | 1,17 Mrd. CHF | -3,63 % ↓ |
09.04.2021 | bmo | 31.12.2020 | - | 10,40 | 989 Mio. CHF | 957 Mio. CHF | +0,54 % ↑ |
05.10.2020 | bmo | 30.06.2020 | 8,48 | 8,17 | 889 Mio. CHF | 845 Mio. CHF | 0,00 % – |
15.05.2020 | bmo | 31.12.2019 | - | 11,25 | 1,15 Mrd. CHF | 999 Mio. CHF | +2,32 % ↑ |
24.10.2019 | bmo | 30.06.2019 | - | 11,29 | - | 1,15 Mrd. CHF | -0,64 % ↓ |
05.04.2019 | bmo | 31.12.2018 | - | 11,19 | - | 1,15 Mrd. CHF | +5,91 % ↑ |
08.10.2018 | bmo | 30.06.2018 | - | 11,03 | - | 1,20 Mrd. CHF | -1,58 % ↓ |
09.04.2018 | bmo | 31.12.2017 | - | 10,97 | - | 1,11 Mrd. CHF | +0,08 % ↑ |
06.10.2017 | bmo | 30.06.2017 | - | 9,62 | - | 1,07 Mrd. CHF | -3,43 % ↓ |
07.04.2017 | bmo | 31.12.2016 | - | 10,08 | - | 1,01 Mrd. CHF | -1,26 % ↓ |
18.07.2016 | bmo | 30.06.2016 | - | 9,11 | - | 1,00 Mrd. CHF | +1,72 % ↑ |
08.04.2016 | bmo | 31.12.2015 | - | 8,31 | - | 960 Mio. CHF | +0,56 % ↑ |
10.07.2015 | bmo | 30.06.2015 | - | 7,78 | - | 972 Mio. CHF | +4,97 % ↑ |
EMS-CHEMIE Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von EMS-CHEMIE
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 984,14 Mio. | 1,09 Mrd. | 1,01 Mrd. | 1,18 Mrd. | N/A | 1,16 Mrd. | N/A | 1,28 Mrd. | N/A | 1,09 Mrd. | N/A | 1,17 Mrd. | N/A | 957,35 Mio. | N/A | 845,00 Mio. | N/A | 998,74 Mio. | N/A | 1,15 Mrd. | 538,18 Mio. | 1,15 Mrd. | 575,29 Mio. | 1,20 Mrd. | 579,56 Mio. | 1,11 Mrd. | 555,28 Mio. | 1,07 Mrd. | 536,46 Mio. | 1,01 Mrd. | 498,00 Mio. | 1,00 Mrd. | 495,77 Mio. | 959,90 Mio. | 476,36 Mio. | 972,00 Mio. | 476,36 Mio. | 983,55 Mio. | 492,97 Mio. | 1,02 Mrd. | 492,97 Mio. | 965,88 Mio. | 471,30 Mio. | 953,00 Mio. | 471,30 Mio. | 877,68 Mio. | 438,84 Mio. | 877,68 Mio. | 438,84 Mio. | 877,68 Mio. | 414,42 Mio. | 828,84 Mio. | 414,42 Mio. | 828,84 Mio. | 398,90 Mio. | 797,80 Mio. | 398,90 Mio. | 590,57 Mio. | 295,28 Mio. | 590,57 Mio. | 295,28 Mio. | 779,98 Mio. | 389,99 Mio. | 779,98 Mio. | 389,99 Mio. | 779,98 Mio. | 401,17 Mio. | 802,34 Mio. | 401,17 Mio. | 697,97 Mio. | 348,99 Mio. | 697,97 Mio. | 348,99 Mio. | 626,67 Mio. | 313,33 Mio. | 626,67 Mio. | 313,33 Mio. | 626,67 Mio. | 287,26 Mio. | 574,52 Mio. | 287,26 Mio. | 661,57 Mio. | 330,79 Mio. | 661,57 Mio. | 330,79 Mio. | 330,79 Mio. | 334,38 Mio. | 668,75 Mio. | 334,38 Mio. | 334,38 Mio. |
Herstellungskosten (Cost Of Revenue) | 984,14 Mio. | N/A | 464,73 Mio. | 878,00 Mio. | N/A | 554,32 Mio. | N/A | 930,00 Mio. | N/A | 1,27 Mrd. | N/A | N/A | N/A | 977,19 Mio. | N/A | N/A | N/A | 397,61 Mio. | N/A | 809,00 Mio. | 291,26 Mio. | 473,75 Mio. | 236,87 Mio. | 860,00 Mio. | 322,56 Mio. | 464,81 Mio. | 232,41 Mio. | 760,00 Mio. | 296,00 Mio. | 378,15 Mio. | 169,00 Mio. | 711,00 Mio. | 261,96 Mio. | 347,54 Mio. | 264,86 Mio. | 746,00 Mio. | 264,86 Mio. | 375,37 Mio. | 285,61 Mio. | 804,00 Mio. | 285,61 Mio. | 403,86 Mio. | 285,05 Mio. | 770,00 Mio. | 285,05 Mio. | 535,29 Mio. | 267,64 Mio. | 535,29 Mio. | 267,64 Mio. | 535,29 Mio. | 246,92 Mio. | 493,84 Mio. | 246,92 Mio. | 493,84 Mio. | 232,43 Mio. | 464,87 Mio. | 232,43 Mio. | 332,27 Mio. | 166,14 Mio. | 332,27 Mio. | 166,14 Mio. | 471,03 Mio. | 235,52 Mio. | 471,03 Mio. | 235,52 Mio. | 471,03 Mio. | 234,62 Mio. | 469,23 Mio. | 234,62 Mio. | 400,55 Mio. | 200,28 Mio. | 400,55 Mio. | 200,28 Mio. | 362,26 Mio. | 181,13 Mio. | 362,26 Mio. | 181,13 Mio. | 362,26 Mio. | 159,13 Mio. | 318,26 Mio. | 159,13 Mio. | 323,35 Mio. | 161,67 Mio. | 323,35 Mio. | 161,67 Mio. | 161,67 Mio. | 157,36 Mio. | 314,73 Mio. | 157,36 Mio. | 157,36 Mio. |
Bruttoertrag (Gross Profit) | N/A | 1,09 Mrd. | 541,24 Mio. | 305,00 Mio. | N/A | 603,59 Mio. | N/A | 354,00 Mio. | N/A | -182,06 Mio. | N/A | 1,17 Mrd. | N/A | -19,85 Mio. | N/A | 845,00 Mio. | N/A | 601,13 Mio. | N/A | 345,00 Mio. | 246,92 Mio. | 676,84 Mio. | 338,42 Mio. | 339,00 Mio. | 257,00 Mio. | 645,76 Mio. | 322,88 Mio. | 306,00 Mio. | 240,45 Mio. | 631,76 Mio. | 329,00 Mio. | 291,00 Mio. | 233,81 Mio. | 612,36 Mio. | 211,50 Mio. | 226,00 Mio. | 211,50 Mio. | 608,18 Mio. | 207,36 Mio. | 215,00 Mio. | 207,36 Mio. | 562,02 Mio. | 186,24 Mio. | 183,00 Mio. | 186,24 Mio. | 342,39 Mio. | 171,20 Mio. | 342,39 Mio. | 171,20 Mio. | 342,39 Mio. | 167,50 Mio. | 335,00 Mio. | 167,50 Mio. | 335,00 Mio. | 166,47 Mio. | 332,94 Mio. | 166,47 Mio. | 258,30 Mio. | 129,15 Mio. | 258,30 Mio. | 129,15 Mio. | 308,95 Mio. | 154,48 Mio. | 308,95 Mio. | 154,48 Mio. | 308,95 Mio. | 166,55 Mio. | 333,11 Mio. | 166,55 Mio. | 297,42 Mio. | 148,71 Mio. | 297,42 Mio. | 148,71 Mio. | 264,40 Mio. | 132,20 Mio. | 264,40 Mio. | 132,20 Mio. | 264,40 Mio. | 128,13 Mio. | 256,25 Mio. | 128,13 Mio. | 338,23 Mio. | 169,11 Mio. | 338,23 Mio. | 169,11 Mio. | 169,11 Mio. | 177,01 Mio. | 354,03 Mio. | 177,01 Mio. | 177,01 Mio. |
🏭 Betriebsausgaben & EBIT(DA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 711,39 Mio. | 767,70 Mio. | 768,79 Mio. | 878,00 Mio. | N/A | 850,42 Mio. | N/A | 930,00 Mio. | N/A | 742,08 Mio. | N/A | 816,00 Mio. | N/A | 641,89 Mio. | N/A | 591,00 Mio. | N/A | 667,00 Mio. | N/A | 809,00 Mio. | 17,67 Mio. | 371,26 Mio. | 420,26 Mio. | 26,00 Mio. | 20,03 Mio. | 337,66 Mio. | 403,77 Mio. | 31,00 Mio. | 18,29 Mio. | 349,42 Mio. | 354,00 Mio. | 31,00 Mio. | 17,51 Mio. | 375,66 Mio. | 18,62 Mio. | 5,00 Mio. | 18,62 Mio. | 408,08 Mio. | 20,41 Mio. | 20,41 Mio. | 20,41 Mio. | 384,54 Mio. | 18,92 Mio. | 23,10 Mio. | 18,92 Mio. | 317,51 Mio. | 19,62 Mio. | 39,24 Mio. | 19,62 Mio. | 39,24 Mio. | 30,13 Mio. | 60,26 Mio. | 30,13 Mio. | 60,26 Mio. | 14,02 Mio. | 28,04 Mio. | 14,02 Mio. | 273,91 Mio. | 10,44 Mio. | 20,88 Mio. | 10,44 Mio. | 336,40 Mio. | 30,97 Mio. | 61,95 Mio. | 30,97 Mio. | 61,95 Mio. | 30,28 Mio. | 60,57 Mio. | 30,28 Mio. | 328,46 Mio. | 6,98 Mio. | 13,96 Mio. | 6,98 Mio. | 299,59 Mio. | 5,21 Mio. | 10,42 Mio. | 5,21 Mio. | 10,42 Mio. | 8,62 Mio. | 17,24 Mio. | 8,62 Mio. | 577,38 Mio. | 121,42 Mio. | 242,85 Mio. | 121,42 Mio. | 121,42 Mio. | 64,37 Mio. | 128,75 Mio. | 64,37 Mio. | 64,37 Mio. |
Betriebsergebnis (Operating Income) | 247,65 Mio. | 291,44 Mio. | 212,55 Mio. | 280,00 Mio. | N/A | 287,07 Mio. | N/A | 324,00 Mio. | N/A | 318,33 Mio. | N/A | 322,00 Mio. | N/A | 288,14 Mio. | N/A | 227,00 Mio. | N/A | 307,73 Mio. | N/A | 316,00 Mio. | 154,09 Mio. | 310,07 Mio. | 155,04 Mio. | 312,00 Mio. | 155,52 Mio. | 303,04 Mio. | 151,52 Mio. | 280,00 Mio. | 145,76 Mio. | 288,01 Mio. | 144,00 Mio. | 265,00 Mio. | 138,25 Mio. | 248,10 Mio. | 118,52 Mio. | 226,00 Mio. | 118,52 Mio. | 210,64 Mio. | 106,41 Mio. | 215,00 Mio. | 106,41 Mio. | 184,81 Mio. | 91,95 Mio. | 183,00 Mio. | 91,95 Mio. | 159,86 Mio. | 79,37 Mio. | 158,74 Mio. | 79,37 Mio. | 158,74 Mio. | 76,08 Mio. | 152,15 Mio. | 76,08 Mio. | 152,15 Mio. | 77,26 Mio. | 154,51 Mio. | 77,26 Mio. | 79,48 Mio. | 71,16 Mio. | 142,32 Mio. | 71,16 Mio. | 57,09 Mio. | 81,24 Mio. | 162,47 Mio. | 81,24 Mio. | 162,47 Mio. | 116,20 Mio. | 232,40 Mio. | 116,20 Mio. | 53,15 Mio. | 96,84 Mio. | 193,68 Mio. | 96,84 Mio. | 84,58 Mio. | 65,91 Mio. | 131,83 Mio. | 65,91 Mio. | 131,83 Mio. | 68,48 Mio. | 136,96 Mio. | 68,48 Mio. | 153,50 Mio. | 21,90 Mio. | 43,81 Mio. | 21,90 Mio. | 21,90 Mio. | 28,98 Mio. | 57,96 Mio. | 28,98 Mio. | 28,98 Mio. |
EBIT (Ebit) | 260,09 Mio. | 290,85 Mio. | 211,93 Mio. | 280,00 Mio. | 140,00 Mio. | 276,07 Mio. | 143,58 Mio. | 324,00 Mio. | 162,00 Mio. | 315,99 Mio. | 159,54 Mio. | 322,00 Mio. | 161,00 Mio. | 286,29 Mio. | 144,70 Mio. | 227,00 Mio. | 113,50 Mio. | 307,73 Mio. | N/A | 316,00 Mio. | 154,09 Mio. | 310,07 Mio. | 155,04 Mio. | 312,00 Mio. | 154,07 Mio. | 307,87 Mio. | 151,52 Mio. | 280,00 Mio. | 145,21 Mio. | 288,01 Mio. | 144,00 Mio. | 265,00 Mio. | 134,08 Mio. | 248,10 Mio. | 113,27 Mio. | 226,00 Mio. | 113,27 Mio. | 210,64 Mio. | 102,29 Mio. | 215,00 Mio. | 102,29 Mio. | 184,81 Mio. | 95,24 Mio. | 183,00 Mio. | 95,24 Mio. | 165,59 Mio. | 79,37 Mio. | 158,74 Mio. | 79,37 Mio. | 158,74 Mio. | 76,08 Mio. | 152,15 Mio. | 76,08 Mio. | 152,15 Mio. | 77,26 Mio. | 154,51 Mio. | 77,26 Mio. | 119,36 Mio. | 71,16 Mio. | 142,32 Mio. | 71,16 Mio. | 162,47 Mio. | 81,24 Mio. | 162,47 Mio. | 81,24 Mio. | 162,47 Mio. | 116,20 Mio. | 232,40 Mio. | 116,20 Mio. | 51,15 Mio. | 96,84 Mio. | 193,68 Mio. | 96,84 Mio. | 136,57 Mio. | 65,91 Mio. | 131,83 Mio. | 65,91 Mio. | 131,83 Mio. | 68,48 Mio. | 136,96 Mio. | 68,48 Mio. | -187,59 Mio. | 21,90 Mio. | 43,81 Mio. | 21,90 Mio. | 21,90 Mio. | 28,98 Mio. | 57,96 Mio. | 28,98 Mio. | 28,98 Mio. |
EBITDA (Ebitda) | 285,18 Mio. | 318,34 Mio. | 236,56 Mio. | 305,00 Mio. | N/A | 296,50 Mio. | N/A | 354,00 Mio. | N/A | 343,43 Mio. | N/A | 350,00 Mio. | N/A | 313,61 Mio. | N/A | 254,00 Mio. | N/A | 331,74 Mio. | N/A | 345,00 Mio. | 167,35 Mio. | 336,25 Mio. | N/A | 339,00 Mio. | 167,36 Mio. | 334,86 Mio. | N/A | 306,00 Mio. | 158,45 Mio. | 313,58 Mio. | N/A | 291,00 Mio. | 146,97 Mio. | 274,42 Mio. | 126,10 Mio. | 251,00 Mio. | 126,10 Mio. | 236,92 Mio. | 115,61 Mio. | 242,00 Mio. | 115,61 Mio. | 212,94 Mio. | 109,02 Mio. | 210,00 Mio. | 109,02 Mio. | 192,74 Mio. | 92,95 Mio. | 185,89 Mio. | 92,95 Mio. | 185,89 Mio. | 89,08 Mio. | 178,15 Mio. | 89,08 Mio. | 178,15 Mio. | 90,62 Mio. | 181,24 Mio. | 90,62 Mio. | 148,26 Mio. | 85,61 Mio. | 171,22 Mio. | 85,61 Mio. | 191,57 Mio. | 95,79 Mio. | 191,57 Mio. | 95,79 Mio. | 191,57 Mio. | 129,54 Mio. | 259,08 Mio. | 129,54 Mio. | 76,72 Mio. | 109,63 Mio. | 219,25 Mio. | 109,63 Mio. | 164,99 Mio. | 80,12 Mio. | 160,25 Mio. | 80,12 Mio. | 160,25 Mio. | 88,33 Mio. | 176,67 Mio. | 88,33 Mio. | -153,40 Mio. | 39,00 Mio. | 77,99 Mio. | 39,00 Mio. | 39,00 Mio. | 45,61 Mio. | 91,21 Mio. | 45,61 Mio. | 45,61 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8,97 Mio. | 8,97 Mio. | 8,97 Mio. | N/A | 10,71 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12,33 Mio. | N/A | 10,01 Mio. | N/A | 22,85 Mio. | 11,43 Mio. | 22,85 Mio. | 11,43 Mio. | 22,85 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14,23 Mio. | 7,11 Mio. | 14,23 Mio. | 7,11 Mio. | 7,42 Mio. | 3,71 Mio. | 7,42 Mio. | 3,71 Mio. | 7,42 Mio. | 946.000,00 EUR | 1,89 Mio. | 946.000,00 EUR | 109,76 Mio. | 54,88 Mio. | 109,76 Mio. | 54,88 Mio. | 54,88 Mio. | 1,49 Mio. | 2,98 Mio. | 1,49 Mio. | 1,49 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8,70 Mio. | 8,70 Mio. | 8,70 Mio. | 126,85 Mio. | 9,32 Mio. | 9,32 Mio. | 9,32 Mio. | 116,82 Mio. | 9,17 Mio. | 9,17 Mio. | 9,17 Mio. | N/A | 9,28 Mio. | 9,28 Mio. | 9,28 Mio. | 7,35 Mio. | 7,35 Mio. | 7,35 Mio. | 7,35 Mio. | 8,07 Mio. | 8,07 Mio. | 8,07 Mio. | 8,07 Mio. | 8,91 Mio. | 8,91 Mio. | 8,91 Mio. | 16,39 Mio. | 8,19 Mio. | 16,39 Mio. | 8,19 Mio. | 16,39 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 28,19 Mio. | 14,09 Mio. | 28,19 Mio. | 14,09 Mio. | 17,84 Mio. | 8,92 Mio. | 17,84 Mio. | 8,92 Mio. | 17,84 Mio. | 9,57 Mio. | 19,13 Mio. | 9,57 Mio. | 133,09 Mio. | 66,54 Mio. | 133,09 Mio. | 66,54 Mio. | 66,54 Mio. | 65,86 Mio. | 131,72 Mio. | 65,86 Mio. | 65,86 Mio. |
Forschung & Entwicklung (Research Development) | N/A | N/A | 46,16 Mio. | N/A | N/A | 46,65 Mio. | N/A | N/A | N/A | 46,29 Mio. | N/A | N/A | N/A | 45,96 Mio. | N/A | N/A | N/A | 51,18 Mio. | N/A | N/A | N/A | 53,79 Mio. | N/A | N/A | N/A | 49,69 Mio. | N/A | N/A | N/A | 46,05 Mio. | N/A | N/A | N/A | 42,87 Mio. | N/A | N/A | N/A | 44,08 Mio. | N/A | N/A | N/A | 39,96 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | -736,48 Mio. | 795,19 Mio. | 793,42 Mio. | 903,00 Mio. | N/A | 870,84 Mio. | 425,97 Mio. | 960,00 Mio. | 465,00 Mio. | 769,52 Mio. | 369,28 Mio. | 844,00 Mio. | 408,00 Mio. | 669,21 Mio. | 34,58 Mio. | 618,00 Mio. | 34,58 Mio. | 691,01 Mio. | 40,84 Mio. | 838,00 Mio. | 388,45 Mio. | 845,00 Mio. | 43,44 Mio. | 886,00 Mio. | 424,05 Mio. | 802,47 Mio. | 41,04 Mio. | 791,00 Mio. | 390,70 Mio. | 727,57 Mio. | N/A | 742,00 Mio. | 357,51 Mio. | 723,20 Mio. | 357,83 Mio. | 751,00 Mio. | 357,83 Mio. | 783,45 Mio. | 386,56 Mio. | 804,00 Mio. | 386,56 Mio. | 788,40 Mio. | 379,34 Mio. | 793,10 Mio. | 379,34 Mio. | 713,66 Mio. | 356,83 Mio. | 713,66 Mio. | 356,83 Mio. | 713,66 Mio. | 340,92 Mio. | 681,84 Mio. | 340,92 Mio. | 681,84 Mio. | 311,49 Mio. | 622,99 Mio. | 311,49 Mio. | 479,67 Mio. | 239,83 Mio. | 479,67 Mio. | 239,83 Mio. | 670,21 Mio. | 335,10 Mio. | 670,21 Mio. | 335,10 Mio. | 670,21 Mio. | 333,63 Mio. | 667,26 Mio. | 333,63 Mio. | 571,76 Mio. | 285,88 Mio. | 571,76 Mio. | 285,88 Mio. | 517,27 Mio. | 258,64 Mio. | 517,27 Mio. | 258,64 Mio. | 517,27 Mio. | 243,38 Mio. | 486,77 Mio. | 243,38 Mio. | 733,46 Mio. | 366,73 Mio. | 733,46 Mio. | 366,73 Mio. | 366,73 Mio. | 304,23 Mio. | 608,45 Mio. | 304,23 Mio. | 304,23 Mio. |
💰 Zinsen & Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 98.000,00 EUR | 1,81 Mio. | 2,00 Mio. | N/A | N/A | 524.000,00 EUR | N/A | N/A | N/A | 639.000,00 EUR | N/A | N/A | N/A | 583.000,00 EUR | N/A | 2,00 Mio. | N/A | 2,46 Mio. | N/A | 1,00 Mio. | 206.500,00 EUR | 206.500,00 EUR | 421.500,00 EUR | 210.750,00 EUR | 210.750,00 EUR | 210.750,00 EUR | 422.000,00 EUR | 211.000,00 EUR | 211.000,00 EUR | 211.000,00 EUR | N/A | 153.000,00 EUR | 153.000,00 EUR | 153.000,00 EUR | 122.500,00 EUR | 122.500,00 EUR | 122.500,00 EUR | 122.500,00 EUR | 241.000,00 EUR | 241.000,00 EUR | 241.000,00 EUR | 241.000,00 EUR | 510.000,00 EUR | 510.000,00 EUR | 510.000,00 EUR | 1,03 Mio. | 512.750,00 EUR | 1,03 Mio. | 512.750,00 EUR | 1,03 Mio. | 2,35 Mio. | 4,71 Mio. | 2,35 Mio. | 4,71 Mio. | 7,22 Mio. | 14,44 Mio. | 7,22 Mio. | 17,45 Mio. | 8,73 Mio. | 17,45 Mio. | 8,73 Mio. | 33,94 Mio. | 16,97 Mio. | 33,94 Mio. | 16,97 Mio. | 33,94 Mio. | 32,74 Mio. | 65,47 Mio. | 32,74 Mio. | 16,24 Mio. | 8,12 Mio. | 16,24 Mio. | 8,12 Mio. | 20,53 Mio. | 10,26 Mio. | 20,53 Mio. | 10,26 Mio. | 20,53 Mio. | 12,30 Mio. | 24,60 Mio. | 12,30 Mio. | 257,13 Mio. | 12,87 Mio. | 25,74 Mio. | 12,87 Mio. | 12,87 Mio. | 24,49 Mio. | 48,99 Mio. | 24,49 Mio. | 24,49 Mio. |
Zinserträge (Interest Income) | N/A | N/A | N/A | 0,00 EUR | N/A | 11,52 Mio. | N/A | 7,00 Mio. | N/A | 2,98 Mio. | N/A | 4,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 259,99 Mio. | 289,04 Mio. | 211,93 Mio. | 280,00 Mio. | N/A | 275,55 Mio. | N/A | 331,00 Mio. | N/A | 315,35 Mio. | N/A | 326,00 Mio. | N/A | 286,71 Mio. | N/A | 224,00 Mio. | N/A | 305,27 Mio. | N/A | 315,00 Mio. | 155,07 Mio. | 305,13 Mio. | 152,57 Mio. | 313,00 Mio. | 154,53 Mio. | 307,87 Mio. | 153,93 Mio. | 275,00 Mio. | 145,72 Mio. | 282,47 Mio. | N/A | 260,00 Mio. | 135,62 Mio. | 238,07 Mio. | 114,77 Mio. | 221,00 Mio. | 114,77 Mio. | 195,74 Mio. | 103,69 Mio. | 219,00 Mio. | 103,69 Mio. | 190,10 Mio. | 96,28 Mio. | 195,00 Mio. | 96,28 Mio. | 160,61 Mio. | 80,31 Mio. | 160,61 Mio. | 80,31 Mio. | 160,61 Mio. | 73,72 Mio. | 147,44 Mio. | 73,72 Mio. | 147,44 Mio. | 70,03 Mio. | 140,07 Mio. | 70,03 Mio. | 124,87 Mio. | 62,43 Mio. | 124,87 Mio. | 62,43 Mio. | 128,53 Mio. | 64,27 Mio. | 128,53 Mio. | 64,27 Mio. | 128,53 Mio. | 83,46 Mio. | 166,93 Mio. | 83,46 Mio. | 182,55 Mio. | 91,28 Mio. | 182,55 Mio. | 91,28 Mio. | 113,67 Mio. | 56,84 Mio. | 113,67 Mio. | 56,84 Mio. | 113,67 Mio. | 55,42 Mio. | 110,83 Mio. | 55,42 Mio. | 69,54 Mio. | 34,77 Mio. | 69,54 Mio. | 34,77 Mio. | 34,77 Mio. | 53,47 Mio. | 106,94 Mio. | 53,47 Mio. | 53,47 Mio. |
Steueraufwand (Income Tax Expense) | 45,84 Mio. | 37,07 Mio. | -2,27 Mio. | 33,00 Mio. | 16,50 Mio. | 26,69 Mio. | 13,35 Mio. | 45,00 Mio. | 22,50 Mio. | 43,48 Mio. | 21,74 Mio. | 45,00 Mio. | 22,50 Mio. | 39,05 Mio. | 19,53 Mio. | 32,00 Mio. | 16,00 Mio. | 39,40 Mio. | 20,20 Mio. | 49,00 Mio. | 22,10 Mio. | 42,81 Mio. | 21,41 Mio. | 53,00 Mio. | 23,95 Mio. | 52,47 Mio. | 26,23 Mio. | 46,00 Mio. | 24,62 Mio. | 41,95 Mio. | 21,00 Mio. | 45,00 Mio. | 21,74 Mio. | 40,36 Mio. | 19,09 Mio. | 36,00 Mio. | 19,09 Mio. | 30,32 Mio. | 16,33 Mio. | 35,00 Mio. | 16,33 Mio. | 22,30 Mio. | 15,32 Mio. | 39,00 Mio. | 15,32 Mio. | 24,21 Mio. | 12,10 Mio. | 24,21 Mio. | 12,10 Mio. | 24,21 Mio. | 13,18 Mio. | 26,37 Mio. | 13,18 Mio. | 26,37 Mio. | 12,01 Mio. | 24,02 Mio. | 12,01 Mio. | 14,26 Mio. | 7,13 Mio. | 14,26 Mio. | 7,13 Mio. | 20,93 Mio. | 10,46 Mio. | 20,93 Mio. | 10,46 Mio. | 20,93 Mio. | 10,03 Mio. | 20,05 Mio. | 10,03 Mio. | 28,72 Mio. | 14,36 Mio. | 28,72 Mio. | 14,36 Mio. | 22,73 Mio. | 11,37 Mio. | 22,73 Mio. | 11,37 Mio. | 22,73 Mio. | 10,32 Mio. | 20,64 Mio. | 10,32 Mio. | -12,87 Mio. | -6,43 Mio. | -12,87 Mio. | -6,43 Mio. | -6,43 Mio. | -12,25 Mio. | -24,49 Mio. | -12,25 Mio. | -12,25 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | N/A | 33,00 Mio. | N/A | 26,69 Mio. | N/A | 45,00 Mio. | N/A | 43,48 Mio. | N/A | 45,00 Mio. | N/A | 39,05 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 211,40 Mio. | 249,39 Mio. | 211,58 Mio. | 246,00 Mio. | N/A | 246,10 Mio. | N/A | 286,00 Mio. | N/A | 271,32 Mio. | N/A | 279,00 Mio. | N/A | 243,34 Mio. | N/A | 191,00 Mio. | N/A | 263,14 Mio. | N/A | 264,00 Mio. | 132,97 Mio. | 261,62 Mio. | 130,81 Mio. | 258,00 Mio. | 129,90 Mio. | 256,51 Mio. | 128,26 Mio. | 225,00 Mio. | 120,38 Mio. | 235,76 Mio. | 118,00 Mio. | 213,00 Mio. | 112,19 Mio. | 194,25 Mio. | 94,06 Mio. | 182,00 Mio. | 94,06 Mio. | 161,87 Mio. | 85,72 Mio. | 181,00 Mio. | 85,72 Mio. | 164,62 Mio. | 79,40 Mio. | 153,00 Mio. | 79,40 Mio. | 130,61 Mio. | 68,20 Mio. | 136,40 Mio. | 68,20 Mio. | 136,40 Mio. | 60,54 Mio. | 121,07 Mio. | 60,54 Mio. | 121,07 Mio. | 58,02 Mio. | 116,05 Mio. | 58,02 Mio. | 110,61 Mio. | 55,31 Mio. | 110,61 Mio. | 55,31 Mio. | 107,61 Mio. | 53,80 Mio. | 107,61 Mio. | 53,80 Mio. | 107,61 Mio. | 73,44 Mio. | 146,88 Mio. | 73,44 Mio. | 143,61 Mio. | 76,92 Mio. | 153,83 Mio. | 76,92 Mio. | 86,20 Mio. | 45,47 Mio. | 90,94 Mio. | 45,47 Mio. | 90,94 Mio. | 45,10 Mio. | 90,19 Mio. | 45,10 Mio. | 30,94 Mio. | 41,21 Mio. | 82,41 Mio. | 41,21 Mio. | 41,21 Mio. | 65,72 Mio. | 131,44 Mio. | 65,72 Mio. | 65,72 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | N/A | 122,50 Mio. | 122,50 Mio. | 123,55 Mio. | 123,55 Mio. | 142,50 Mio. | 142,50 Mio. | 136,16 Mio. | 136,16 Mio. | 139,00 Mio. | 139,00 Mio. | 121,67 Mio. | 121,67 Mio. | 95,50 Mio. | 95,50 Mio. | 131,07 Mio. | 131,07 Mio. | 132,50 Mio. | 132,50 Mio. | 130,81 Mio. | 130,81 Mio. | 129,00 Mio. | 129,00 Mio. | 128,26 Mio. | 128,26 Mio. | 112,50 Mio. | 112,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 133,50 Mio. | 133,50 Mio. | 131,16 Mio. | 131,16 Mio. | 130,00 Mio. | 130,00 Mio. | 127,70 Mio. | 127,70 Mio. | 114,50 Mio. | 114,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | 12,34 Mio. | -2,40 Mio. | -1,17 Mio. | -1,00 Mio. | N/A | -11,52 Mio. | N/A | 7,00 Mio. | N/A | -2,98 Mio. | N/A | 4,00 Mio. | N/A | -1,43 Mio. | N/A | -3,00 Mio. | N/A | -2,46 Mio. | N/A | -1,00 Mio. | 975.000,00 EUR | -4,94 Mio. | -2,47 Mio. | 1,00 Mio. | 984.500,00 EUR | 4,83 Mio. | 2,42 Mio. | -5,00 Mio. | 42.000,00 EUR | -5,54 Mio. | N/A | -5,00 Mio. | 2,64 Mio. | -10,03 Mio. | 3,76 Mio. | -5,00 Mio. | 3,76 Mio. | -14,89 Mio. | 2,72 Mio. | 4,00 Mio. | 2,72 Mio. | 5,30 Mio. | -4,32 Mio. | 12,00 Mio. | -4,32 Mio. | -8,71 Mio. | 935.000,00 EUR | 1,87 Mio. | 935.000,00 EUR | 1,87 Mio. | -2,35 Mio. | -4,71 Mio. | -2,35 Mio. | -4,71 Mio. | -7,22 Mio. | -14,44 Mio. | -7,22 Mio. | 45,39 Mio. | -8,73 Mio. | -17,45 Mio. | -8,73 Mio. | 71,45 Mio. | -16,97 Mio. | -33,94 Mio. | -16,97 Mio. | -33,94 Mio. | -32,74 Mio. | -65,47 Mio. | -32,74 Mio. | 129,40 Mio. | -5,56 Mio. | -11,13 Mio. | -5,56 Mio. | 29,09 Mio. | -9,08 Mio. | -18,16 Mio. | -9,08 Mio. | -18,16 Mio. | -13,06 Mio. | -26,13 Mio. | -13,06 Mio. | -83,95 Mio. | 12,87 Mio. | 25,74 Mio. | 12,87 Mio. | 12,87 Mio. | 24,49 Mio. | 48,99 Mio. | 24,49 Mio. | 24,49 Mio. |
📉 Außergewöhnliche & einmalige Posten | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 25,09 Mio. | 27,49 Mio. | 24,63 Mio. | 25,00 Mio. | N/A | 20,42 Mio. | N/A | 30,00 Mio. | N/A | 27,44 Mio. | N/A | 28,00 Mio. | N/A | 27,32 Mio. | N/A | 27,00 Mio. | N/A | 24,02 Mio. | N/A | 29,00 Mio. | 13,25 Mio. | 26,18 Mio. | N/A | 27,00 Mio. | 13,30 Mio. | 26,99 Mio. | N/A | 26,00 Mio. | 13,25 Mio. | 25,57 Mio. | N/A | 26,00 Mio. | 12,89 Mio. | 26,32 Mio. | 12,83 Mio. | 25,00 Mio. | 12,83 Mio. | 26,29 Mio. | 13,32 Mio. | 27,00 Mio. | 13,32 Mio. | 28,13 Mio. | 13,78 Mio. | 27,00 Mio. | 13,78 Mio. | 27,15 Mio. | 13,58 Mio. | 27,15 Mio. | 13,58 Mio. | 27,15 Mio. | 13,00 Mio. | 26,00 Mio. | 13,00 Mio. | 26,00 Mio. | 13,37 Mio. | 26,73 Mio. | 13,37 Mio. | 28,90 Mio. | 14,45 Mio. | 28,90 Mio. | 14,45 Mio. | 29,10 Mio. | 14,55 Mio. | 29,10 Mio. | 14,55 Mio. | 29,10 Mio. | 13,34 Mio. | 26,68 Mio. | 13,34 Mio. | 25,57 Mio. | 12,79 Mio. | 25,57 Mio. | 12,79 Mio. | 28,42 Mio. | 14,21 Mio. | 28,42 Mio. | 14,21 Mio. | 28,42 Mio. | 19,85 Mio. | 39,71 Mio. | 19,85 Mio. | 34,18 Mio. | 17,09 Mio. | 34,18 Mio. | 17,09 Mio. | 17,09 Mio. | 16,63 Mio. | 33,25 Mio. | 16,63 Mio. | 16,63 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 13,25 Mio. | 13,25 Mio. | 13,25 Mio. | N/A | 13,30 Mio. | 13,30 Mio. | 13,30 Mio. | N/A | 13,25 Mio. | 13,25 Mio. | 13,25 Mio. | N/A | 12,89 Mio. | 12,89 Mio. | 12,89 Mio. | 12,83 Mio. | 12,83 Mio. | 12,83 Mio. | 12,83 Mio. | 13,32 Mio. | 13,32 Mio. | 13,32 Mio. | 13,32 Mio. | 13,78 Mio. | 13,78 Mio. | 13,78 Mio. | 13,78 Mio. | 11,88 Mio. | 11,88 Mio. | 11,88 Mio. | 11,88 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,00 Mio. | 13,37 Mio. | 13,37 Mio. | 13,37 Mio. | 13,37 Mio. | 14,45 Mio. | 14,45 Mio. | 14,45 Mio. | 14,45 Mio. | 14,55 Mio. | 14,55 Mio. | 14,55 Mio. | 14,55 Mio. | 13,34 Mio. | 13,34 Mio. | 13,34 Mio. | 13,34 Mio. | 12,39 Mio. | 12,39 Mio. | 12,39 Mio. | 12,39 Mio. | 13,47 Mio. | 13,47 Mio. | 13,47 Mio. | 13,47 Mio. | 14,21 Mio. | 14,21 Mio. | 14,21 Mio. | 14,21 Mio. | 17,09 Mio. | 17,09 Mio. | 17,09 Mio. | 17,09 Mio. | 16,63 Mio. | 16,63 Mio. | 16,63 Mio. | 16,63 Mio. |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 29,00 Mio. | 29,00 Mio. | 26,44 Mio. | 26,44 Mio. | 23,00 Mio. | 23,00 Mio. | 22,95 Mio. | 22,95 Mio. | 20,00 Mio. | 20,00 Mio. | 19,59 Mio. | 19,59 Mio. | 27,00 Mio. | 27,00 Mio. | 25,45 Mio. | 25,45 Mio. | 25,00 Mio. | 25,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
EMS-CHEMIE Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von EMS-CHEMIE
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | 285,32 Mio. | 205,61 Mio. | 373,63 Mio. | 248,00 Mio. | 124,00 Mio. | 695,12 Mio. | 110,45 Mio. | 145,00 Mio. | 72,50 Mio. | 196,85 Mio. | 129,16 Mio. | 260,00 Mio. | 130,00 Mio. | 247,13 Mio. | 123,27 Mio. | 225,00 Mio. | 112,50 Mio. | 297,45 Mio. | 148,55 Mio. | 255,00 Mio. | 138,03 Mio. | 274,32 Mio. | 137,16 Mio. | 225,00 Mio. | 124,83 Mio. | 294,58 Mio. | 147,29 Mio. | 148,00 Mio. | 110,65 Mio. | 301,04 Mio. | 151,00 Mio. | 185,00 Mio. | 121,51 Mio. | 263,64 Mio. | 102,41 Mio. | 146,00 Mio. | 102,41 Mio. | 298,50 Mio. | 122,38 Mio. | 191,00 Mio. | 122,38 Mio. | 183,33 Mio. | 86,08 Mio. | 161,00 Mio. | 86,08 Mio. | 141,45 Mio. | 70,73 Mio. | 141,45 Mio. | 70,73 Mio. | 114,82 Mio. | 57,41 Mio. | 114,82 Mio. | 57,41 Mio. | 106,46 Mio. | 53,23 Mio. | 106,46 Mio. | 53,23 Mio. | 126,12 Mio. | 63,06 Mio. | 126,12 Mio. | 63,06 Mio. | 104,47 Mio. | 52,24 Mio. | 104,47 Mio. | 52,24 Mio. | 84,09 Mio. | 42,05 Mio. | 84,09 Mio. | 42,05 Mio. | 81,38 Mio. | 40,69 Mio. | 81,38 Mio. | 40,69 Mio. | 116,72 Mio. | 58,36 Mio. | 116,72 Mio. | 58,36 Mio. | 69,63 Mio. | 34,82 Mio. | 69,63 Mio. | 34,82 Mio. | 57,93 Mio. | 28,96 Mio. | 57,93 Mio. | 28,96 Mio. | 28,96 Mio. | 63,95 Mio. | 127,91 Mio. | 63,95 Mio. | 63,95 Mio. |
Nettogewinn (Net Income) | 211,40 Mio. | 249,39 Mio. | 211,58 Mio. | 246,00 Mio. | 122,50 Mio. | 246,10 Mio. | 123,55 Mio. | 286,00 Mio. | 142,50 Mio. | 271,32 Mio. | 136,16 Mio. | 279,00 Mio. | 139,00 Mio. | 243,34 Mio. | 121,67 Mio. | 191,00 Mio. | 95,50 Mio. | 263,14 Mio. | N/A | 264,00 Mio. | 131,79 Mio. | 261,62 Mio. | 130,81 Mio. | 258,00 Mio. | 129,90 Mio. | 256,51 Mio. | 128,26 Mio. | 225,00 Mio. | 120,38 Mio. | 235,76 Mio. | 118,00 Mio. | 213,00 Mio. | 112,19 Mio. | 194,25 Mio. | 94,06 Mio. | 182,00 Mio. | 94,06 Mio. | 161,87 Mio. | 85,72 Mio. | 181,00 Mio. | 85,72 Mio. | 164,62 Mio. | 79,40 Mio. | 153,00 Mio. | 79,40 Mio. | 139,30 Mio. | 66,75 Mio. | 133,51 Mio. | 66,75 Mio. | -125,01 Mio. | 60,54 Mio. | 121,07 Mio. | 60,54 Mio. | -121,98 Mio. | 58,02 Mio. | 116,05 Mio. | 58,02 Mio. | 110,61 Mio. | 55,31 Mio. | 110,61 Mio. | 55,31 Mio. | 107,61 Mio. | 53,80 Mio. | 107,61 Mio. | 53,80 Mio. | 146,88 Mio. | 73,44 Mio. | 146,88 Mio. | 73,44 Mio. | 216,38 Mio. | 74,36 Mio. | 148,72 Mio. | 74,36 Mio. | 138,78 Mio. | 44,28 Mio. | 88,57 Mio. | 44,28 Mio. | 129,96 Mio. | 45,86 Mio. | 91,71 Mio. | 45,86 Mio. | 56,68 Mio. | 28,34 Mio. | 56,68 Mio. | 28,34 Mio. | 28,34 Mio. | 41,23 Mio. | 82,45 Mio. | 41,23 Mio. | 41,23 Mio. |
Abschreibungen (Depreciation) | 25,09 Mio. | 27,49 Mio. | 24,63 Mio. | 25,00 Mio. | 13,00 Mio. | 20,42 Mio. | 10,21 Mio. | 30,00 Mio. | 15,00 Mio. | 27,44 Mio. | 13,72 Mio. | 28,00 Mio. | 14,00 Mio. | 27,32 Mio. | 13,37 Mio. | 27,00 Mio. | 13,50 Mio. | 24,02 Mio. | N/A | 29,00 Mio. | 13,25 Mio. | 26,18 Mio. | 13,09 Mio. | 27,00 Mio. | 13,30 Mio. | 26,99 Mio. | 13,50 Mio. | 26,00 Mio. | 13,25 Mio. | 25,57 Mio. | 13,00 Mio. | 26,00 Mio. | 14,07 Mio. | 26,32 Mio. | 14,08 Mio. | 25,00 Mio. | 14,08 Mio. | 26,29 Mio. | 13,76 Mio. | 27,00 Mio. | 13,76 Mio. | 28,13 Mio. | 13,78 Mio. | 27,00 Mio. | 13,78 Mio. | 27,15 Mio. | 13,58 Mio. | 27,15 Mio. | 13,58 Mio. | 26,00 Mio. | 13,00 Mio. | 26,00 Mio. | 13,00 Mio. | 26,73 Mio. | 13,37 Mio. | 26,73 Mio. | 13,37 Mio. | 28,90 Mio. | 14,45 Mio. | 28,90 Mio. | 14,45 Mio. | 29,10 Mio. | 14,55 Mio. | 29,10 Mio. | 14,55 Mio. | 26,68 Mio. | 13,34 Mio. | 26,68 Mio. | 13,34 Mio. | 25,57 Mio. | 12,79 Mio. | 25,57 Mio. | 12,79 Mio. | 28,42 Mio. | 14,21 Mio. | 28,42 Mio. | 14,21 Mio. | 39,71 Mio. | 19,85 Mio. | 39,71 Mio. | 19,85 Mio. | 34,18 Mio. | 17,09 Mio. | 34,18 Mio. | 17,09 Mio. | 17,09 Mio. | 16,63 Mio. | 33,25 Mio. | 16,63 Mio. | 16,63 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -16,68 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | 48,83 Mio. | -71,27 Mio. | 186,68 Mio. | 27,00 Mio. | N/A | 469,44 Mio. | N/A | -111,00 Mio. | N/A | -47,03 Mio. | N/A | 9,00 Mio. | N/A | 42,15 Mio. | N/A | 61,00 Mio. | N/A | 59,13 Mio. | N/A | -39,00 Mio. | 2,74 Mio. | 77,70 Mio. | N/A | -60,00 Mio. | 3,15 Mio. | 96,31 Mio. | N/A | -103,00 Mio. | 518.250,00 EUR | 52,20 Mio. | N/A | -54,00 Mio. | -3,27 Mio. | 85,84 Mio. | 2,35 Mio. | -61,00 Mio. | 2,35 Mio. | 49,94 Mio. | 136.000,00 EUR | -17,00 Mio. | 136.000,00 EUR | -17,09 Mio. | -3,69 Mio. | -19,00 Mio. | -3,69 Mio. | -994.000,00 EUR | 2,40 Mio. | 4,80 Mio. | 2,40 Mio. | 239,06 Mio. | -3,51 Mio. | -7,02 Mio. | -3,51 Mio. | 239,49 Mio. | 732.000,00 EUR | 1,46 Mio. | 732.000,00 EUR | -38,06 Mio. | -19,03 Mio. | -38,06 Mio. | -19,03 Mio. | -23,52 Mio. | -11,76 Mio. | -23,52 Mio. | -11,76 Mio. | -69,93 Mio. | -34,96 Mio. | -69,93 Mio. | -34,96 Mio. | -148,93 Mio. | -40,63 Mio. | -81,27 Mio. | -40,63 Mio. | -59,63 Mio. | -4,71 Mio. | -9,42 Mio. | -4,71 Mio. | 93,42 Mio. | -21,36 Mio. | -42,72 Mio. | -21,36 Mio. | -29,94 Mio. | -14,97 Mio. | -29,94 Mio. | -14,97 Mio. | -14,97 Mio. | -11,88 Mio. | -23,76 Mio. | -11,88 Mio. | -11,88 Mio. |
Veränderung des Betriebskapitals (Change In Working Capital) | N/A | N/A | 129,36 Mio. | 248,00 Mio. | N/A | -210,39 Mio. | N/A | 145,00 Mio. | N/A | -90,46 Mio. | N/A | 260,00 Mio. | N/A | -8,15 Mio. | N/A | N/A | N/A | -12,72 Mio. | N/A | -9,75 Mio. | -9,75 Mio. | -91,18 Mio. | N/A | -21,52 Mio. | -21,52 Mio. | -85,23 Mio. | N/A | -23,50 Mio. | -23,50 Mio. | -12,49 Mio. | N/A | -1,48 Mio. | -1,48 Mio. | -42,77 Mio. | -8,08 Mio. | -8,08 Mio. | -8,08 Mio. | 60,40 Mio. | 22,76 Mio. | 22,76 Mio. | 22,76 Mio. | 7,67 Mio. | -3,41 Mio. | -3,41 Mio. | -3,41 Mio. | -24,01 Mio. | -12,00 Mio. | -24,01 Mio. | -12,00 Mio. | -25,24 Mio. | -12,62 Mio. | -25,24 Mio. | -12,62 Mio. | -37,79 Mio. | -18,89 Mio. | -37,79 Mio. | -18,89 Mio. | 24,67 Mio. | 12,34 Mio. | 24,67 Mio. | 12,34 Mio. | -8,71 Mio. | -4,36 Mio. | -8,71 Mio. | -4,36 Mio. | -19,53 Mio. | -9,77 Mio. | -19,53 Mio. | -9,77 Mio. | -11,65 Mio. | -5,82 Mio. | -11,65 Mio. | -5,82 Mio. | 9,15 Mio. | 4,57 Mio. | 9,15 Mio. | 4,57 Mio. | -10,73 Mio. | -5,36 Mio. | -10,73 Mio. | -5,36 Mio. | -2,99 Mio. | -1,50 Mio. | -2,99 Mio. | -1,50 Mio. | -1,50 Mio. | 17,98 Mio. | 35,96 Mio. | 17,98 Mio. | 17,98 Mio. |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | N/A | N/A | N/A | -105,20 Mio. | -105,20 Mio. | N/A | N/A | -45,23 Mio. | -45,23 Mio. | -45,23 Mio. | -45,23 Mio. | -4,08 Mio. | -4,08 Mio. | -4,08 Mio. | -4,08 Mio. | -6,36 Mio. | -6,36 Mio. | -6,36 Mio. | -6,36 Mio. | -45,59 Mio. | -45,59 Mio. | -45,59 Mio. | -45,59 Mio. | -42,62 Mio. | -42,62 Mio. | -42,62 Mio. | -42,62 Mio. | -6,00 Mio. | -6,00 Mio. | -6,00 Mio. | -6,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | N/A | -11,50 Mio. | -11,50 Mio. | 81,88 Mio. | 81,88 Mio. | -85,00 Mio. | -85,00 Mio. | 24,51 Mio. | 24,51 Mio. | -23,00 Mio. | -23,00 Mio. | -7,70 Mio. | -7,70 Mio. | 3,50 Mio. | 3,50 Mio. | 11,83 Mio. | 11,83 Mio. | -19,50 Mio. | -19,50 Mio. | 38,85 Mio. | 38,85 Mio. | -30,00 Mio. | -30,00 Mio. | 48,15 Mio. | 48,15 Mio. | -51,50 Mio. | -51,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | N/A | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | 265,79 Mio. | 193,10 Mio. | 356,34 Mio. | 216,00 Mio. | N/A | 643,22 Mio. | N/A | 103,00 Mio. | N/A | 157,93 Mio. | N/A | 219,00 Mio. | N/A | 228,94 Mio. | N/A | 195,00 Mio. | N/A | 267,87 Mio. | N/A | 222,00 Mio. | 122,30 Mio. | 234,51 Mio. | N/A | 205,00 Mio. | 109,79 Mio. | 271,52 Mio. | N/A | 122,00 Mio. | 98,33 Mio. | 260,84 Mio. | N/A | 154,00 Mio. | 103,65 Mio. | 209,20 Mio. | 88,71 Mio. | 146,00 Mio. | 88,71 Mio. | 246,46 Mio. | 109,30 Mio. | 191,00 Mio. | 109,30 Mio. | 126,22 Mio. | 71,72 Mio. | 146,64 Mio. | 71,72 Mio. | 119,34 Mio. | 59,67 Mio. | 119,34 Mio. | 59,67 Mio. | 76,89 Mio. | 38,44 Mio. | 76,89 Mio. | 38,44 Mio. | 81,82 Mio. | 40,91 Mio. | 81,82 Mio. | 40,91 Mio. | 107,34 Mio. | 53,67 Mio. | 107,34 Mio. | 53,67 Mio. | 72,62 Mio. | 36,31 Mio. | 72,62 Mio. | 36,31 Mio. | 48,16 Mio. | 24,08 Mio. | 48,16 Mio. | 24,08 Mio. | 18,84 Mio. | 40,39 Mio. | 80,79 Mio. | 40,39 Mio. | 68,73 Mio. | 58,12 Mio. | 116,24 Mio. | 58,12 Mio. | 17,90 Mio. | 34,63 Mio. | 69,25 Mio. | 34,63 Mio. | 32,45 Mio. | 16,23 Mio. | 32,45 Mio. | 16,23 Mio. | 16,23 Mio. | 49,15 Mio. | 98,30 Mio. | 49,15 Mio. | 49,15 Mio. |
🏗️ Investitions-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 19,53 Mio. | 12,51 Mio. | 17,29 Mio. | 32,00 Mio. | 16,00 Mio. | 51,89 Mio. | 25,94 Mio. | 42,00 Mio. | 21,00 Mio. | 38,93 Mio. | 18,97 Mio. | 41,00 Mio. | 20,50 Mio. | 18,19 Mio. | 9,10 Mio. | 30,00 Mio. | 15,00 Mio. | 29,58 Mio. | 0,00 EUR | 33,00 Mio. | 15,73 Mio. | 39,81 Mio. | 19,90 Mio. | 20,00 Mio. | 15,04 Mio. | 23,06 Mio. | 11,53 Mio. | 26,00 Mio. | 12,32 Mio. | 40,20 Mio. | 36,00 Mio. | 31,00 Mio. | 17,86 Mio. | 54,45 Mio. | 13,70 Mio. | 13,70 Mio. | 13,70 Mio. | 52,04 Mio. | 13,08 Mio. | 13,08 Mio. | 13,08 Mio. | 57,11 Mio. | 14,36 Mio. | 14,36 Mio. | 14,36 Mio. | 22,11 Mio. | 11,06 Mio. | 22,11 Mio. | 11,06 Mio. | 37,93 Mio. | 18,96 Mio. | 37,93 Mio. | 18,96 Mio. | 24,64 Mio. | 12,32 Mio. | 24,64 Mio. | 12,32 Mio. | 18,78 Mio. | 9,39 Mio. | 18,78 Mio. | 9,39 Mio. | 31,86 Mio. | 15,93 Mio. | 31,86 Mio. | 15,93 Mio. | 35,93 Mio. | 17,97 Mio. | 35,93 Mio. | 17,97 Mio. | 62,55 Mio. | 297.250,00 EUR | 594.500,00 EUR | 297.250,00 EUR | 47,99 Mio. | 240.750,00 EUR | 481.500,00 EUR | 240.750,00 EUR | 51,73 Mio. | 189.750,00 EUR | 379.500,00 EUR | 189.750,00 EUR | 25,48 Mio. | 12,74 Mio. | 25,48 Mio. | 12,74 Mio. | 12,74 Mio. | 14,81 Mio. | 29,61 Mio. | 14,81 Mio. | 14,81 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | N/A | -130,50 Mio. | -130,50 Mio. | 201,35 Mio. | 201,35 Mio. | -63,50 Mio. | -63,50 Mio. | 38,14 Mio. | 38,14 Mio. | -118,50 Mio. | -118,50 Mio. | 66,91 Mio. | 66,91 Mio. | -110,50 Mio. | -110,50 Mio. | 35,13 Mio. | 35,13 Mio. | -92,50 Mio. | -92,50 Mio. | -5,59 Mio. | -5,59 Mio. | -10,00 Mio. | -10,00 Mio. | -4,05 Mio. | -4,05 Mio. | -80,00 Mio. | -80,00 Mio. | -28,00 Mio. | -28,00 Mio. | -64,00 Mio. | -64,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | -1,98 Mio. | N/A | 128.000,00 EUR | -229,00 Mio. | -114,00 Mio. | 84,17 Mio. | 278,69 Mio. | -84,00 Mio. | -41,50 Mio. | 196,13 Mio. | 56,66 Mio. | -196,00 Mio. | -97,50 Mio. | 141,92 Mio. | 59,51 Mio. | -171,00 Mio. | -85,00 Mio. | 91,68 Mio. | 34,94 Mio. | -153,00 Mio. | -76,00 Mio. | 28,63 Mio. | -178.000,00 EUR | -178.000,00 EUR | -178.000,00 EUR | 14,97 Mio. | -585.000,00 EUR | -134,00 Mio. | -67,00 Mio. | -15,99 Mio. | N/A | -96,00 Mio. | N/A | 76,22 Mio. | N/A | -175,00 Mio. | N/A | -36,92 Mio. | N/A | -24,00 Mio. | N/A | 8,45 Mio. | N/A | -45,75 Mio. | N/A | -9,32 Mio. | 7,80 Mio. | 15,61 Mio. | 7,80 Mio. | 33,19 Mio. | -10,95 Mio. | -21,90 Mio. | -10,95 Mio. | 8,74 Mio. | -12.000,00 EUR | -24.000,00 EUR | -12.000,00 EUR | -42,67 Mio. | 24,53 Mio. | 49,07 Mio. | 24,53 Mio. | 53,61 Mio. | 4,50 Mio. | 8,99 Mio. | 4,50 Mio. | 73,54 Mio. | -21,74 Mio. | -43,47 Mio. | -21,74 Mio. | 319,41 Mio. | -160,36 Mio. | -320,71 Mio. | -160,36 Mio. | 100,06 Mio. | -33,55 Mio. | -67,09 Mio. | -33,55 Mio. | 157,45 Mio. | -63,63 Mio. | -127,27 Mio. | -63,63 Mio. | -81,78 Mio. | 58,59 Mio. | 117,17 Mio. | 58,59 Mio. | 58,59 Mio. | 79,22 Mio. | 158,44 Mio. | 79,22 Mio. | 79,22 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | N/A | -500.000,00 EUR | -500.000,00 EUR | -51,59 Mio. | -51,59 Mio. | -1,00 Mio. | -1,00 Mio. | 500.000,00 EUR | 500.000,00 EUR | -500.000,00 EUR | -500.000,00 EUR | 15,89 Mio. | 15,89 Mio. | -10,50 Mio. | -10,50 Mio. | N/A | N/A | N/A | N/A | 13,35 Mio. | 13,35 Mio. | 13,35 Mio. | 13,35 Mio. | 7,97 Mio. | 7,97 Mio. | 7,97 Mio. | 7,97 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -401,51 Mio. | -2,21 Mio. | -449,24 Mio. | -2,00 Mio. | -1,00 Mio. | -510,49 Mio. | -255,25 Mio. | 10,00 Mio. | 5,00 Mio. | -408,48 Mio. | -204,24 Mio. | 3,00 Mio. | 1,50 Mio. | -471,39 Mio. | -235,70 Mio. | -2,00 Mio. | -1,00 Mio. | -472,10 Mio. | N/A | 5,00 Mio. | -116,56 Mio. | -437,54 Mio. | -218,77 Mio. | -10,00 Mio. | -5,00 Mio. | -394,35 Mio. | -197,17 Mio. | -4,00 Mio. | -197,17 Mio. | -350,48 Mio. | -175,00 Mio. | -2,00 Mio. | -1,00 Mio. | -289,74 Mio. | N/A | 1,00 Mio. | N/A | -261,22 Mio. | N/A | -78,00 Mio. | N/A | -266,56 Mio. | N/A | -5,00 Mio. | N/A | -104,98 Mio. | -53,44 Mio. | -106,87 Mio. | -53,44 Mio. | -100,18 Mio. | -97,99 Mio. | -195,98 Mio. | -97,99 Mio. | -131,75 Mio. | -68,22 Mio. | -136,44 Mio. | -68,22 Mio. | -56,42 Mio. | -30,03 Mio. | -60,06 Mio. | -30,03 Mio. | -187,33 Mio. | -172,81 Mio. | -345,62 Mio. | -172,81 Mio. | -131,10 Mio. | -64,32 Mio. | -128,65 Mio. | -64,32 Mio. | -200,34 Mio. | -98,62 Mio. | -197,23 Mio. | -98,62 Mio. | -168,69 Mio. | -83,10 Mio. | -166,20 Mio. | -83,10 Mio. | -274,68 Mio. | -136,01 Mio. | -272,02 Mio. | -136,01 Mio. | -138,77 Mio. | -18,45 Mio. | -36,90 Mio. | -18,45 Mio. | -18,45 Mio. | -38,84 Mio. | -77,68 Mio. | -38,84 Mio. | -38,84 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | N/A | N/A | N/A | -8,84 Mio. | -8,84 Mio. | 5,00 Mio. | 5,00 Mio. | -5,22 Mio. | -5,22 Mio. | 1,50 Mio. | 1,50 Mio. | -1,38 Mio. | -1,38 Mio. | -1,00 Mio. | -1,00 Mio. | -5,16 Mio. | -5,16 Mio. | 3,00 Mio. | 3,00 Mio. | 481.000,00 EUR | 481.000,00 EUR | -4,00 Mio. | -4,00 Mio. | 2,25 Mio. | 2,25 Mio. | -2,00 Mio. | -2,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | -374,22 Mio. | N/A | -467,78 Mio. | N/A | N/A | 491,17 Mio. | 192,96 Mio. | N/A | N/A | 397,61 Mio. | 152,03 Mio. | 152,03 Mio. | 152,03 Mio. | 467,78 Mio. | 182,43 Mio. | 182,43 Mio. | 182,43 Mio. | 461,93 Mio. | N/A | 115,48 Mio. | 115,48 Mio. | 432,70 Mio. | 169,57 Mio. | 108,17 Mio. | 108,17 Mio. | 397,61 Mio. | 152,03 Mio. | 99,40 Mio. | 99,40 Mio. | 350,72 Mio. | N/A | 87,68 Mio. | 87,68 Mio. | 280,67 Mio. | 70,17 Mio. | 70,17 Mio. | 70,17 Mio. | 257,28 Mio. | 64,32 Mio. | 64,32 Mio. | 64,32 Mio. | 230,89 Mio. | 58,47 Mio. | 3,00 Mio. | 58,47 Mio. | 163,72 Mio. | 40,93 Mio. | 40,93 Mio. | 40,93 Mio. | 292,36 Mio. | 73,09 Mio. | 73,09 Mio. | 73,09 Mio. | 233,85 Mio. | 58,46 Mio. | 58,46 Mio. | 58,46 Mio. | 111,87 Mio. | 27,97 Mio. | 27,97 Mio. | 27,97 Mio. | 162,23 Mio. | 40,56 Mio. | 40,56 Mio. | 40,56 Mio. | 194,48 Mio. | 48,62 Mio. | 48,62 Mio. | 48,62 Mio. | 147,67 Mio. | 36,92 Mio. | 36,92 Mio. | 36,92 Mio. | 97,49 Mio. | 24,37 Mio. | 24,37 Mio. | 24,37 Mio. | 193,94 Mio. | 48,49 Mio. | 48,49 Mio. | 48,49 Mio. | 200,51 Mio. | 50,13 Mio. | 50,13 Mio. | 50,13 Mio. | 50,13 Mio. | 656.750,00 EUR | 656.750,00 EUR | 656.750,00 EUR | 656.750,00 EUR |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | -27,29 Mio. | -2,21 Mio. | 18,55 Mio. | -2,00 Mio. | -1,00 Mio. | -19,32 Mio. | -820.500,00 EUR | 10,00 Mio. | N/A | -10,87 Mio. | -217.500,00 EUR | 3,00 Mio. | -217.500,00 EUR | -3,61 Mio. | -426.000,00 EUR | -2,00 Mio. | -426.000,00 EUR | -10,16 Mio. | 81.500,00 EUR | 5,00 Mio. | 116,56 Mio. | -4,84 Mio. | -2,90 Mio. | -10,00 Mio. | -1,00 Mio. | 724.000,00 EUR | 108.500,00 EUR | -1,00 Mio. | -500.000,00 EUR | 239.000,00 EUR | 6,00 Mio. | -2,00 Mio. | -64,00 Mio. | -9,07 Mio. | N/A | 1,00 Mio. | N/A | -3,94 Mio. | -182.750,00 EUR | -78,00 Mio. | -182.750,00 EUR | -35,67 Mio. | N/A | -2,00 Mio. | N/A | 101,75 Mio. | 53,44 Mio. | -106,87 Mio. | 53,44 Mio. | 191,77 Mio. | 98,10 Mio. | -195,98 Mio. | 98,10 Mio. | 251,08 Mio. | 97,75 Mio. | -136,44 Mio. | 97,75 Mio. | 57,23 Mio. | 30,03 Mio. | -60,06 Mio. | 30,03 Mio. | 627,02 Mio. | 169,18 Mio. | -345,62 Mio. | 169,18 Mio. | 77,95 Mio. | 52,26 Mio. | -128,65 Mio. | 52,26 Mio. | 194,72 Mio. | 98,76 Mio. | -197,23 Mio. | 98,76 Mio. | 162,67 Mio. | 82,84 Mio. | -166,20 Mio. | 82,84 Mio. | 170,16 Mio. | 111,21 Mio. | -272,02 Mio. | 111,21 Mio. | 163,60 Mio. | 50,13 Mio. | -36,90 Mio. | 50,13 Mio. | -18,45 Mio. | 656.750,00 EUR | -77,68 Mio. | 656.750,00 EUR | -38,84 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -989.250,00 EUR | -989.250,00 EUR | -989.250,00 EUR | N/A | N/A | N/A | -1,46 Mio. | N/A | 2,50 Mio. | 2,50 Mio. | N/A | N/A | -4,00 Mio. | -885.000,00 EUR | -10,64 Mio. | -2,66 Mio. | -2,66 Mio. | -2,66 Mio. | -2,03 Mio. | -508.250,00 EUR | -508.250,00 EUR | -508.250,00 EUR | -13,83 Mio. | -3,46 Mio. | -3,46 Mio. | -3,46 Mio. | -3,46 Mio. | N/A | N/A | N/A | -1,96 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -149,75 Mio. | -74,87 Mio. | -149,75 Mio. | -74,87 Mio. | -74,87 Mio. | N/A | N/A | N/A | -71,29 Mio. | -35,64 Mio. | -71,29 Mio. | -35,64 Mio. | -34,26 Mio. | -17,13 Mio. | -34,26 Mio. | -17,13 Mio. | -128,18 Mio. | -64,09 Mio. | -128,18 Mio. | -64,09 Mio. | -64,09 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💰 Netto-Cashflow und Endbestand | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 357,10 Mio. | 264,38 Mio. | 231,00 Mio. | 248,57 Mio. | 248,57 Mio. | 139,00 Mio. | 139,00 Mio. | 110,60 Mio. | 110,60 Mio. | 186,00 Mio. | 186,00 Mio. | 155,35 Mio. | 155,35 Mio. | 250,00 Mio. | 250,00 Mio. | 252,88 Mio. | 252,88 Mio. | 361,00 Mio. | 63,22 Mio. | 287,00 Mio. | 71,73 Mio. | 467,00 Mio. | 71,73 Mio. | 273,00 Mio. | 67,89 Mio. | 371,00 Mio. | 67,89 Mio. | 389,00 Mio. | 96,17 Mio. | 491,00 Mio. | 96,17 Mio. | 434,00 Mio. | 108,37 Mio. | 432,00 Mio. | 118,32 Mio. | 473,00 Mio. | 118,32 Mio. | 526,00 Mio. | 110,00 Mio. | 439,00 Mio. | 110,00 Mio. | 549,00 Mio. | 115,26 Mio. | 115,26 Mio. | 115,26 Mio. | 418,00 Mio. | 104,50 Mio. | 104,50 Mio. | 104,50 Mio. | 436,25 Mio. | 109,06 Mio. | 109,06 Mio. | 109,06 Mio. | 489,10 Mio. | 122,28 Mio. | 122,28 Mio. | 122,28 Mio. | 447,90 Mio. | 111,98 Mio. | 111,98 Mio. | 111,98 Mio. | 713,74 Mio. | 178,43 Mio. | 178,43 Mio. | 178,43 Mio. | 772,51 Mio. | 193,13 Mio. | 193,13 Mio. | 193,13 Mio. | 399,19 Mio. | 99,80 Mio. | 99,80 Mio. | 99,80 Mio. | 397,79 Mio. | 99,45 Mio. | 99,45 Mio. | 99,45 Mio. | 553,22 Mio. | 138,31 Mio. | 138,31 Mio. | 138,31 Mio. | 796,14 Mio. | 199,03 Mio. | 199,03 Mio. | 199,03 Mio. | 199,03 Mio. | 32,76 Mio. | 32,76 Mio. | 32,76 Mio. | 32,76 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 518,37 Mio. | 357,10 Mio. | 264,38 Mio. | 231,00 Mio. | 248,57 Mio. | 248,57 Mio. | 139,00 Mio. | 139,00 Mio. | 110,60 Mio. | 110,60 Mio. | 186,00 Mio. | 186,00 Mio. | 155,35 Mio. | 155,35 Mio. | 250,00 Mio. | 250,00 Mio. | 252,88 Mio. | 252,88 Mio. | 361,00 Mio. | 361,00 Mio. | 63,22 Mio. | 288,38 Mio. | 71,73 Mio. | 467,00 Mio. | 71,73 Mio. | 271,89 Mio. | 67,89 Mio. | 371,00 Mio. | 67,89 Mio. | 385,18 Mio. | 96,17 Mio. | 491,00 Mio. | 96,17 Mio. | 433,20 Mio. | 108,37 Mio. | 432,00 Mio. | 108,37 Mio. | 472,27 Mio. | 118,32 Mio. | 526,00 Mio. | 118,32 Mio. | 118,32 Mio. | 110,00 Mio. | 549,00 Mio. | 110,00 Mio. | 461,04 Mio. | 115,26 Mio. | 115,26 Mio. | 115,26 Mio. | 418,00 Mio. | 104,50 Mio. | 104,50 Mio. | 104,50 Mio. | 436,25 Mio. | 109,06 Mio. | 109,06 Mio. | 109,06 Mio. | 489,10 Mio. | 122,28 Mio. | 122,28 Mio. | 122,28 Mio. | 447,90 Mio. | 111,98 Mio. | 111,98 Mio. | 111,98 Mio. | 713,74 Mio. | 178,43 Mio. | 178,43 Mio. | 178,43 Mio. | 772,51 Mio. | 193,13 Mio. | 193,13 Mio. | 193,13 Mio. | 399,19 Mio. | 99,80 Mio. | 99,80 Mio. | 99,80 Mio. | 397,79 Mio. | 99,45 Mio. | 99,45 Mio. | 99,45 Mio. | 553,22 Mio. | 138,31 Mio. | 138,31 Mio. | 138,31 Mio. | 138,31 Mio. | 199,03 Mio. | 199,03 Mio. | 199,03 Mio. | 199,03 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | N/A | 92,72 Mio. | 33,38 Mio. | -17,57 Mio. | -9,00 Mio. | 109,57 Mio. | 54,99 Mio. | 28,41 Mio. | 14,00 Mio. | -75,41 Mio. | -37,88 Mio. | 30,66 Mio. | 15,50 Mio. | -94,66 Mio. | -47,27 Mio. | -2,88 Mio. | -1,50 Mio. | -108,12 Mio. | N/A | 74,00 Mio. | -8,51 Mio. | -178,62 Mio. | -89,81 Mio. | 194,00 Mio. | 3,85 Mio. | -99,12 Mio. | -49,56 Mio. | -18,00 Mio. | -28,28 Mio. | -105,82 Mio. | -53,00 Mio. | 57,00 Mio. | -12,21 Mio. | 1,20 Mio. | -9,95 Mio. | -41,00 Mio. | -9,95 Mio. | -53,73 Mio. | 8,32 Mio. | 87,00 Mio. | 8,32 Mio. | -430,68 Mio. | -5,26 Mio. | 433,74 Mio. | -5,26 Mio. | 43,05 Mio. | 10,76 Mio. | 10,76 Mio. | 10,76 Mio. | -18,25 Mio. | -4,56 Mio. | -4,56 Mio. | -4,56 Mio. | -52,86 Mio. | -13,21 Mio. | -13,21 Mio. | -13,21 Mio. | 41,20 Mio. | 10,30 Mio. | 10,30 Mio. | 10,30 Mio. | -265,84 Mio. | -66,46 Mio. | -66,46 Mio. | -66,46 Mio. | -58,78 Mio. | -14,69 Mio. | -14,69 Mio. | -14,69 Mio. | 373,32 Mio. | 93,33 Mio. | 93,33 Mio. | 93,33 Mio. | 1,40 Mio. | 351.000,00 EUR | 351.000,00 EUR | 351.000,00 EUR | -155,44 Mio. | -38,86 Mio. | -38,86 Mio. | -38,86 Mio. | -242,91 Mio. | -60,73 Mio. | -60,73 Mio. | -60,73 Mio. | -60,73 Mio. | 166,27 Mio. | 166,27 Mio. | 166,27 Mio. | 166,27 Mio. |
📋 Zusätzliche Informationen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
EMS-CHEMIE Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von EMS-CHEMIE
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 2,23 Mrd. | 2,42 Mrd. | 2,17 Mrd. | 2,46 Mrd. | N/A | 2,32 Mrd. | N/A | 2,63 Mrd. | N/A | 2,32 Mrd. | N/A | 2,48 Mrd. | N/A | 2,08 Mrd. | N/A | 2,32 Mrd. | N/A | 2,21 Mrd. | N/A | 2,48 Mrd. | 2,48 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,10 Mrd. | 2,10 Mrd. | 2,24 Mrd. | 2,24 Mrd. | 1,98 Mrd. | 1,99 Mrd. | 2,12 Mrd. | 2,12 Mrd. | 1,89 Mrd. | N/A | 1,96 Mrd. | N/A | 1,85 Mrd. | N/A | 1,87 Mrd. | N/A | 1,74 Mrd. | N/A | 1,86 Mrd. | N/A | 1,68 Mrd. | N/A | 1,74 Mrd. | N/A | 1,63 Mrd. | N/A | 1,77 Mrd. | N/A | 1,67 Mrd. | N/A | 1,82 Mrd. | N/A | 1,71 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 1,46 Mrd. | 1,64 Mrd. | 1,38 Mrd. | 1,72 Mrd. | 1,72 Mrd. | 1,57 Mrd. | 1,57 Mrd. | 1,92 Mrd. | 1,92 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,78 Mrd. | 1,78 Mrd. | 1,40 Mrd. | 1,40 Mrd. | 1,64 Mrd. | 1,64 Mrd. | 1,55 Mrd. | 1,55 Mrd. | 1,80 Mrd. | 1,80 Mrd. | 1,52 Mrd. | 1,52 Mrd. | 1,72 Mrd. | 1,72 Mrd. | 1,46 Mrd. | 1,46 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,34 Mrd. | 1,34 Mrd. | 1,47 Mrd. | 1,47 Mrd. | 1,26 Mrd. | N/A | 1,33 Mrd. | N/A | 1,19 Mrd. | N/A | 1,23 Mrd. | N/A | 1,10 Mrd. | N/A | 1,23 Mrd. | N/A | 1,09 Mrd. | N/A | 1,15 Mrd. | N/A | 1,04 Mrd. | N/A | 1,20 Mrd. | N/A | 1,11 Mrd. | N/A | 1,27 Mrd. | N/A | 1,14 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 518,37 Mio. | 357,10 Mio. | 264,38 Mio. | 231,00 Mio. | N/A | 248,57 Mio. | N/A | 139,00 Mio. | N/A | 110,60 Mio. | N/A | 186,00 Mio. | N/A | 155,35 Mio. | N/A | 250,00 Mio. | N/A | 252,88 Mio. | N/A | 361,00 Mio. | 361,00 Mio. | 286,93 Mio. | 286,93 Mio. | 467,00 Mio. | 467,00 Mio. | 271,55 Mio. | 271,55 Mio. | 371,00 Mio. | 371,00 Mio. | 384,67 Mio. | 385,00 Mio. | 491,00 Mio. | 491,00 Mio. | 433,49 Mio. | N/A | 432,00 Mio. | N/A | 473,29 Mio. | N/A | 526,00 Mio. | N/A | 440,02 Mio. | N/A | 549,00 Mio. | N/A | 461,04 Mio. | N/A | 495,00 Mio. | N/A | 418,00 Mio. | N/A | 585,00 Mio. | N/A | 436,25 Mio. | N/A | 527,00 Mio. | N/A | 489,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | 231,00 Mio. | N/A | 248,57 Mio. | N/A | 139,00 Mio. | N/A | 110,60 Mio. | N/A | 186,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 519,54 Mio. | 357,10 Mio. | 485,61 Mio. | 606,00 Mio. | N/A | 380,55 Mio. | N/A | 177,00 Mio. | N/A | 137,40 Mio. | N/A | 188,00 Mio. | N/A | 161,80 Mio. | N/A | 264,00 Mio. | N/A | 270,11 Mio. | N/A | 361,00 Mio. | N/A | 288,28 Mio. | N/A | 467,00 Mio. | N/A | 302,92 Mio. | N/A | 371,00 Mio. | N/A | 431,97 Mio. | N/A | 491,00 Mio. | N/A | 469,89 Mio. | N/A | 432,00 Mio. | N/A | 535,85 Mio. | N/A | 526,00 Mio. | N/A | 440,02 Mio. | N/A | 549,00 Mio. | N/A | 461,04 Mio. | N/A | 495,00 Mio. | N/A | 433,11 Mio. | N/A | 603,00 Mio. | N/A | 583,19 Mio. | N/A | 703,00 Mio. | N/A | 676,27 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | 1,17 Mio. | 305,42 Mio. | 221,23 Mio. | 375,00 Mio. | N/A | 131,98 Mio. | N/A | 38,00 Mio. | N/A | 26,81 Mio. | N/A | 2,00 Mio. | N/A | 6,45 Mio. | N/A | 14,00 Mio. | N/A | 17,22 Mio. | N/A | N/A | N/A | 1,34 Mio. | 1,34 Mio. | N/A | N/A | 31,37 Mio. | 31,37 Mio. | 13,00 Mio. | N/A | 47,31 Mio. | 47,00 Mio. | 5,00 Mio. | N/A | 36,41 Mio. | N/A | 5,00 Mio. | N/A | 62,56 Mio. | N/A | 1,00 Mio. | N/A | 3,00 Mio. | N/A | 4,00 Mio. | N/A | 8,11 Mio. | N/A | 7,00 Mio. | N/A | 15,12 Mio. | N/A | 18,00 Mio. | N/A | 146,94 Mio. | N/A | 176,00 Mio. | N/A | 187,16 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | 550,11 Mio. | 539,44 Mio. | 493,89 Mio. | 578,00 Mio. | 578,00 Mio. | 677,73 Mio. | 677,73 Mio. | 591,00 Mio. | 591,00 Mio. | 518,22 Mio. | 518,22 Mio. | 491,00 Mio. | 491,00 Mio. | 404,38 Mio. | 404,38 Mio. | 465,00 Mio. | 465,00 Mio. | 449,59 Mio. | 449,59 Mio. | 458,00 Mio. | 458,00 Mio. | 443,96 Mio. | 443,96 Mio. | 401,00 Mio. | 401,00 Mio. | 389,10 Mio. | 389,10 Mio. | 320,00 Mio. | 320,00 Mio. | 299,86 Mio. | 300,00 Mio. | 288,00 Mio. | 288,00 Mio. | 305,92 Mio. | N/A | 278,00 Mio. | N/A | 296,00 Mio. | N/A | 318,00 Mio. | N/A | 314,18 Mio. | N/A | 302,00 Mio. | N/A | 315,20 Mio. | N/A | 292,00 Mio. | N/A | 297,59 Mio. | N/A | 257,00 Mio. | N/A | 255,00 Mio. | N/A | 231,00 Mio. | N/A | 217,86 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 361,31 Mio. | 348,48 Mio. | 380,60 Mio. | 354,00 Mio. | 366,00 Mio. | 480,25 Mio. | 430,89 Mio. | 405,00 Mio. | 414,00 Mio. | 372,79 Mio. | 427,59 Mio. | 367,00 Mio. | 379,00 Mio. | 314,13 Mio. | 361,95 Mio. | 236,00 Mio. | 246,00 Mio. | 335,68 Mio. | 385,08 Mio. | 350,00 Mio. | 356,00 Mio. | 356,73 Mio. | 398,20 Mio. | 384,00 Mio. | 393,00 Mio. | 347,82 Mio. | 369,18 Mio. | 522,00 Mio. | 522,00 Mio. | 276,79 Mio. | 308,00 Mio. | 447,00 Mio. | 447,00 Mio. | 250,37 Mio. | N/A | 486,60 Mio. | N/A | 263,42 Mio. | N/A | 386,00 Mio. | N/A | 258,92 Mio. | N/A | 373,00 Mio. | N/A | 8,11 Mio. | N/A | 7,00 Mio. | N/A | N/A | N/A | 336,00 Mio. | N/A | N/A | N/A | 332,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | 28,15 Mio. | 739,64 Mio. | 106,51 Mio. | 558,00 Mio. | 546,00 Mio. | 32,06 Mio. | 78,64 Mio. | 781,00 Mio. | 772,00 Mio. | 594,41 Mio. | 548,75 Mio. | 735,00 Mio. | 723,00 Mio. | 535,58 Mio. | 466,09 Mio. | 688,00 Mio. | 678,00 Mio. | 519,70 Mio. | 447,35 Mio. | 630,00 Mio. | 624,00 Mio. | 785,71 Mio. | 375,30 Mio. | 468,00 Mio. | 459,00 Mio. | 768,34 Mio. | 371,07 Mio. | 379,00 Mio. | 379,00 Mio. | 605,67 Mio. | 237,00 Mio. | 239,00 Mio. | 239,00 Mio. | 481,96 Mio. | N/A | 620,00 Mio. | N/A | 362,37 Mio. | N/A | -1,00 Mio. | N/A | 341,21 Mio. | N/A | 4,00 Mio. | N/A | 317,20 Mio. | N/A | 353,00 Mio. | N/A | 311,60 Mio. | N/A | 1,00 Mio. | N/A | 272,15 Mio. | N/A | 331,00 Mio. | N/A | 247,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 188.000,00 EUR | 188.000,00 EUR | N/A | N/A | 188.000,00 EUR | 188.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 593,17 Mio. | 599,62 Mio. | 610,46 Mio. | 622,00 Mio. | N/A | 620,70 Mio. | N/A | 592,00 Mio. | N/A | 580,86 Mio. | N/A | 570,00 Mio. | N/A | 553,62 Mio. | N/A | 559,00 Mio. | N/A | 559,16 Mio. | N/A | 564,00 Mio. | N/A | 547,68 Mio. | N/A | 537,00 Mio. | N/A | 541,24 Mio. | N/A | 535,00 Mio. | N/A | 533,30 Mio. | N/A | 523,00 Mio. | N/A | 514,16 Mio. | N/A | 503,00 Mio. | N/A | 522,35 Mio. | N/A | 513,00 Mio. | N/A | 515,20 Mio. | N/A | 514,00 Mio. | N/A | 496,05 Mio. | N/A | 504,00 Mio. | N/A | 506,99 Mio. | N/A | 497,00 Mio. | N/A | 488,13 Mio. | N/A | 481,00 Mio. | N/A | 499,04 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | 1,71 Mrd. | 599,62 Mio. | 1,70 Mrd. | 622,00 Mio. | N/A | 1,69 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | 622,00 Mio. | 622,00 Mio. | 620,70 Mio. | 620,70 Mio. | 592,00 Mio. | 592,00 Mio. | 580,86 Mio. | 580,86 Mio. | 570,00 Mio. | 570,00 Mio. | 553,62 Mio. | 553,62 Mio. | 559,00 Mio. | 559,00 Mio. | 559,16 Mio. | 559,16 Mio. | 564,00 Mio. | 564,00 Mio. | 547,68 Mio. | 547,68 Mio. | 537,00 Mio. | 537,00 Mio. | 541,24 Mio. | 541,24 Mio. | 535,00 Mio. | 535,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 768,07 Mio. | 779,15 Mio. | 791,74 Mio. | 738,00 Mio. | N/A | 745,41 Mio. | N/A | 709,00 Mio. | N/A | 701,87 Mio. | N/A | 700,00 Mio. | N/A | 678,08 Mio. | N/A | 683,00 Mio. | N/A | 665,64 Mio. | N/A | 676,00 Mio. | N/A | 612,35 Mio. | N/A | 605,00 Mio. | N/A | 614,01 Mio. | N/A | 610,00 Mio. | N/A | 611,56 Mio. | N/A | 606,00 Mio. | N/A | 599,33 Mio. | N/A | 590,00 Mio. | N/A | 618,21 Mio. | N/A | 607,00 Mio. | N/A | 641,75 Mio. | N/A | 631,00 Mio. | N/A | 583,50 Mio. | N/A | 593,00 Mio. | N/A | 592,02 Mio. | N/A | 569,00 Mio. | N/A | 558,58 Mio. | N/A | 554,00 Mio. | N/A | 569,36 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | 35,25 Mio. | 28,90 Mio. | 29,78 Mio. | 33,00 Mio. | N/A | -14,70 Mio. | N/A | 39,00 Mio. | N/A | -9,86 Mio. | N/A | 49,00 Mio. | N/A | -672.001,00 EUR | N/A | 46,00 Mio. | N/A | -23,70 Mio. | N/A | 20,00 Mio. | N/A | -14,84 Mio. | N/A | -605,00 Mio. | N/A | -18,19 Mio. | N/A | -610,00 Mio. | N/A | -25,54 Mio. | N/A | -606,00 Mio. | N/A | -25,99 Mio. | N/A | -590,00 Mio. | N/A | -25,65 Mio. | N/A | -13,00 Mio. | N/A | 19,56 Mio. | N/A | 8,00 Mio. | N/A | 29,67 Mio. | N/A | 34,00 Mio. | N/A | 46,48 Mio. | N/A | 40,00 Mio. | N/A | 168,59 Mio. | N/A | 176,00 Mio. | N/A | 187,81 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | 49,88 Mio. | N/A | 49,37 Mio. | N/A | N/A | 50,07 Mio. | N/A | N/A | N/A | 49,98 Mio. | N/A | N/A | N/A | 49,69 Mio. | N/A | N/A | N/A | 50,44 Mio. | N/A | N/A | N/A | 50,60 Mio. | 50,60 Mio. | N/A | N/A | 50,54 Mio. | 50,54 Mio. | N/A | N/A | 50,89 Mio. | 51,00 Mio. | N/A | N/A | 50,64 Mio. | N/A | N/A | N/A | 50,62 Mio. | N/A | N/A | N/A | 49,74 Mio. | N/A | N/A | N/A | 22,55 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | 7,75 Mio. | N/A | 7,75 Mio. | 58,00 Mio. | N/A | 58,79 Mio. | N/A | 60,00 Mio. | N/A | 60,13 Mio. | N/A | 60,00 Mio. | N/A | 59,88 Mio. | N/A | 62,00 Mio. | N/A | 64,21 Mio. | N/A | 68,00 Mio. | 68,00 Mio. | 13,49 Mio. | 13,49 Mio. | 68,00 Mio. | 68,00 Mio. | 22,04 Mio. | 22,04 Mio. | 75,00 Mio. | 75,00 Mio. | 27,19 Mio. | N/A | 83,00 Mio. | N/A | 34,35 Mio. | N/A | 87,00 Mio. | N/A | 45,05 Mio. | N/A | 90,00 Mio. | N/A | 42,84 Mio. | N/A | 99,00 Mio. | N/A | 9,24 Mio. | N/A | N/A | N/A | 23,38 Mio. | N/A | 23,00 Mio. | N/A | 23,06 Mio. | N/A | 26,00 Mio. | N/A | 26,11 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | N/A | N/A | N/A | 58,00 Mio. | 58,00 Mio. | 57,05 Mio. | 64,57 Mio. | 57,00 Mio. | 57,00 Mio. | 59,37 Mio. | 59,37 Mio. | 70,00 Mio. | 70,00 Mio. | 64,32 Mio. | 64,32 Mio. | 62,00 Mio. | 62,00 Mio. | 42,02 Mio. | 42,02 Mio. | 44,00 Mio. | 44,00 Mio. | 27,32 Mio. | 27,73 Mio. | 25,00 Mio. | 25,00 Mio. | 25,63 Mio. | 25,63 Mio. | 35,00 Mio. | 35,00 Mio. | 35,56 Mio. | N/A | 46,00 Mio. | N/A | 33,88 Mio. | N/A | 37,00 Mio. | N/A | 33,21 Mio. | N/A | 32,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 362,50 Mio. | 388,01 Mio. | 398,57 Mio. | 402,00 Mio. | N/A | 471,61 Mio. | N/A | 519,00 Mio. | N/A | 496,35 Mio. | N/A | 563,00 Mio. | N/A | 453,29 Mio. | N/A | 462,00 Mio. | N/A | 527,66 Mio. | N/A | 584,00 Mio. | 584,00 Mio. | 512,96 Mio. | 512,96 Mio. | 528,00 Mio. | 528,00 Mio. | 549,59 Mio. | 549,59 Mio. | 575,00 Mio. | 575,00 Mio. | 556,84 Mio. | 557,00 Mio. | 610,00 Mio. | 610,00 Mio. | 579,17 Mio. | N/A | 568,00 Mio. | N/A | 577,42 Mio. | N/A | 479,00 Mio. | N/A | 538,54 Mio. | N/A | 572,00 Mio. | N/A | 525,78 Mio. | N/A | 546,00 Mio. | N/A | 577,82 Mio. | N/A | 558,00 Mio. | N/A | 558,56 Mio. | N/A | 553,00 Mio. | N/A | 689,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | 240,85 Mio. | 294,73 Mio. | 293,25 Mio. | 308,00 Mio. | 308,00 Mio. | 373,79 Mio. | 373,79 Mio. | 405,00 Mio. | 405,00 Mio. | 380,25 Mio. | 380,25 Mio. | 403,00 Mio. | 403,00 Mio. | 290,72 Mio. | 290,72 Mio. | 291,00 Mio. | 291,00 Mio. | 351,90 Mio. | 351,90 Mio. | 405,00 Mio. | 404,00 Mio. | 365,17 Mio. | 365,17 Mio. | 374,00 Mio. | 374,00 Mio. | 390,65 Mio. | 390,65 Mio. | 373,00 Mio. | 373,00 Mio. | 366,64 Mio. | 367,00 Mio. | 382,00 Mio. | 382,00 Mio. | 373,66 Mio. | N/A | 377,00 Mio. | N/A | 388,19 Mio. | N/A | 359,00 Mio. | N/A | 415,29 Mio. | N/A | 450,00 Mio. | N/A | 304,16 Mio. | N/A | 329,00 Mio. | N/A | 363,05 Mio. | N/A | 349,00 Mio. | N/A | 391,26 Mio. | N/A | 382,00 Mio. | N/A | 417,02 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | 80,80 Mio. | 103,43 Mio. | 95,74 Mio. | 112,00 Mio. | 112,00 Mio. | 131,56 Mio. | 131,56 Mio. | 152,00 Mio. | 152,00 Mio. | 143,84 Mio. | 143,84 Mio. | 139,00 Mio. | 139,00 Mio. | 86,09 Mio. | 86,09 Mio. | 96,00 Mio. | 96,00 Mio. | 128,49 Mio. | 128,49 Mio. | 136,00 Mio. | 136,00 Mio. | 128,91 Mio. | 128,91 Mio. | 122,00 Mio. | 122,00 Mio. | 131,77 Mio. | 131,77 Mio. | 136,00 Mio. | 136,00 Mio. | 106,25 Mio. | 106,00 Mio. | N/A | N/A | 107,35 Mio. | N/A | N/A | N/A | 118,63 Mio. | N/A | N/A | N/A | 108,09 Mio. | N/A | N/A | N/A | 109,51 Mio. | N/A | N/A | N/A | 112,46 Mio. | N/A | N/A | N/A | 114,58 Mio. | N/A | N/A | N/A | 98,64 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | 78,42 Mio. | 122,11 Mio. | 77,04 Mio. | 133,00 Mio. | 190,00 Mio. | 132,94 Mio. | 235,74 Mio. | 169,00 Mio. | 236,00 Mio. | 128,49 Mio. | 227,20 Mio. | 192,00 Mio. | 252,00 Mio. | 112,22 Mio. | 197,56 Mio. | 128,00 Mio. | 190,00 Mio. | 123,89 Mio. | 214,33 Mio. | 174,00 Mio. | 253,00 Mio. | 142,93 Mio. | 228,98 Mio. | 183,00 Mio. | 247,00 Mio. | 173,02 Mio. | 243,96 Mio. | 191,00 Mio. | 229,00 Mio. | 187,19 Mio. | 249,00 Mio. | 382,00 Mio. | 382,00 Mio. | 176,25 Mio. | N/A | 377,00 Mio. | N/A | 174,23 Mio. | N/A | 359,00 Mio. | N/A | 144,83 Mio. | N/A | 350,00 Mio. | N/A | 123,31 Mio. | N/A | 329,00 Mio. | N/A | 141,90 Mio. | N/A | 349,00 Mio. | N/A | 127,56 Mio. | N/A | 382,00 Mio. | N/A | 114,46 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | 3,44 Mio. | 4,00 Mio. | 27,68 Mio. | 6,00 Mio. | N/A | 4,62 Mio. | N/A | 4,00 Mio. | N/A | 7,49 Mio. | N/A | 4,00 Mio. | N/A | 5,52 Mio. | N/A | 5,00 Mio. | N/A | 6,21 Mio. | N/A | 15,00 Mio. | 11,00 Mio. | 5,45 Mio. | 5,45 Mio. | 5,00 Mio. | 5,00 Mio. | 12,49 Mio. | 12,49 Mio. | 8,00 Mio. | 8,00 Mio. | 9,36 Mio. | 12,00 Mio. | N/A | N/A | 1,64 Mio. | N/A | N/A | N/A | 11,60 Mio. | N/A | N/A | N/A | 100,00 Mio. | N/A | 100,00 Mio. | N/A | 19,04 Mio. | N/A | N/A | N/A | 62,71 Mio. | N/A | N/A | N/A | 111,96 Mio. | N/A | N/A | N/A | 164,36 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | 0,00 EUR | N/A | 21,76 Mio. | N/A | N/A | 0,00 EUR | N/A | N/A | N/A | 2,94 Mio. | N/A | N/A | N/A | 5,13 Mio. | N/A | 4,00 Mio. | N/A | 5,08 Mio. | N/A | 12,00 Mio. | 11,00 Mio. | 5,45 Mio. | 5,45 Mio. | 5,00 Mio. | 5,00 Mio. | 12,49 Mio. | 12,49 Mio. | 8,00 Mio. | 8,00 Mio. | 12,00 Mio. | 12,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 8,78 Mio. | 8,74 Mio. | 32,34 Mio. | 12,00 Mio. | N/A | 13,52 Mio. | N/A | 27,00 Mio. | N/A | 19,41 Mio. | N/A | 26,00 Mio. | N/A | 22,43 Mio. | N/A | 23,00 Mio. | N/A | 21,16 Mio. | N/A | 28,00 Mio. | N/A | 5,49 Mio. | N/A | 5,00 Mio. | N/A | 12,53 Mio. | N/A | 8,00 Mio. | N/A | 12,02 Mio. | N/A | N/A | N/A | 4,15 Mio. | N/A | N/A | N/A | 11,64 Mio. | N/A | N/A | N/A | 100,04 Mio. | N/A | 100,00 Mio. | N/A | 119,10 Mio. | N/A | N/A | N/A | 162,77 Mio. | N/A | N/A | N/A | 162,02 Mio. | N/A | N/A | N/A | 314,36 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | 65,19 Mio. | 5,12 Mio. | 57,00 Mio. | N/A | 6,08 Mio. | N/A | 80,00 Mio. | N/A | 6,84 Mio. | N/A | 68,00 Mio. | N/A | 6,39 Mio. | N/A | 62,00 Mio. | N/A | 6,24 Mio. | N/A | 80,00 Mio. | N/A | -5,45 Mio. | N/A | -5,00 Mio. | N/A | -12,49 Mio. | N/A | -8,00 Mio. | N/A | -9,36 Mio. | N/A | N/A | N/A | -1,64 Mio. | N/A | N/A | N/A | -11,60 Mio. | N/A | N/A | N/A | 86,38 Mio. | N/A | N/A | N/A | 67,48 Mio. | N/A | N/A | N/A | 66,41 Mio. | N/A | N/A | N/A | 41,84 Mio. | N/A | N/A | N/A | 41,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 29.000,00 EUR | N/A | 0,00 EUR | N/A | N/A | 35.000,00 EUR | N/A | N/A | N/A | 40.000,00 EUR | N/A | N/A | N/A | 43.000,00 EUR | N/A | N/A | N/A | 45.000,00 EUR | N/A | N/A | N/A | 45.000,00 EUR | 45.000,00 EUR | N/A | N/A | 43.000,00 EUR | 43.000,00 EUR | N/A | N/A | 3,00 Mio. | 3,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | 6,00 Mio. | N/A | 8,90 Mio. | N/A | 10,00 Mio. | N/A | 11,92 Mio. | N/A | 14,00 Mio. | N/A | 16,92 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 8,75 Mio. | 8,74 Mio. | 10,58 Mio. | 12,00 Mio. | N/A | 13,49 Mio. | N/A | 14,00 Mio. | N/A | 16,43 Mio. | N/A | 18,00 Mio. | N/A | 17,26 Mio. | N/A | 19,00 Mio. | N/A | 16,04 Mio. | N/A | 16,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14.000,00 EUR | N/A | 1,00 Mio. | N/A | 17.000,00 EUR | N/A | N/A | N/A | 16.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | 121,65 Mio. | 93,29 Mio. | 105,32 Mio. | 94,00 Mio. | N/A | 97,82 Mio. | N/A | 114,00 Mio. | N/A | 116,10 Mio. | N/A | 160,00 Mio. | N/A | 162,57 Mio. | N/A | 171,00 Mio. | N/A | 175,76 Mio. | N/A | 179,00 Mio. | N/A | 45.000,00 EUR | N/A | 154,00 Mio. | N/A | 43.000,00 EUR | N/A | 202,00 Mio. | N/A | 2,67 Mio. | N/A | 228,00 Mio. | N/A | 2,50 Mio. | N/A | 191,00 Mio. | N/A | 41.000,00 EUR | N/A | 120,00 Mio. | N/A | 123,25 Mio. | N/A | 122,00 Mio. | N/A | 221,61 Mio. | N/A | 217,00 Mio. | N/A | 214,77 Mio. | N/A | 209,00 Mio. | N/A | 167,30 Mio. | N/A | 171,00 Mio. | N/A | 272,55 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | 88,00 Mio. | 88,00 Mio. | 88,92 Mio. | 88,92 Mio. | 104,00 Mio. | 104,00 Mio. | 104,18 Mio. | 104,18 Mio. | 147,00 Mio. | 147,00 Mio. | 145,65 Mio. | 145,65 Mio. | 153,00 Mio. | 153,00 Mio. | 160,81 Mio. | 160,81 Mio. | 167,00 Mio. | 167,00 Mio. | 147,74 Mio. | 147,74 Mio. | 154,00 Mio. | 154,00 Mio. | 158,90 Mio. | 158,90 Mio. | 202,00 Mio. | 202,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 2,23 Mrd. | 2,42 Mrd. | 2,17 Mrd. | 2,46 Mrd. | N/A | 2,32 Mrd. | N/A | 2,63 Mrd. | N/A | 2,32 Mrd. | N/A | 2,48 Mrd. | N/A | 2,08 Mrd. | N/A | 2,32 Mrd. | N/A | 2,21 Mrd. | N/A | 2,48 Mrd. | N/A | 2,16 Mrd. | N/A | 2,35 Mrd. | N/A | 2,10 Mrd. | N/A | 2,24 Mrd. | N/A | 1,98 Mrd. | N/A | 2,12 Mrd. | N/A | 1,89 Mrd. | N/A | 1,96 Mrd. | N/A | 1,85 Mrd. | N/A | 1,87 Mrd. | N/A | 1,74 Mrd. | N/A | 1,86 Mrd. | N/A | 1,68 Mrd. | N/A | 1,74 Mrd. | N/A | 1,63 Mrd. | N/A | 1,77 Mrd. | N/A | 1,67 Mrd. | N/A | 1,82 Mrd. | N/A | 1,71 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 1,83 Mrd. | 2,00 Mrd. | 1,74 Mrd. | 2,03 Mrd. | N/A | 1,82 Mrd. | N/A | 2,08 Mrd. | N/A | 1,80 Mrd. | N/A | 1,89 Mrd. | N/A | 1,60 Mrd. | N/A | 1,84 Mrd. | N/A | 1,66 Mrd. | N/A | 1,87 Mrd. | 1,87 Mrd. | 1,63 Mrd. | 1,63 Mrd. | 1,80 Mrd. | 1,80 Mrd. | 1,52 Mrd. | 1,52 Mrd. | 1,64 Mrd. | 1,64 Mrd. | 1,40 Mrd. | N/A | 1,48 Mrd. | N/A | 1,29 Mrd. | N/A | 1,37 Mrd. | N/A | 1,25 Mrd. | N/A | 1,37 Mrd. | N/A | 1,18 Mrd. | N/A | 1,27 Mrd. | N/A | 1,14 Mrd. | N/A | 1,18 Mrd. | N/A | 1,04 Mrd. | N/A | 1,19 Mrd. | N/A | 1,10 Mrd. | N/A | 1,25 Mrd. | N/A | 1,00 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | 25,00 Mio. | 24,00 Mio. | 24,00 Mio. | 234.000,00 EUR | N/A | N/A | N/A | 234.000,00 EUR | N/A | N/A | N/A | 234.000,00 EUR | N/A | N/A | N/A | 234.000,00 EUR | N/A | N/A | N/A | 234.000,00 EUR | N/A | N/A | N/A | 234.000,00 EUR | N/A | N/A | N/A | 234.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | N/A | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | N/A | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | N/A | 23,38 Mio. | 23,39 Mio. | 23,38 Mio. | N/A | 23,38 Mio. | 23,38 Mio. | 23,38 Mio. | 23,38 Mio. | 23,38 Mio. | 23,38 Mio. | 23,38 Mio. | 23,38 Mio. | 23,39 Mio. | 23,38 Mio. | 23,37 Mio. | 23,38 Mio. | 23,39 Mio. | 23,38 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,39 Mio. | 23,26 Mio. | 23,26 Mio. | 23,26 Mio. | 22,37 Mio. | 22,37 Mio. | 22,37 Mio. | 22,37 Mio. | 22,89 Mio. | 22,89 Mio. | 22,89 Mio. | 22,89 Mio. | 22,89 Mio. | 24,07 Mio. | 24,07 Mio. | 24,07 Mio. | 25,23 Mio. | 25,23 Mio. | 25,23 Mio. | 25,23 Mio. | 26,60 Mio. | 26,60 Mio. | 26,60 Mio. | 26,60 Mio. | 26,60 Mio. | 24,26 Mio. | 24,26 Mio. | 24,26 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. | 26,09 Mio. |
Grundkapital (Capital Stock) | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | 234.000,00 EUR | N/A | 234.000,00 EUR | N/A | 0,00 EUR | N/A | 234.000,00 EUR | N/A | 0,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 2,01 Mrd. | 2,17 Mrd. | 1,92 Mrd. | 2,18 Mrd. | 2,18 Mrd. | 1,94 Mrd. | 1,94 Mrd. | 2,18 Mrd. | 2,18 Mrd. | 1,89 Mrd. | 1,89 Mrd. | 1,98 Mrd. | 1,98 Mrd. | 1,71 Mrd. | 1,71 Mrd. | 1,93 Mrd. | 1,93 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 1,94 Mrd. | 1,94 Mrd. | 1,69 Mrd. | 1,69 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,72 Mrd. | 1,72 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,58 Mrd. | 1,58 Mrd. | 1,39 Mrd. | N/A | 1,47 Mrd. | N/A | 1,29 Mrd. | N/A | 1,43 Mrd. | N/A | 1,18 Mrd. | N/A | 1,27 Mrd. | N/A | 1,14 Mrd. | N/A | 1,18 Mrd. | N/A | 1,04 Mrd. | N/A | 1,19 Mrd. | N/A | 1,10 Mrd. | N/A | 1,25 Mrd. | N/A | 1,00 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | -173,61 Mio. | -206,46 Mio. | -176,00 Mio. | N/A | -145,70 Mio. | N/A | -128,00 Mio. | N/A | -95,13 Mio. | N/A | -124,00 Mio. | N/A | -134,42 Mio. | N/A | -118,00 Mio. | N/A | -101,61 Mio. | N/A | 26,00 Mio. | N/A | -87,84 Mio. | N/A | -88,00 Mio. | N/A | -95,81 Mio. | N/A | -111,00 Mio. | N/A | -111,58 Mio. | N/A | -113,00 Mio. | N/A | -123,24 Mio. | N/A | -126,00 Mio. | N/A | -64,12 Mio. | N/A | -78,00 Mio. | N/A | -849,65 Mio. | N/A | -66,00 Mio. | N/A | -826,18 Mio. | N/A | N/A | N/A | -801,63 Mio. | N/A | N/A | N/A | -759,35 Mio. | N/A | N/A | N/A | -742,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | -172,58 Mio. | -372,90 Mio. | 25,68 Mio. | 25,77 Mio. | -176,00 Mio. | 25,68 Mio. | -145,70 Mio. | 25,77 Mio. | -128,00 Mio. | 25,68 Mio. | -120,80 Mio. | 26,00 Mio. | -124,00 Mio. | 25,68 Mio. | -134,42 Mio. | 26,00 Mio. | -118,00 Mio. | 25,68 Mio. | -101,61 Mio. | 25,77 Mio. | -90,00 Mio. | -175,69 Mio. | -87,84 Mio. | 25,77 Mio. | -88,00 Mio. | -191,61 Mio. | -95,81 Mio. | 111,00 Mio. | -111,00 Mio. | -202,43 Mio. | N/A | 20,00 Mio. | N/A | -222,21 Mio. | N/A | 25,00 Mio. | N/A | -105,62 Mio. | N/A | 23,00 Mio. | N/A | -62,91 Mio. | N/A | 67,00 Mio. | N/A | 826,18 Mio. | N/A | N/A | N/A | 801,63 Mio. | N/A | N/A | N/A | 759,35 Mio. | N/A | N/A | N/A | 742,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 1,83 Mrd. | 2,00 Mrd. | 1,76 Mrd. | 2,03 Mrd. | N/A | 1,82 Mrd. | N/A | 2,08 Mrd. | N/A | 1,80 Mrd. | N/A | 1,89 Mrd. | N/A | 1,60 Mrd. | N/A | 1,84 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | 1,22 Mrd. | 1,34 Mrd. | 1,08 Mrd. | 1,41 Mrd. | N/A | 1,20 Mrd. | N/A | 1,51 Mrd. | N/A | 1,24 Mrd. | N/A | 1,38 Mrd. | N/A | 1,11 Mrd. | N/A | 1,35 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | 1,97 Mrd. | 1,97 Mrd. | 1,76 Mrd. | 1,76 Mrd. | 2,02 Mrd. | 2,02 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 1,54 Mrd. | 1,54 Mrd. | 1,78 Mrd. | 1,78 Mrd. | 1,60 Mrd. | 1,60 Mrd. | 1,80 Mrd. | 1,80 Mrd. | 1,56 Mrd. | 1,56 Mrd. | 1,73 Mrd. | 1,73 Mrd. | 1,45 Mrd. | 1,45 Mrd. | 1,56 Mrd. | 1,56 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | -509,59 Mio. | -348,36 Mio. | -232,05 Mio. | -219,00 Mio. | N/A | -235,04 Mio. | N/A | -112,00 Mio. | N/A | -91,18 Mio. | N/A | -160,00 Mio. | N/A | -132,91 Mio. | N/A | -227,00 Mio. | N/A | -231,72 Mio. | N/A | -333,00 Mio. | N/A | -281,44 Mio. | N/A | -462,00 Mio. | N/A | -259,02 Mio. | N/A | -363,00 Mio. | N/A | -372,64 Mio. | N/A | -491,00 Mio. | N/A | -429,34 Mio. | N/A | -432,00 Mio. | N/A | -461,65 Mio. | N/A | -526,00 Mio. | N/A | -339,98 Mio. | N/A | -449,00 Mio. | N/A | -341,95 Mio. | N/A | -495,00 Mio. | N/A | -255,23 Mio. | N/A | -585,00 Mio. | N/A | -274,23 Mio. | N/A | -527,00 Mio. | N/A | -174,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.01.2008 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |