Unternehmen
Baloise Holding AG
Symbol
BALN
Land
Switzerland
ISIN
CH0012410517

Die letzten Baloise Halbjahreszahlen wurden am 25.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 3,63 CHF.
Die Schätzungen lagen bei 2,60 CHF.
↓ Mehr erfahren
Der nächste Baloise Halbjahreszahlen Termin ist am 10.09.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Baloise Holding AG
Symbol
BALN
Land
Switzerland
ISIN
CH0012410517

Die letzten Baloise Halbjahreszahlen wurden am 25.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 3,63 CHF.
Die Schätzungen lagen bei 2,60 CHF.
↓ Mehr erfahren
Der nächste Baloise Halbjahreszahlen Termin ist am 10.09.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von Baloise aus?
Datum | 25.03.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | 2,60 CHF |
EPS tatsächlich | 3,63 CHF |
EPS-Wachstum YOY | 385,29 % |
Umsatz geschätzt | 3,36 Mrd. CHF |
Umsatz tatsächlich | 4,92 Mrd. CHF |
Umsatzwachstum YOY | 70,74 % |
- Baloise veröffentlichte am 25.03.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 3,63 CHF.
- Die EPS-Schätzungen lagen im Durchschnitt bei 2,60 CHF und wurden um 1,03 CHF bzw. 39,62 % geschlagen.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) 385,29 %.
- Der Umsatz von Baloise lag im letzten Halbjahr bei 4,92 Mrd. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 3,36 Mrd. CHF und wurden um 1,55 Mrd. CHF bzw. 46,12 % geschlagen.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzwachstum von 70,74 %.
Wann werden die nächsten Baloise Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
10.09.2025 | bmo | 30.06.2025 | - | - |
- Der nächste Earnings-Termin von Baloise ist am 10.09.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz sind uns derzeit noch nicht bekannt.
Historische Baloise Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Baloise Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
25.03.2025 | bmo | 31.12.2024 | 2,60 | 3,63 | 3,36 Mrd. CHF | 4,92 Mrd. CHF | +4,30 % ↑ |
12.09.2024 | bmo | 30.06.2024 | 4,45 | 5,38 | 5,98 Mrd. CHF | 2,99 Mrd. CHF | +0,56 % ↑ |
26.03.2024 | bmo | 31.12.2023 | - | 0,75 | - | 2,88 Mrd. CHF | -0,21 % ↓ |
16.11.2023 | bmo | 30.06.2023 | - | 4,54 | - | 4,74 Mrd. CHF | -2,38 % ↓ |
09.03.2023 | bmo | 31.12.2022 | - | 5,77 | - | 3,49 Mrd. CHF | -6,18 % ↓ |
29.06.2022 | bmo | 30.06.2022 | - | 6,35 | 4,81 Mrd. CHF | 2,52 Mrd. CHF | -0,82 % ↓ |
30.12.2021 | bmo | 31.12.2021 | 6,56 | 6,34 | 3,03 Mrd. CHF | 4,13 Mrd. CHF | -0,27 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 6,56 | 6,71 | 4,75 Mrd. CHF | 5,98 Mrd. CHF | -0,48 % ↓ |
30.12.2020 | bmo | 31.12.2020 | 7,35 | 5,69 | 2,99 Mrd. CHF | 4,70 Mrd. CHF | +0,25 % ↑ |
27.08.2020 | bmo | 30.06.2020 | 4,51 | 3,94 | 4,74 Mrd. CHF | 3,89 Mrd. CHF | -0,75 % ↓ |
30.12.2019 | bmo | 31.12.2019 | 5,84 | 6,50 | 2,88 Mrd. CHF | 4,43 Mrd. CHF | -0,74 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 8,49 | - | 6,27 Mrd. CHF | +0,46 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 5,41 | - | 2,65 Mrd. CHF | +0,30 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 5,71 | - | 4,40 Mrd. CHF | +1,05 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 5,22 | - | 4,05 Mrd. CHF | -0,07 % ↓ |
29.06.2017 | bmo | 30.06.2017 | - | 6,25 | - | 5,19 Mrd. CHF | -0,07 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 6,34 | - | 3,96 Mrd. CHF | -0,08 % ↓ |
29.06.2016 | bmo | 30.06.2016 | - | 4,72 | - | 4,77 Mrd. CHF | +0,84 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 5,29 | - | 3,42 Mrd. CHF | -0,85 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 5,19 | - | 5,29 Mrd. CHF | -1,88 % ↓ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
25.03.2025 | bmo | 31.12.2024 | 2,60 | 3,63 | 3,36 Mrd. CHF | 4,92 Mrd. CHF | +4,30 % ↑ |
12.09.2024 | bmo | 30.06.2024 | 4,45 | 5,38 | 5,98 Mrd. CHF | 2,99 Mrd. CHF | +0,56 % ↑ |
26.03.2024 | bmo | 31.12.2023 | - | 0,75 | - | 2,88 Mrd. CHF | -0,21 % ↓ |
16.11.2023 | bmo | 30.06.2023 | - | 4,54 | - | 4,74 Mrd. CHF | -2,38 % ↓ |
09.03.2023 | bmo | 31.12.2022 | - | 5,77 | - | 3,49 Mrd. CHF | -6,18 % ↓ |
29.06.2022 | bmo | 30.06.2022 | - | 6,35 | 4,81 Mrd. CHF | 2,52 Mrd. CHF | -0,82 % ↓ |
30.12.2021 | bmo | 31.12.2021 | 6,56 | 6,34 | 3,03 Mrd. CHF | 4,13 Mrd. CHF | -0,27 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 6,56 | 6,71 | 4,75 Mrd. CHF | 5,98 Mrd. CHF | -0,48 % ↓ |
30.12.2020 | bmo | 31.12.2020 | 7,35 | 5,69 | 2,99 Mrd. CHF | 4,70 Mrd. CHF | +0,25 % ↑ |
27.08.2020 | bmo | 30.06.2020 | 4,51 | 3,94 | 4,74 Mrd. CHF | 3,89 Mrd. CHF | -0,75 % ↓ |
30.12.2019 | bmo | 31.12.2019 | 5,84 | 6,50 | 2,88 Mrd. CHF | 4,43 Mrd. CHF | -0,74 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 8,49 | - | 6,27 Mrd. CHF | +0,46 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 5,41 | - | 2,65 Mrd. CHF | +0,30 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 5,71 | - | 4,40 Mrd. CHF | +1,05 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 5,22 | - | 4,05 Mrd. CHF | -0,07 % ↓ |
29.06.2017 | bmo | 30.06.2017 | - | 6,25 | - | 5,19 Mrd. CHF | -0,07 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 6,34 | - | 3,96 Mrd. CHF | -0,08 % ↓ |
29.06.2016 | bmo | 30.06.2016 | - | 4,72 | - | 4,77 Mrd. CHF | +0,84 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 5,29 | - | 3,42 Mrd. CHF | -0,85 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 5,19 | - | 5,29 Mrd. CHF | -1,88 % ↓ |
Baloise Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Baloise
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 2,99 Mrd. | 2,88 Mrd. | 4,74 Mrd. | N/A | 3,49 Mrd. | N/A | 2,52 Mrd. | N/A | 4,13 Mrd. | N/A | 5,98 Mrd. | N/A | 4,70 Mrd. | N/A | 3,89 Mrd. | N/A | 4,43 Mrd. | 2,23 Mrd. | 6,27 Mrd. | 2,41 Mrd. | 2,65 Mrd. | 1,26 Mrd. | 4,40 Mrd. | 2,03 Mrd. | 4,05 Mrd. | 2,08 Mrd. | 5,19 Mrd. | 2,21 Mrd. | 3,96 Mrd. | 4,77 Mrd. | 2,16 Mrd. | 3,42 Mrd. | 2,23 Mrd. | 5,29 Mrd. | 2,23 Mrd. | 4,34 Mrd. | 2,50 Mrd. | 5,81 Mrd. | 2,50 Mrd. | 4,39 Mrd. | 2,36 Mrd. | 5,21 Mrd. | 2,36 Mrd. | 4,27 Mrd. | 2,24 Mrd. | 4,48 Mrd. | 2,24 Mrd. | 3,88 Mrd. | 1,94 Mrd. | 3,88 Mrd. | 1,94 Mrd. | 4,74 Mrd. | 2,37 Mrd. | 4,74 Mrd. | 2,37 Mrd. | 4,74 Mrd. | 2,39 Mrd. | 4,77 Mrd. | 2,39 Mrd. | 3,95 Mrd. | 1,97 Mrd. | 3,95 Mrd. | 1,97 Mrd. | 4,86 Mrd. | 2,43 Mrd. | 4,86 Mrd. | 2,43 Mrd. | 4,72 Mrd. | 2,36 Mrd. | 4,72 Mrd. | 2,36 Mrd. | 2,36 Mrd. | 2,30 Mrd. | 4,61 Mrd. | 2,30 Mrd. | 2,30 Mrd. |
Herstellungskosten (Cost Of Revenue) | -1,25 Mrd. | -1,92 Mrd. | 1,36 Mrd. | N/A | N/A | N/A | 344,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,47 Mrd. | 1,47 Mrd. | 2,28 Mrd. | 2,28 Mrd. | 1,16 Mrd. | 1,16 Mrd. | 1,81 Mrd. | 1,81 Mrd. | 1,36 Mrd. | 1,36 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,88 Mrd. | N/A | 2,85 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bruttoertrag (Gross Profit) | 4,24 Mrd. | 4,80 Mrd. | 3,38 Mrd. | N/A | 3,49 Mrd. | N/A | 2,17 Mrd. | N/A | 4,13 Mrd. | N/A | 5,98 Mrd. | N/A | 4,70 Mrd. | N/A | 3,89 Mrd. | N/A | 4,43 Mrd. | 759,70 Mio. | 6,27 Mrd. | 2,41 Mrd. | 2,65 Mrd. | 100,15 Mio. | 4,40 Mrd. | 454,40 Mio. | 4,05 Mrd. | 721,75 Mio. | 5,19 Mrd. | N/A | 3,96 Mrd. | 4,77 Mrd. | N/A | 3,42 Mrd. | N/A | 5,29 Mrd. | N/A | 4,34 Mrd. | N/A | 5,81 Mrd. | N/A | 2,50 Mrd. | N/A | 2,36 Mrd. | N/A | 4,27 Mrd. | 2,24 Mrd. | 4,48 Mrd. | 2,24 Mrd. | 3,88 Mrd. | 1,94 Mrd. | 3,88 Mrd. | 1,94 Mrd. | 4,74 Mrd. | 2,37 Mrd. | 4,74 Mrd. | 2,37 Mrd. | 4,74 Mrd. | 2,39 Mrd. | 4,77 Mrd. | 2,39 Mrd. | 3,95 Mrd. | 1,97 Mrd. | 3,95 Mrd. | 1,97 Mrd. | 4,86 Mrd. | 2,43 Mrd. | 4,86 Mrd. | 2,43 Mrd. | 4,72 Mrd. | 2,36 Mrd. | 4,72 Mrd. | 2,36 Mrd. | 2,36 Mrd. | 2,30 Mrd. | 4,61 Mrd. | 2,30 Mrd. | 2,30 Mrd. |
🏭 Betriebsausgaben & EBIT(DA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 1,25 Mrd. | 2,78 Mrd. | 1,76 Mrd. | N/A | 922,70 Mio. | N/A | -651,70 Mio. | N/A | 1,23 Mrd. | N/A | 1,89 Mrd. | N/A | 1,76 Mrd. | N/A | 330,20 Mio. | N/A | 1,47 Mrd. | 1,78 Mrd. | 1,70 Mrd. | 29,03 Mio. | 2,26 Mrd. | 1,43 Mrd. | 4,02 Mrd. | 120,90 Mio. | 3,74 Mrd. | 1,76 Mrd. | 4,77 Mrd. | 147,95 Mio. | 3,54 Mrd. | 4,46 Mrd. | 75,23 Mio. | 3,02 Mrd. | 83,28 Mio. | 4,90 Mrd. | 83,28 Mio. | 3,82 Mrd. | 111,70 Mio. | 5,31 Mrd. | 111,70 Mio. | 4,03 Mrd. | 120,33 Mio. | 4,81 Mrd. | 120,33 Mio. | -1,10 Mrd. | 106,45 Mio. | 212,90 Mio. | 106,45 Mio. | -7,66 Mrd. | 45,98 Mio. | 91,95 Mio. | 45,98 Mio. | -1,38 Mrd. | 211,30 Mio. | 422,60 Mio. | 211,30 Mio. | 422,60 Mio. | 279,18 Mio. | 558,35 Mio. | 279,18 Mio. | -1,51 Mrd. | 215,80 Mio. | 431,60 Mio. | 215,80 Mio. | -1,43 Mrd. | 165,13 Mio. | 330,25 Mio. | 165,13 Mio. | -1,26 Mrd. | 143,88 Mio. | 287,75 Mio. | 143,88 Mio. | 143,88 Mio. | 115,15 Mio. | 230,30 Mio. | 115,15 Mio. | 115,15 Mio. |
Betriebsergebnis (Operating Income) | 2,99 Mrd. | 92,50 Mio. | 311,50 Mio. | N/A | 38,00 Mio. | N/A | 301,20 Mio. | N/A | 585,50 Mio. | N/A | 1,30 Mrd. | N/A | 1,17 Mrd. | N/A | -302,20 Mio. | N/A | 889,00 Mio. | 444,55 Mio. | 1,20 Mrd. | 188,53 Mio. | -342,90 Mio. | -171,45 Mio. | 247,10 Mio. | 123,55 Mio. | 670,40 Mio. | 329,50 Mio. | 644,40 Mio. | N/A | 793,30 Mio. | 259,00 Mio. | 170,90 Mio. | 266,40 Mio. | 169,75 Mio. | 463,90 Mio. | 169,75 Mio. | 669,80 Mio. | 221,28 Mio. | 780,90 Mio. | 221,28 Mio. | 638,00 Mio. | 152,05 Mio. | 432,00 Mio. | 152,05 Mio. | 312,85 Mio. | 168,63 Mio. | 337,25 Mio. | 168,63 Mio. | 97,75 Mio. | 48,88 Mio. | 97,75 Mio. | 48,88 Mio. | 334,20 Mio. | 167,10 Mio. | 334,20 Mio. | 167,10 Mio. | 334,20 Mio. | 157,88 Mio. | 315,75 Mio. | 157,88 Mio. | 297,05 Mio. | 148,53 Mio. | 297,05 Mio. | 148,53 Mio. | 550,15 Mio. | 275,08 Mio. | 550,15 Mio. | 275,08 Mio. | 500,35 Mio. | 250,18 Mio. | 500,35 Mio. | 250,18 Mio. | 250,18 Mio. | 150,03 Mio. | 300,05 Mio. | 150,03 Mio. | 150,03 Mio. |
EBIT (Ebit) | 273,70 Mio. | 66,70 Mio. | 276,60 Mio. | 155,75 Mio. | -25,60 Mio. | 167,70 Mio. | -57,50 Mio. | -621,20 Mio. | 365,80 Mio. | 292,75 Mio. | 370,10 Mio. | 648,15 Mio. | 296,20 Mio. | 587,15 Mio. | 266,60 Mio. | -151,10 Mio. | 370,10 Mio. | 444,55 Mio. | 363,50 Mio. | 188,53 Mio. | 356,30 Mio. | -171,45 Mio. | 341,60 Mio. | 191,33 Mio. | 283,40 Mio. | 329,50 Mio. | 382,50 Mio. | 184,23 Mio. | 376,60 Mio. | 269,90 Mio. | 183,33 Mio. | 350,40 Mio. | 195,78 Mio. | 329,90 Mio. | 195,78 Mio. | 449,00 Mio. | 254,20 Mio. | 434,90 Mio. | 254,20 Mio. | 284,30 Mio. | 188,93 Mio. | 321,00 Mio. | 188,93 Mio. | 392,35 Mio. | 168,63 Mio. | 337,25 Mio. | 168,63 Mio. | 305,45 Mio. | 48,88 Mio. | 97,75 Mio. | 48,88 Mio. | 334,20 Mio. | 167,10 Mio. | 334,20 Mio. | 167,10 Mio. | 334,20 Mio. | 157,88 Mio. | 315,75 Mio. | 157,88 Mio. | 391,05 Mio. | 148,53 Mio. | 297,05 Mio. | 148,53 Mio. | 723,25 Mio. | 275,08 Mio. | 550,15 Mio. | 275,08 Mio. | 495,15 Mio. | 250,18 Mio. | 500,35 Mio. | 250,18 Mio. | 250,18 Mio. | 150,03 Mio. | 300,05 Mio. | 150,03 Mio. | 150,03 Mio. |
EBITDA (Ebitda) | 307,20 Mio. | -25,80 Mio. | 313,90 Mio. | N/A | 21,70 Mio. | N/A | -13,60 Mio. | N/A | 415,40 Mio. | N/A | 418,60 Mio. | N/A | 349,00 Mio. | N/A | 310,90 Mio. | N/A | 421,10 Mio. | N/A | 403,30 Mio. | 211,23 Mio. | 699,20 Mio. | N/A | 94,50 Mio. | 208,10 Mio. | -387,00 Mio. | N/A | -261,90 Mio. | 204,90 Mio. | -416,70 Mio. | 10,90 Mio. | 199,10 Mio. | 84,00 Mio. | 229,60 Mio. | -134,00 Mio. | 229,60 Mio. | -220,80 Mio. | 288,03 Mio. | -346,00 Mio. | 288,03 Mio. | -353,70 Mio. | 213,65 Mio. | -111,00 Mio. | 213,65 Mio. | 447,10 Mio. | 196,00 Mio. | 392,00 Mio. | 196,00 Mio. | 314,60 Mio. | 53,45 Mio. | 106,90 Mio. | 53,45 Mio. | 335,35 Mio. | 167,68 Mio. | 335,35 Mio. | 167,68 Mio. | 335,35 Mio. | 155,40 Mio. | 310,80 Mio. | 155,40 Mio. | 445,00 Mio. | 175,50 Mio. | 351,00 Mio. | 175,50 Mio. | 736,30 Mio. | 281,60 Mio. | 563,20 Mio. | 281,60 Mio. | 547,40 Mio. | 276,30 Mio. | 552,60 Mio. | 276,30 Mio. | 276,30 Mio. | 175,15 Mio. | 350,30 Mio. | 175,15 Mio. | 175,15 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14,98 Mio. | 14,98 Mio. | 14,98 Mio. | N/A | 81,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 104,93 Mio. | N/A | 103,95 Mio. | N/A | 236,70 Mio. | 118,35 Mio. | 236,70 Mio. | 118,35 Mio. | 331,55 Mio. | 165,78 Mio. | 331,55 Mio. | 165,78 Mio. | 5,40 Mio. | 2,70 Mio. | 5,40 Mio. | 2,70 Mio. | 5,40 Mio. | 47,90 Mio. | 95,80 Mio. | 47,90 Mio. | 57,10 Mio. | 28,55 Mio. | 57,10 Mio. | 28,55 Mio. | 138,90 Mio. | 69,45 Mio. | 138,90 Mio. | 69,45 Mio. | 136,15 Mio. | 68,08 Mio. | 136,15 Mio. | 68,08 Mio. | 68,08 Mio. | 88,63 Mio. | 177,25 Mio. | 88,63 Mio. | 88,63 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | N/A | N/A | N/A | N/A | 432,10 Mio. | N/A | 434,90 Mio. | N/A | 856,70 Mio. | N/A | 421,70 Mio. | N/A | 418,10 Mio. | N/A | 413,50 Mio. | N/A | 419,20 Mio. | 209,60 Mio. | 4,88 Mio. | 4,88 Mio. | 4,88 Mio. | 200,90 Mio. | 202,70 Mio. | 202,70 Mio. | 202,70 Mio. | 190,10 Mio. | 191,45 Mio. | 191,45 Mio. | 191,45 Mio. | 190,98 Mio. | 190,98 Mio. | 190,98 Mio. | 195,13 Mio. | 195,13 Mio. | 195,13 Mio. | 195,13 Mio. | 216,63 Mio. | 216,63 Mio. | 216,63 Mio. | 216,63 Mio. | 224,28 Mio. | 224,28 Mio. | 224,28 Mio. | 449,60 Mio. | 224,80 Mio. | 449,60 Mio. | 224,80 Mio. | 423,50 Mio. | 211,75 Mio. | 423,50 Mio. | 211,75 Mio. | 428,00 Mio. | 214,00 Mio. | 428,00 Mio. | 214,00 Mio. | 428,00 Mio. | 231,28 Mio. | 462,55 Mio. | 231,28 Mio. | 488,70 Mio. | 244,35 Mio. | 488,70 Mio. | 244,35 Mio. | 469,15 Mio. | 234,58 Mio. | 469,15 Mio. | 234,58 Mio. | 423,90 Mio. | 211,95 Mio. | 423,90 Mio. | 211,95 Mio. | 211,95 Mio. | 203,78 Mio. | 407,55 Mio. | 203,78 Mio. | 203,78 Mio. |
Forschung & Entwicklung (Research Development) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | 3,96 Mrd. | 2,78 Mrd. | 4,46 Mrd. | 139,70 Mio. | 3,20 Mrd. | 105,50 Mio. | 2,24 Mrd. | 64,50 Mio. | 3,90 Mrd. | 108,45 Mio. | 5,69 Mrd. | 71,45 Mio. | 4,47 Mrd. | 97,75 Mio. | 3,53 Mrd. | 68,60 Mio. | 4,11 Mrd. | 105,55 Mio. | 5,99 Mrd. | 2,24 Mrd. | 2,26 Mrd. | 70,70 Mio. | 4,02 Mrd. | 1,86 Mrd. | 3,74 Mrd. | 202,15 Mio. | 4,77 Mrd. | 2,05 Mrd. | 3,54 Mrd. | 4,46 Mrd. | 2,00 Mrd. | 3,02 Mrd. | 2,06 Mrd. | 4,90 Mrd. | 2,06 Mrd. | 3,82 Mrd. | 2,28 Mrd. | 5,31 Mrd. | 2,28 Mrd. | 4,03 Mrd. | 2,21 Mrd. | 4,81 Mrd. | 2,21 Mrd. | 4,02 Mrd. | 2,12 Mrd. | 4,23 Mrd. | 2,12 Mrd. | 3,84 Mrd. | 1,92 Mrd. | 3,84 Mrd. | 1,92 Mrd. | 4,47 Mrd. | 2,23 Mrd. | 4,47 Mrd. | 2,23 Mrd. | 4,47 Mrd. | 2,26 Mrd. | 4,51 Mrd. | 2,26 Mrd. | 3,68 Mrd. | 1,84 Mrd. | 3,68 Mrd. | 1,84 Mrd. | 4,36 Mrd. | 2,18 Mrd. | 4,36 Mrd. | 2,18 Mrd. | 4,27 Mrd. | 2,13 Mrd. | 4,27 Mrd. | 2,13 Mrd. | 2,13 Mrd. | 2,18 Mrd. | 4,37 Mrd. | 2,18 Mrd. | 2,18 Mrd. |
💰 Zinsen & Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 11,70 Mio. | 11,70 Mio. | 14,50 Mio. | N/A | 19,40 Mio. | N/A | 17,80 Mio. | N/A | 19,90 Mio. | N/A | 22,90 Mio. | N/A | 29,90 Mio. | N/A | 28,40 Mio. | N/A | 28,70 Mio. | 55,05 Mio. | 29,50 Mio. | 15,80 Mio. | 15,80 Mio. | 16,75 Mio. | 16,85 Mio. | 16,85 Mio. | 16,85 Mio. | 20,35 Mio. | 17,75 Mio. | 17,75 Mio. | 17,75 Mio. | 21,70 Mio. | 21,70 Mio. | 21,70 Mio. | 25,70 Mio. | 25,70 Mio. | 25,70 Mio. | 25,70 Mio. | 33,23 Mio. | 33,23 Mio. | 33,23 Mio. | 33,23 Mio. | 37,60 Mio. | 37,60 Mio. | 37,60 Mio. | 68,40 Mio. | 46,40 Mio. | 92,80 Mio. | 46,40 Mio. | 53,30 Mio. | 26,65 Mio. | 53,30 Mio. | 26,65 Mio. | 57,00 Mio. | 28,50 Mio. | 57,00 Mio. | 28,50 Mio. | 57,00 Mio. | 28,63 Mio. | 57,25 Mio. | 28,63 Mio. | 36,90 Mio. | 18,45 Mio. | 36,90 Mio. | 18,45 Mio. | 52,25 Mio. | 26,13 Mio. | 52,25 Mio. | 26,13 Mio. | 47,60 Mio. | 23,80 Mio. | 47,60 Mio. | 23,80 Mio. | 23,80 Mio. | 32,98 Mio. | 65,95 Mio. | 32,98 Mio. | 32,98 Mio. |
Zinserträge (Interest Income) | N/A | N/A | 14,50 Mio. | N/A | 11,60 Mio. | N/A | 10,80 Mio. | N/A | 24,70 Mio. | N/A | 14,10 Mio. | N/A | 16,40 Mio. | N/A | 17,90 Mio. | N/A | 18,40 Mio. | N/A | 19,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 260,20 Mio. | 65,50 Mio. | 262,10 Mio. | N/A | 336,90 Mio. | N/A | 341,10 Mio. | N/A | 345,80 Mio. | N/A | 347,20 Mio. | N/A | 266,30 Mio. | N/A | 238,20 Mio. | N/A | 341,40 Mio. | 173,75 Mio. | 334,00 Mio. | 171,55 Mio. | 356,40 Mio. | 178,20 Mio. | 341,20 Mio. | 174,40 Mio. | 267,70 Mio. | 133,85 Mio. | 382,10 Mio. | 162,45 Mio. | 376,20 Mio. | 269,40 Mio. | 161,40 Mio. | 349,00 Mio. | 169,83 Mio. | 330,30 Mio. | 169,83 Mio. | 448,60 Mio. | 221,28 Mio. | 436,60 Mio. | 221,28 Mio. | 285,30 Mio. | 152,03 Mio. | 322,80 Mio. | 152,03 Mio. | 247,35 Mio. | 123,68 Mio. | 247,35 Mio. | 123,68 Mio. | 44,45 Mio. | 22,23 Mio. | 44,45 Mio. | 22,23 Mio. | 277,20 Mio. | 138,60 Mio. | 277,20 Mio. | 138,60 Mio. | 277,20 Mio. | 129,25 Mio. | 258,50 Mio. | 129,25 Mio. | 274,35 Mio. | 137,18 Mio. | 274,35 Mio. | 137,18 Mio. | 503,15 Mio. | 251,58 Mio. | 503,15 Mio. | 251,58 Mio. | 456,60 Mio. | 228,30 Mio. | 456,60 Mio. | 228,30 Mio. | 228,30 Mio. | 118,98 Mio. | 237,95 Mio. | 118,98 Mio. | 118,98 Mio. |
Steueraufwand (Income Tax Expense) | 41,10 Mio. | 32,80 Mio. | 49,10 Mio. | 24,55 Mio. | 80,90 Mio. | N/A | 57,50 Mio. | 28,75 Mio. | 63,40 Mio. | 31,75 Mio. | 51,20 Mio. | 25,55 Mio. | 65,90 Mio. | 32,95 Mio. | 74,40 Mio. | 37,20 Mio. | 51,70 Mio. | 25,80 Mio. | -55,00 Mio. | -825.000,00 EUR | 102,80 Mio. | 51,40 Mio. | 71,90 Mio. | 43,68 Mio. | 34,40 Mio. | 17,20 Mio. | 83,50 Mio. | 29,48 Mio. | 65,40 Mio. | 46,30 Mio. | 27,93 Mio. | 87,00 Mio. | 42,05 Mio. | 81,20 Mio. | 42,05 Mio. | 88,20 Mio. | 43,30 Mio. | 85,00 Mio. | 43,30 Mio. | 76,50 Mio. | 38,18 Mio. | 76,20 Mio. | 38,18 Mio. | 26,15 Mio. | 13,08 Mio. | 26,15 Mio. | 13,08 Mio. | 13,80 Mio. | 6,90 Mio. | 13,80 Mio. | 6,90 Mio. | 58,85 Mio. | 29,43 Mio. | 58,85 Mio. | 29,43 Mio. | 58,85 Mio. | 24,00 Mio. | 48,00 Mio. | 24,00 Mio. | 81,00 Mio. | 40,50 Mio. | 81,00 Mio. | 40,50 Mio. | 96,25 Mio. | 48,13 Mio. | 96,25 Mio. | 48,13 Mio. | 103,05 Mio. | 51,53 Mio. | 103,05 Mio. | 51,53 Mio. | 51,53 Mio. | 18,10 Mio. | 36,20 Mio. | 18,10 Mio. | 18,10 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | 49,10 Mio. | N/A | 80,90 Mio. | N/A | 57,50 Mio. | N/A | 114,60 Mio. | N/A | 51,10 Mio. | N/A | 65,90 Mio. | N/A | 74,40 Mio. | N/A | 51,60 Mio. | N/A | -54,90 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 219,80 Mio. | 33,90 Mio. | 205,70 Mio. | N/A | 260,90 Mio. | N/A | 287,10 Mio. | N/A | 286,10 Mio. | N/A | 302,30 Mio. | N/A | 256,60 Mio. | N/A | 177,70 Mio. | N/A | 299,20 Mio. | 149,60 Mio. | 395,00 Mio. | 172,38 Mio. | 253,50 Mio. | 126,75 Mio. | 269,70 Mio. | 130,80 Mio. | 249,00 Mio. | 124,50 Mio. | 299,00 Mio. | 137,00 Mio. | 311,20 Mio. | 223,60 Mio. | 133,70 Mio. | 263,40 Mio. | 128,03 Mio. | 248,70 Mio. | 128,03 Mio. | 360,80 Mio. | 177,68 Mio. | 349,90 Mio. | 177,68 Mio. | 207,80 Mio. | 113,15 Mio. | 244,80 Mio. | 113,15 Mio. | 215,40 Mio. | 110,60 Mio. | 221,20 Mio. | 110,60 Mio. | 30,65 Mio. | 15,33 Mio. | 30,65 Mio. | 15,33 Mio. | 218,35 Mio. | 109,18 Mio. | 218,35 Mio. | 109,18 Mio. | 218,35 Mio. | 105,25 Mio. | 210,50 Mio. | 105,25 Mio. | 164,95 Mio. | 96,68 Mio. | 193,35 Mio. | 96,68 Mio. | 396,40 Mio. | 203,45 Mio. | 406,90 Mio. | 203,45 Mio. | 345,85 Mio. | 176,78 Mio. | 353,55 Mio. | 176,78 Mio. | 176,78 Mio. | 100,88 Mio. | 201,75 Mio. | 100,88 Mio. | 100,88 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | 102,85 Mio. | 102,85 Mio. | 102,85 Mio. | 102,85 Mio. | 143,55 Mio. | 143,55 Mio. | 143,05 Mio. | 143,05 Mio. | 151,15 Mio. | 151,15 Mio. | 128,30 Mio. | 128,30 Mio. | 88,85 Mio. | 88,85 Mio. | 299,20 Mio. | 149,60 Mio. | 395,00 Mio. | 197,50 Mio. | 126,75 Mio. | 126,75 Mio. | 134,85 Mio. | 134,85 Mio. | 124,50 Mio. | 124,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 147,95 Mio. | 147,95 Mio. | 196,80 Mio. | 196,80 Mio. | 126,80 Mio. | 126,80 Mio. | 134,65 Mio. | 134,65 Mio. | 116,65 Mio. | 116,65 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | -2,73 Mrd. | -31,40 Mio. | -22,20 Mio. | N/A | 41,70 Mio. | N/A | 65,70 Mio. | N/A | 109,60 Mio. | N/A | 61,30 Mio. | N/A | 38,40 Mio. | N/A | -124,00 Mio. | N/A | 30,40 Mio. | -270,80 Mio. | 49,60 Mio. | -16,98 Mio. | -1,90 Mrd. | 349,65 Mio. | 1,10 Mio. | 68,03 Mio. | -606,90 Mio. | -195,65 Mio. | -25,00 Mio. | 51,93 Mio. | -99,70 Mio. | -129,90 Mio. | 9,50 Mio. | 82,60 Mio. | -75.000,00 EUR | -4,58 Mrd. | -75.000,00 EUR | -3,47 Mrd. | N/A | -4,93 Mrd. | N/A | -352,70 Mio. | 25.000,00 EUR | -109,20 Mio. | 25.000,00 EUR | -195,90 Mio. | -44,95 Mio. | -89,90 Mio. | -44,95 Mio. | 142,20 Mio. | -26,65 Mio. | -53,30 Mio. | -26,65 Mio. | -252,30 Mio. | -28,50 Mio. | -57,00 Mio. | -28,50 Mio. | -57,00 Mio. | -28,63 Mio. | -57,25 Mio. | -28,63 Mio. | -102,00 Mio. | -11,35 Mio. | -22,70 Mio. | -11,35 Mio. | -70,00 Mio. | -23,50 Mio. | -47,00 Mio. | -23,50 Mio. | 22,55 Mio. | -21,88 Mio. | -43,75 Mio. | -21,88 Mio. | -21,88 Mio. | -31,05 Mio. | -62,10 Mio. | -31,05 Mio. | -31,05 Mio. |
📉 Außergewöhnliche & einmalige Posten | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 33,50 Mio. | -92,50 Mio. | 37,30 Mio. | N/A | 47,30 Mio. | N/A | 43,90 Mio. | N/A | 49,60 Mio. | N/A | 48,50 Mio. | N/A | 52,80 Mio. | N/A | 44,30 Mio. | N/A | 51,00 Mio. | N/A | 39,80 Mio. | 22,70 Mio. | 342,90 Mio. | N/A | -247,10 Mio. | 16,78 Mio. | -670,40 Mio. | N/A | -644,40 Mio. | 20,68 Mio. | -793,30 Mio. | -259,00 Mio. | 15,78 Mio. | -266,40 Mio. | 33,83 Mio. | -463,90 Mio. | 33,83 Mio. | -669,80 Mio. | 33,83 Mio. | -780,90 Mio. | 33,83 Mio. | -638,00 Mio. | 24,73 Mio. | -432,00 Mio. | 24,73 Mio. | 54,75 Mio. | 27,38 Mio. | 54,75 Mio. | 27,38 Mio. | 9,15 Mio. | 4,58 Mio. | 9,15 Mio. | 4,58 Mio. | 1,15 Mio. | 575.000,00 EUR | 1,15 Mio. | 575.000,00 EUR | 1,15 Mio. | -2,48 Mio. | -4,95 Mio. | -2,48 Mio. | 53,95 Mio. | 26,98 Mio. | 53,95 Mio. | 26,98 Mio. | 13,05 Mio. | 6,53 Mio. | 13,05 Mio. | 6,53 Mio. | 52,25 Mio. | 26,13 Mio. | 52,25 Mio. | 26,13 Mio. | 26,13 Mio. | 25,13 Mio. | 50,25 Mio. | 25,13 Mio. | 25,13 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 22,70 Mio. | 22,70 Mio. | 22,70 Mio. | N/A | 16,78 Mio. | 16,78 Mio. | 16,78 Mio. | N/A | 20,68 Mio. | 20,68 Mio. | 20,68 Mio. | 15,78 Mio. | 15,78 Mio. | 15,78 Mio. | 33,83 Mio. | 33,83 Mio. | 33,83 Mio. | 33,83 Mio. | 33,83 Mio. | 33,83 Mio. | 33,83 Mio. | 33,83 Mio. | 24,73 Mio. | 24,73 Mio. | 24,73 Mio. | 24,73 Mio. | 27,38 Mio. | 27,38 Mio. | 27,38 Mio. | 27,38 Mio. | 4,58 Mio. | 4,58 Mio. | 4,58 Mio. | 4,58 Mio. | 575.000,00 EUR | 575.000,00 EUR | 575.000,00 EUR | 575.000,00 EUR | -2,48 Mio. | -2,48 Mio. | -2,48 Mio. | -2,48 Mio. | 26,98 Mio. | 26,98 Mio. | 26,98 Mio. | 26,98 Mio. | 6,53 Mio. | 6,53 Mio. | 6,53 Mio. | 6,53 Mio. | 26,13 Mio. | 26,13 Mio. | 26,13 Mio. | 26,13 Mio. | 25,13 Mio. | 25,13 Mio. | 25,13 Mio. | 25,13 Mio. |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 17,70 Mio. | 17,70 Mio. | 2,00 Mio. | 2,00 Mio. | 1,90 Mio. | 1,90 Mio. | 1,60 Mio. | 1,60 Mio. | 1,90 Mio. | 1,90 Mio. | 37,60 Mio. | 37,60 Mio. | 61,00 Mio. | 61,00 Mio. | 63,00 Mio. | 63,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 |
Währung (Currency Symbol) | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Baloise Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Baloise
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | -184,40 Mio. | -259,10 Mio. | 39,40 Mio. | 377,30 Mio. | -1,41 Mrd. | -323,05 Mio. | 1,26 Mrd. | 129,05 Mio. | 468,80 Mio. | -74,10 Mio. | 2,30 Mrd. | 312,60 Mio. | -389,40 Mio. | -94,15 Mio. | 843,70 Mio. | 134,55 Mio. | 746,00 Mio. | 155,75 Mio. | 109,93 Mio. | 109,93 Mio. | 109,93 Mio. | 398,05 Mio. | 283,15 Mio. | 283,15 Mio. | -102,10 Mio. | -51,20 Mio. | 670,70 Mio. | 142,15 Mio. | -6,10 Mio. | 719,80 Mio. | 178,98 Mio. | 286,30 Mio. | 18,40 Mio. | 44,30 Mio. | 18,40 Mio. | -89,10 Mio. | 18,40 Mio. | 162,70 Mio. | 18,40 Mio. | 164,20 Mio. | 152,43 Mio. | 445,50 Mio. | 152,43 Mio. | 290,00 Mio. | 145,00 Mio. | 290,00 Mio. | 145,00 Mio. | 171,95 Mio. | 85,98 Mio. | 171,95 Mio. | 85,98 Mio. | 167,70 Mio. | 83,85 Mio. | 167,70 Mio. | 83,85 Mio. | 572,00 Mio. | 286,00 Mio. | 572,00 Mio. | 286,00 Mio. | 271,70 Mio. | 135,85 Mio. | 271,70 Mio. | 135,85 Mio. | 678,10 Mio. | 339,05 Mio. | 678,10 Mio. | 339,05 Mio. | 364,40 Mio. | 182,20 Mio. | 364,40 Mio. | 182,20 Mio. | 182,20 Mio. | 124,90 Mio. | 249,80 Mio. | 124,90 Mio. | 124,90 Mio. |
Nettogewinn (Net Income) | 219,80 Mio. | 33,90 Mio. | 205,70 Mio. | 102,85 Mio. | 260,90 Mio. | 0,00 EUR | 287,10 Mio. | 143,55 Mio. | 286,10 Mio. | 143,05 Mio. | 302,30 Mio. | 151,15 Mio. | 256,60 Mio. | 128,30 Mio. | 177,70 Mio. | 88,85 Mio. | 299,20 Mio. | 149,60 Mio. | 173,55 Mio. | 173,55 Mio. | 173,55 Mio. | 126,75 Mio. | 130,80 Mio. | 130,80 Mio. | 249,00 Mio. | 124,50 Mio. | 299,00 Mio. | 137,00 Mio. | 311,20 Mio. | 223,60 Mio. | 133,70 Mio. | 263,40 Mio. | 128,03 Mio. | 248,70 Mio. | 128,03 Mio. | 360,80 Mio. | 177,68 Mio. | 349,90 Mio. | 177,68 Mio. | 207,80 Mio. | 113,15 Mio. | 244,80 Mio. | 113,15 Mio. | 276,40 Mio. | 109,15 Mio. | 218,30 Mio. | 109,15 Mio. | 58,25 Mio. | 15,33 Mio. | 30,65 Mio. | 15,33 Mio. | 336,05 Mio. | 109,18 Mio. | 218,35 Mio. | 109,18 Mio. | 306,50 Mio. | 105,25 Mio. | 210,50 Mio. | 105,25 Mio. | 369,55 Mio. | 89,58 Mio. | 179,15 Mio. | 89,58 Mio. | 604,65 Mio. | 200,83 Mio. | 401,65 Mio. | 200,83 Mio. | 563,50 Mio. | 174,85 Mio. | 349,70 Mio. | 174,85 Mio. | 174,85 Mio. | 98,95 Mio. | 197,90 Mio. | 98,95 Mio. | 98,95 Mio. |
Abschreibungen (Depreciation) | 33,50 Mio. | -14,40 Mio. | 37,30 Mio. | 18,65 Mio. | 47,30 Mio. | 18,65 Mio. | 43,90 Mio. | 21,95 Mio. | 49,60 Mio. | -1,25 Mio. | 48,50 Mio. | 24,25 Mio. | 52,80 Mio. | 1,30 Mio. | 44,30 Mio. | 22,15 Mio. | 51,00 Mio. | 25,05 Mio. | 22,70 Mio. | 22,70 Mio. | 22,70 Mio. | 17,20 Mio. | 16,78 Mio. | 16,78 Mio. | 33,60 Mio. | 16,25 Mio. | 28,60 Mio. | 20,68 Mio. | 33,80 Mio. | 28,40 Mio. | 15,78 Mio. | 33,70 Mio. | 33,83 Mio. | 30,60 Mio. | 33,83 Mio. | 35,10 Mio. | 33,83 Mio. | 37,10 Mio. | 33,83 Mio. | 27,60 Mio. | 24,73 Mio. | 47,80 Mio. | 24,73 Mio. | 54,75 Mio. | 27,38 Mio. | 54,75 Mio. | 27,38 Mio. | 9,15 Mio. | 4,58 Mio. | 9,15 Mio. | 4,58 Mio. | 1,15 Mio. | 575.000,00 EUR | 1,15 Mio. | 575.000,00 EUR | -4,95 Mio. | -2,48 Mio. | -4,95 Mio. | -2,48 Mio. | 53,95 Mio. | 26,98 Mio. | 53,95 Mio. | 26,98 Mio. | 13,05 Mio. | 6,53 Mio. | 13,05 Mio. | 6,53 Mio. | 52,25 Mio. | 26,13 Mio. | 52,25 Mio. | 26,13 Mio. | 26,13 Mio. | 25,13 Mio. | 50,25 Mio. | 25,13 Mio. | 25,13 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | 14,10 Mio. | 18,50 Mio. | 10,50 Mio. | N/A | 14,20 Mio. | N/A | 13,20 Mio. | N/A | 13,80 Mio. | N/A | 11,90 Mio. | N/A | 32,20 Mio. | N/A | 2,40 Mio. | N/A | 27,00 Mio. | N/A | N/A | N/A | 24,00 Mio. | N/A | N/A | N/A | 24,40 Mio. | N/A | N/A | N/A | 21,80 Mio. | N/A | N/A | 20,80 Mio. | N/A | N/A | N/A | 22,30 Mio. | N/A | N/A | N/A | 20,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | -721,30 Mio. | -1,22 Mrd. | -1,17 Mrd. | N/A | 131,90 Mio. | N/A | 2,05 Mrd. | N/A | -471,40 Mio. | N/A | -1,17 Mrd. | N/A | -1,11 Mrd. | N/A | 853,80 Mio. | N/A | -734,60 Mio. | N/A | -758,28 Mio. | -758,28 Mio. | -758,28 Mio. | N/A | 254,48 Mio. | 254,48 Mio. | -663,50 Mio. | N/A | -385,60 Mio. | -559,58 Mio. | -1,97 Mrd. | 1,30 Mrd. | -372,35 Mio. | -942,90 Mio. | -739,00 Mio. | 1,67 Mrd. | -739,00 Mio. | -978,30 Mio. | -786,45 Mio. | 1,46 Mrd. | -786,45 Mio. | -790,20 Mio. | -519,43 Mio. | 1,54 Mrd. | -519,43 Mio. | -1,56 Mrd. | -494,90 Mio. | -989,80 Mio. | -494,90 Mio. | 518,80 Mio. | 273,20 Mio. | 546,40 Mio. | 273,20 Mio. | 357,15 Mio. | 237,43 Mio. | 474,85 Mio. | 237,43 Mio. | 188,80 Mio. | 142,40 Mio. | 284,80 Mio. | 142,40 Mio. | -56,80 Mio. | 66,80 Mio. | 133,60 Mio. | 66,80 Mio. | -160,20 Mio. | 21,40 Mio. | 42,80 Mio. | 21,40 Mio. | -196,45 Mio. | 8,68 Mio. | 17,35 Mio. | 8,68 Mio. | 8,68 Mio. | 48,15 Mio. | 96,30 Mio. | 48,15 Mio. | 48,15 Mio. |
Veränderung des Betriebskapitals (Change In Working Capital) | 269,50 Mio. | 919,00 Mio. | 1,04 Mrd. | N/A | -1,76 Mrd. | N/A | -1,03 Mrd. | N/A | 703,70 Mio. | N/A | 3,21 Mrd. | N/A | 512,20 Mio. | N/A | -143,50 Mio. | N/A | 1,23 Mrd. | N/A | 671,95 Mio. | 671,95 Mio. | 671,95 Mio. | N/A | -118,90 Mio. | -118,90 Mio. | 254,40 Mio. | N/A | 728,70 Mio. | 544,05 Mio. | 1,60 Mrd. | -830,10 Mio. | 401,85 Mio. | 911,30 Mio. | 595,55 Mio. | -1,91 Mrd. | 595,55 Mio. | 471,00 Mio. | 593,35 Mio. | -1,68 Mrd. | 593,35 Mio. | 699,00 Mio. | 533,98 Mio. | -1,39 Mrd. | 533,98 Mio. | 1,52 Mrd. | 503,38 Mio. | 1,01 Mrd. | 503,38 Mio. | -414,25 Mio. | -207,13 Mio. | -414,25 Mio. | -207,13 Mio. | -526,65 Mio. | -263,33 Mio. | -526,65 Mio. | -263,33 Mio. | 81,65 Mio. | 40,83 Mio. | 81,65 Mio. | 40,83 Mio. | -95,00 Mio. | -47,50 Mio. | -95,00 Mio. | -47,50 Mio. | 220,60 Mio. | 110,30 Mio. | 220,60 Mio. | 110,30 Mio. | -54,90 Mio. | -27,45 Mio. | -54,90 Mio. | -27,45 Mio. | -27,45 Mio. | -47,33 Mio. | -94,65 Mio. | -47,33 Mio. | -47,33 Mio. |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | 715,00 Mio. | 715,00 Mio. | -838,50 Mio. | -838,50 Mio. | -632,65 Mio. | -632,65 Mio. | -300,55 Mio. | -300,55 Mio. | 1,15 Mrd. | 1,15 Mrd. | -15,60 Mio. | -15,60 Mio. | 27,25 Mio. | 27,25 Mio. | -33,15 Mio. | -33,15 Mio. | 964,65 Mio. | 964,65 Mio. | -705,00 Mio. | -705,00 Mio. | 376,95 Mio. | 376,95 Mio. | 730,70 Mio. | 730,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | -616,85 Mio. | -616,85 Mio. | 22,45 Mio. | 22,45 Mio. | 984,35 Mio. | 984,35 Mio. | -278,95 Mio. | -278,95 Mio. | -628,70 Mio. | -628,70 Mio. | -594,20 Mio. | -594,20 Mio. | 382,70 Mio. | 382,70 Mio. | -403,80 Mio. | -403,80 Mio. | -634,65 Mio. | -634,65 Mio. | 472,25 Mio. | 472,25 Mio. | 56,75 Mio. | 56,75 Mio. | -959,10 Mio. | -959,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | -572,50 Mio. | 811,50 Mio. | 315,30 Mio. | 157,65 Mio. | -1,55 Mrd. | 338,55 Mio. | -6,24 Mrd. | -388,15 Mio. | 674,30 Mio. | 337,15 Mio. | -761,70 Mio. | -380,85 Mio. | 720,80 Mio. | 360,40 Mio. | -772,80 Mio. | -386,40 Mio. | 835,20 Mio. | 417,60 Mio. | -483,30 Mio. | -483,30 Mio. | 486,35 Mio. | 486,35 Mio. | -416,15 Mio. | -416,15 Mio. | 846,30 Mio. | 36,00 Mio. | -774,30 Mio. | N/A | -72,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | -197,60 Mio. | -271,40 Mio. | 17,70 Mio. | N/A | -1,44 Mrd. | N/A | 1,24 Mrd. | N/A | 440,40 Mio. | N/A | 2,27 Mrd. | N/A | -437,40 Mio. | N/A | 820,40 Mio. | N/A | 701,60 Mio. | N/A | 89,43 Mio. | 89,43 Mio. | 89,43 Mio. | N/A | 262,30 Mio. | 262,30 Mio. | -112,60 Mio. | N/A | 659,50 Mio. | 129,83 Mio. | -13,90 Mio. | 711,20 Mio. | 168,23 Mio. | 273,40 Mio. | 6,70 Mio. | 26,20 Mio. | 6,70 Mio. | -107,60 Mio. | 6,70 Mio. | 154,50 Mio. | 6,70 Mio. | 153,50 Mio. | 141,10 Mio. | 434,40 Mio. | 141,10 Mio. | 252,50 Mio. | 126,25 Mio. | 252,50 Mio. | 126,25 Mio. | 111,90 Mio. | 55,95 Mio. | 111,90 Mio. | 55,95 Mio. | 115,55 Mio. | 57,78 Mio. | 115,55 Mio. | 57,78 Mio. | 500,60 Mio. | 250,30 Mio. | 500,60 Mio. | 250,30 Mio. | 213,70 Mio. | 106,85 Mio. | 213,70 Mio. | 106,85 Mio. | 575,70 Mio. | 287,85 Mio. | 575,70 Mio. | 287,85 Mio. | 295,85 Mio. | 147,93 Mio. | 295,85 Mio. | 147,93 Mio. | 147,93 Mio. | 82,80 Mio. | 165,60 Mio. | 82,80 Mio. | 82,80 Mio. |
🏗️ Investitions-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 13,20 Mio. | 12,30 Mio. | 21,70 Mio. | 1,95 Mio. | 29,10 Mio. | 5,25 Mio. | 16,80 Mio. | 2,05 Mio. | 28,40 Mio. | 4,30 Mio. | 21,00 Mio. | 2,70 Mio. | 48,00 Mio. | 13,65 Mio. | 23,30 Mio. | 13,65 Mio. | 44,40 Mio. | 7,85 Mio. | 20,50 Mio. | 20,50 Mio. | 20,50 Mio. | 12,10 Mio. | 20,85 Mio. | 20,85 Mio. | 10,50 Mio. | 5,25 Mio. | 11,20 Mio. | 12,33 Mio. | 7,80 Mio. | 8,60 Mio. | 10,75 Mio. | 12,90 Mio. | 11,70 Mio. | 18,10 Mio. | 11,70 Mio. | 18,50 Mio. | 11,70 Mio. | 8,20 Mio. | 11,70 Mio. | 10,70 Mio. | 11,33 Mio. | 11,10 Mio. | 11,33 Mio. | 37,50 Mio. | 18,75 Mio. | 37,50 Mio. | 18,75 Mio. | 60,05 Mio. | 30,03 Mio. | 60,05 Mio. | 30,03 Mio. | 52,15 Mio. | 26,08 Mio. | 52,15 Mio. | 26,08 Mio. | 71,40 Mio. | 35,70 Mio. | 71,40 Mio. | 35,70 Mio. | 58,00 Mio. | 29,00 Mio. | 58,00 Mio. | 29,00 Mio. | 102,40 Mio. | 51,20 Mio. | 102,40 Mio. | 51,20 Mio. | 68,55 Mio. | 34,28 Mio. | 68,55 Mio. | 34,28 Mio. | 34,28 Mio. | 42,10 Mio. | 84,20 Mio. | 42,10 Mio. | 42,10 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | -8,00 Mio. | -8,00 Mio. | -14,30 Mio. | -14,30 Mio. | -22,85 Mio. | -22,85 Mio. | -28,00 Mio. | -28,00 Mio. | -19,15 Mio. | -19,15 Mio. | 61,25 Mio. | 61,25 Mio. | 130,20 Mio. | 130,20 Mio. | -472,60 Mio. | -114,80 Mio. | -243,00 Mio. | -121,50 Mio. | -61,70 Mio. | -61,70 Mio. | -9,50 Mio. | -9,50 Mio. | -64,00 Mio. | -64,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | -16,10 Mio. | -17,50 Mio. | 100.000,00 EUR | -50.000,00 EUR | 700.000,00 EUR | -50.000,00 EUR | -41,20 Mio. | N/A | 600.000,00 EUR | -50.000,00 EUR | -32,90 Mio. | -50.000,00 EUR | 149,10 Mio. | -50.000,00 EUR | -9,30 Mio. | 50.000,00 EUR | 200.000,00 EUR | -50.000,00 EUR | -205,40 Mio. | 50.000,00 EUR | 100.000,00 EUR | 100.000,00 EUR | -50.000,00 EUR | -50.000,00 EUR | -12,60 Mio. | -2,15 Mio. | 36,80 Mio. | N/A | -12,90 Mio. | -6,70 Mio. | N/A | -14,10 Mio. | N/A | 44,70 Mio. | N/A | 148,50 Mio. | N/A | 107,60 Mio. | N/A | -8,70 Mio. | N/A | 34,30 Mio. | N/A | -21,90 Mio. | N/A | 37,50 Mio. | N/A | 5,90 Mio. | N/A | 52,40 Mio. | N/A | 14,10 Mio. | N/A | 52,10 Mio. | N/A | 36,25 Mio. | N/A | 66,35 Mio. | N/A | -46,20 Mio. | N/A | 58,00 Mio. | N/A | 18,50 Mio. | N/A | 102,40 Mio. | N/A | -14,55 Mio. | N/A | 68,55 Mio. | N/A | 34,28 Mio. | N/A | 84,20 Mio. | N/A | 42,10 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | 2,65 Mio. | 2,65 Mio. | -1,75 Mio. | -1,75 Mio. | -14,80 Mio. | -14,80 Mio. | -15,45 Mio. | -15,45 Mio. | -10,90 Mio. | -10,90 Mio. | 86,30 Mio. | 86,30 Mio. | 5,10 Mio. | 5,10 Mio. | 5,50 Mio. | 5,50 Mio. | -84,20 Mio. | -84,20 Mio. | -43,40 Mio. | -43,40 Mio. | 2,75 Mio. | 2,75 Mio. | 2,75 Mio. | 2,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -207,30 Mio. | 11,20 Mio. | -593,30 Mio. | -304,05 Mio. | -9,50 Mio. | -9,60 Mio. | -125,60 Mio. | -68,30 Mio. | -37,60 Mio. | -26,10 Mio. | -175,80 Mio. | -93,35 Mio. | 7,90 Mio. | -8,45 Mio. | -402,70 Mio. | -207,30 Mio. | 398,80 Mio. | 184,35 Mio. | -160,43 Mio. | -160,43 Mio. | -160,43 Mio. | -38,00 Mio. | -101,45 Mio. | -182,85 Mio. | 227,40 Mio. | 113,70 Mio. | -245,60 Mio. | N/A | -15,40 Mio. | -292,10 Mio. | N/A | -38,80 Mio. | N/A | -279,00 Mio. | N/A | -13,40 Mio. | N/A | -245,20 Mio. | N/A | -3,30 Mio. | N/A | -581,60 Mio. | N/A | 325,55 Mio. | -85,13 Mio. | -170,25 Mio. | -85,13 Mio. | 80,10 Mio. | -59,35 Mio. | -118,70 Mio. | -59,35 Mio. | -89,95 Mio. | -168,33 Mio. | -336,65 Mio. | -168,33 Mio. | 470,55 Mio. | -132,43 Mio. | -264,85 Mio. | -132,43 Mio. | -387,25 Mio. | -177,43 Mio. | -354,85 Mio. | -177,43 Mio. | -32,25 Mio. | -152,03 Mio. | -304,05 Mio. | -152,03 Mio. | -286,90 Mio. | -79,00 Mio. | -158,00 Mio. | -79,00 Mio. | -79,00 Mio. | -169,70 Mio. | -339,40 Mio. | -169,70 Mio. | -169,70 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | -128,35 Mio. | -128,35 Mio. | -128,35 Mio. | -10,60 Mio. | 96,90 Mio. | 96,90 Mio. | -28,25 Mio. | -28,25 Mio. | 59,10 Mio. | 59,10 Mio. | -4,40 Mio. | -4,40 Mio. | -4,20 Mio. | -4,20 Mio. | 268,85 Mio. | 268,85 Mio. | 12,55 Mio. | 12,55 Mio. | 12,55 Mio. | 12,55 Mio. | N/A | N/A | 135,75 Mio. | 135,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | 349,10 Mio. | N/A | 335,30 Mio. | 167,65 Mio. | 13,30 Mio. | 167,65 Mio. | 316,50 Mio. | 158,25 Mio. | 45,60 Mio. | 158,25 Mio. | 288,40 Mio. | 144,20 Mio. | 5,80 Mio. | 144,20 Mio. | 287,40 Mio. | 143,70 Mio. | 16,80 Mio. | N/A | 69,65 Mio. | 69,65 Mio. | 69,65 Mio. | 139,30 Mio. | 66,00 Mio. | 66,00 Mio. | 66,00 Mio. | 132,00 Mio. | 248,50 Mio. | 62,13 Mio. | 62,13 Mio. | 232,00 Mio. | 58,00 Mio. | 58,00 Mio. | 55,90 Mio. | 234,70 Mio. | 55,90 Mio. | 55,90 Mio. | 55,90 Mio. | 223,60 Mio. | 55,90 Mio. | 55,90 Mio. | 52,95 Mio. | 211,80 Mio. | 52,95 Mio. | 105,85 Mio. | 52,93 Mio. | 105,85 Mio. | 52,93 Mio. | 105,65 Mio. | 52,83 Mio. | 105,65 Mio. | 52,83 Mio. | 107,20 Mio. | 53,60 Mio. | 107,20 Mio. | 53,60 Mio. | 108,00 Mio. | 54,00 Mio. | 108,00 Mio. | 54,00 Mio. | 121,50 Mio. | 60,75 Mio. | 121,50 Mio. | 60,75 Mio. | 114,95 Mio. | 57,48 Mio. | 114,95 Mio. | 57,48 Mio. | 65,25 Mio. | 32,63 Mio. | 65,25 Mio. | 32,63 Mio. | 32,63 Mio. | 17,60 Mio. | 35,20 Mio. | 17,60 Mio. | 17,60 Mio. |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | 13,70 Mio. | 25,10 Mio. | -6,90 Mio. | -8,80 Mio. | -21,20 Mio. | -3,30 Mio. | -17,00 Mio. | -7,25 Mio. | -71,10 Mio. | -7,30 Mio. | -17,90 Mio. | -5,60 Mio. | -8,60 Mio. | -12,45 Mio. | -23,10 Mio. | -6,10 Mio. | -18,10 Mio. | -13,80 Mio. | 160,30 Mio. | 160,30 Mio. | 160,30 Mio. | -18,30 Mio. | 99,38 Mio. | -2,08 Mio. | 270,30 Mio. | -11,20 Mio. | 61,90 Mio. | -75.000,00 EUR | 2,40 Mio. | 36,90 Mio. | -75.000,00 EUR | -3,20 Mio. | -150.000,00 EUR | 27,20 Mio. | -150.000,00 EUR | -5,00 Mio. | -150.000,00 EUR | 30,60 Mio. | -150.000,00 EUR | 7,00 Mio. | -275.000,00 EUR | -369,80 Mio. | -275.000,00 EUR | 10,30 Mio. | 84,90 Mio. | -64,40 Mio. | 84,90 Mio. | 13,25 Mio. | 59,40 Mio. | -13,05 Mio. | 59,40 Mio. | 110,35 Mio. | 150,65 Mio. | -229,45 Mio. | 150,65 Mio. | 110,75 Mio. | 127,13 Mio. | -156,85 Mio. | 127,13 Mio. | 156,95 Mio. | 166,43 Mio. | -233,35 Mio. | 166,43 Mio. | 169,00 Mio. | 158,20 Mio. | -189,10 Mio. | 158,20 Mio. | 69,35 Mio. | 80,20 Mio. | -92,75 Mio. | 80,20 Mio. | -46,38 Mio. | 169,70 Mio. | -304,20 Mio. | 169,70 Mio. | -152,10 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | -15,10 Mio. | -13,90 Mio. | -21,90 Mio. | N/A | -20,20 Mio. | N/A | -25,10 Mio. | N/A | -13,90 Mio. | N/A | -37,70 Mio. | N/A | -12,80 Mio. | N/A | -145,20 Mio. | N/A | -179,00 Mio. | N/A | -66,68 Mio. | -66,68 Mio. | -66,68 Mio. | N/A | -48,00 Mio. | -48,00 Mio. | -42,90 Mio. | N/A | -59,00 Mio. | -25,48 Mio. | -17,80 Mio. | -89,10 Mio. | -29,13 Mio. | -35,60 Mio. | -15,15 Mio. | -71,50 Mio. | -15,15 Mio. | -8,40 Mio. | -15,15 Mio. | -52,20 Mio. | -15,15 Mio. | -10,30 Mio. | -15,00 Mio. | -49,70 Mio. | -15,00 Mio. | -24,75 Mio. | -12,38 Mio. | -24,75 Mio. | -12,38 Mio. | -67,65 Mio. | -33,83 Mio. | -67,65 Mio. | -33,83 Mio. | -37,50 Mio. | -18,75 Mio. | -37,50 Mio. | -18,75 Mio. | -55,20 Mio. | -27,60 Mio. | -55,20 Mio. | -27,60 Mio. | -110,60 Mio. | -55,30 Mio. | -110,60 Mio. | -55,30 Mio. | -235,30 Mio. | -117,65 Mio. | -235,30 Mio. | -117,65 Mio. | -102,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💰 Netto-Cashflow und Endbestand | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 2,99 Mrd. | 3,49 Mrd. | 3,37 Mrd. | 3,37 Mrd. | 4,09 Mrd. | 4,09 Mrd. | 4,07 Mrd. | 4,07 Mrd. | 4,43 Mrd. | 4,43 Mrd. | 4,00 Mrd. | 4,00 Mrd. | 4,06 Mrd. | 4,06 Mrd. | 3,99 Mrd. | 3,99 Mrd. | 3,59 Mrd. | 997,00 Mio. | 1,01 Mrd. | 1,01 Mrd. | 1,01 Mrd. | 1,01 Mrd. | 887,90 Mio. | 887,90 Mio. | 3,50 Mrd. | 887,90 Mio. | 3,17 Mrd. | 793,33 Mio. | 3,25 Mrd. | 2,84 Mrd. | 742,48 Mio. | 2,60 Mrd. | 742,40 Mio. | 2,97 Mrd. | 742,40 Mio. | 2,95 Mrd. | 740,20 Mio. | 2,96 Mrd. | 740,20 Mio. | 2,83 Mrd. | 730,93 Mio. | 730,93 Mio. | 730,93 Mio. | 2,29 Mrd. | 571,95 Mio. | 571,95 Mio. | 571,95 Mio. | 2,21 Mrd. | 552,23 Mio. | 552,23 Mio. | 552,23 Mio. | 2,53 Mrd. | 632,18 Mio. | 632,18 Mio. | 632,18 Mio. | 1,31 Mrd. | 326,38 Mio. | 326,38 Mio. | 326,38 Mio. | 1,65 Mrd. | 412,18 Mio. | 412,18 Mio. | 412,18 Mio. | 741,50 Mio. | 185,38 Mio. | 185,38 Mio. | 185,38 Mio. | 450,20 Mio. | 112,55 Mio. | 112,55 Mio. | 112,55 Mio. | 112,55 Mio. | 174,50 Mio. | 174,50 Mio. | 174,50 Mio. | 174,50 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 2,64 Mrd. | 2,99 Mrd. | 3,49 Mrd. | 3,37 Mrd. | 3,37 Mrd. | 4,09 Mrd. | 4,09 Mrd. | 4,07 Mrd. | 4,07 Mrd. | 4,43 Mrd. | 4,43 Mrd. | 4,00 Mrd. | 4,00 Mrd. | 4,06 Mrd. | 4,06 Mrd. | 3,99 Mrd. | 3,99 Mrd. | 3,59 Mrd. | 997,00 Mio. | 997,00 Mio. | 997,00 Mio. | 1,01 Mrd. | 1,01 Mrd. | 1,01 Mrd. | 3,60 Mrd. | 887,90 Mio. | 3,50 Mrd. | 887,90 Mio. | 3,17 Mrd. | 3,25 Mrd. | 793,33 Mio. | 2,86 Mrd. | 742,40 Mio. | 2,60 Mrd. | 742,40 Mio. | 2,97 Mrd. | 742,40 Mio. | 2,95 Mrd. | 742,40 Mio. | 742,40 Mio. | 740,20 Mio. | 2,83 Mrd. | 740,20 Mio. | 2,92 Mrd. | 730,93 Mio. | 730,93 Mio. | 730,93 Mio. | 2,29 Mrd. | 571,95 Mio. | 571,95 Mio. | 571,95 Mio. | 2,21 Mrd. | 552,23 Mio. | 552,23 Mio. | 552,23 Mio. | 2,53 Mrd. | 632,18 Mio. | 632,18 Mio. | 632,18 Mio. | 1,31 Mrd. | 326,38 Mio. | 326,38 Mio. | 326,38 Mio. | 1,62 Mrd. | 405,10 Mio. | 405,10 Mio. | 405,10 Mio. | 741,50 Mio. | 185,38 Mio. | 185,38 Mio. | 185,38 Mio. | 185,38 Mio. | 112,55 Mio. | 112,55 Mio. | 112,55 Mio. | 112,55 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | 2,64 Mrd. | -506,50 Mio. | 121,60 Mio. | 60,50 Mio. | -716,40 Mio. | -358,20 Mio. | 13,10 Mio. | 6,55 Mio. | -357,20 Mio. | -178,60 Mio. | 426,70 Mio. | 213,35 Mio. | -57,40 Mio. | -28,70 Mio. | 73,40 Mio. | 36,70 Mio. | 400,60 Mio. | 200,35 Mio. | -12,03 Mio. | -12,03 Mio. | -12,03 Mio. | 287,05 Mio. | 121,13 Mio. | 121,13 Mio. | 97,20 Mio. | 24,30 Mio. | 329,80 Mio. | 94,58 Mio. | -72,40 Mio. | 405,70 Mio. | 50,85 Mio. | 258,90 Mio. | N/A | -370,80 Mio. | N/A | 17,00 Mio. | 2,20 Mio. | -8,20 Mio. | 2,20 Mio. | -2,09 Mrd. | 9,28 Mio. | 2,10 Mrd. | 9,28 Mio. | 635,90 Mio. | 158,98 Mio. | 158,98 Mio. | 158,98 Mio. | 78,90 Mio. | 19,73 Mio. | 19,73 Mio. | 19,73 Mio. | -319,80 Mio. | -79,95 Mio. | -79,95 Mio. | -79,95 Mio. | 1,22 Mrd. | 305,80 Mio. | 305,80 Mio. | 305,80 Mio. | -343,20 Mio. | -85,80 Mio. | -85,80 Mio. | -85,80 Mio. | 878,90 Mio. | 219,73 Mio. | 219,73 Mio. | 219,73 Mio. | 291,30 Mio. | 72,83 Mio. | 72,83 Mio. | 72,83 Mio. | 72,83 Mio. | -61,95 Mio. | -61,95 Mio. | -61,95 Mio. | -61,95 Mio. |
📋 Zusätzliche Informationen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.01.2019 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 |
Baloise Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Baloise
2024 Dec 2024 |
2024 Jun 2024 |
2024 Mar 2024 |
2023 Dec 2023 |
2023 Sep 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 79,98 Mrd. | 79,41 Mrd. | N/A | 77,87 Mrd. | N/A | 78,36 Mrd. | N/A | 79,90 Mrd. | N/A | 83,02 Mrd. | N/A | 89,16 Mrd. | N/A | 91,04 Mrd. | N/A | 87,69 Mrd. | N/A | 85,79 Mrd. | N/A | 86,44 Mrd. | 87,02 Mrd. | 83,55 Mrd. | 84,07 Mrd. | 80,85 Mrd. | 80,85 Mrd. | 84,29 Mrd. | 84,29 Mrd. | 84,52 Mrd. | 84,52 Mrd. | 81,88 Mrd. | N/A | 80,61 Mrd. | 80,38 Mrd. | N/A | 78,78 Mrd. | N/A | 76,36 Mrd. | N/A | 79,34 Mrd. | N/A | 78,40 Mrd. | N/A | 75,70 Mrd. | N/A | 74,59 Mrd. | N/A | 73,53 Mrd. | N/A | 70,83 Mrd. | N/A | 69,07 Mrd. | N/A | 65,87 Mrd. | N/A | 65,39 Mrd. | N/A | 66,37 Mrd. | N/A | 67,29 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 664,20 Mio. | 2,50 Mrd. | N/A | 5,22 Mrd. | N/A | 4,96 Mrd. | 5,82 Mrd. | 5,23 Mrd. | 6,94 Mrd. | 5,71 Mrd. | 21,81 Mrd. | 6,09 Mrd. | 23,99 Mrd. | 6,15 Mrd. | 24,17 Mrd. | 6,16 Mrd. | 22,53 Mrd. | 5,59 Mrd. | 20,53 Mrd. | 6,55 Mrd. | 21,12 Mrd. | 5,13 Mrd. | 20,01 Mrd. | 3,85 Mrd. | 19,29 Mrd. | 3,37 Mrd. | 20,75 Mrd. | 3,47 Mrd. | 20,87 Mrd. | 3,42 Mrd. | N/A | 3,07 Mrd. | 3,11 Mrd. | N/A | 2,75 Mrd. | N/A | 2,58 Mrd. | N/A | 2,96 Mrd. | N/A | 2,93 Mrd. | N/A | 48,03 Mrd. | N/A | 29,46 Mrd. | N/A | 28,94 Mrd. | N/A | 2,08 Mrd. | N/A | 2,29 Mrd. | N/A | 20,23 Mrd. | N/A | 20,15 Mrd. | N/A | 21,01 Mrd. | N/A | 21,43 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 2,71 Mrd. | 2,50 Mrd. | N/A | 2,99 Mrd. | N/A | 3,49 Mrd. | N/A | 3,37 Mrd. | N/A | 4,09 Mrd. | N/A | 4,07 Mrd. | N/A | 4,43 Mrd. | N/A | 4,00 Mrd. | N/A | 4,06 Mrd. | N/A | 3,99 Mrd. | 3,86 Mrd. | 3,59 Mrd. | 3,41 Mrd. | 3,85 Mrd. | 3,85 Mrd. | 3,37 Mrd. | 3,37 Mrd. | 3,47 Mrd. | 3,47 Mrd. | 3,42 Mrd. | N/A | 3,07 Mrd. | 3,11 Mrd. | N/A | 2,75 Mrd. | N/A | 2,58 Mrd. | N/A | 2,96 Mrd. | N/A | 2,93 Mrd. | N/A | 2,96 Mrd. | N/A | 2,83 Mrd. | N/A | 2,92 Mrd. | N/A | 2,08 Mrd. | N/A | 2,29 Mrd. | N/A | 2,08 Mrd. | N/A | 2,21 Mrd. | N/A | 2,47 Mrd. | N/A | 2,53 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | N/A | N/A | 3,49 Mrd. | N/A | 3,37 Mrd. | N/A | 4,09 Mrd. | N/A | 4,07 Mrd. | N/A | 4,43 Mrd. | N/A | 4,00 Mrd. | N/A | 4,06 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 9,37 Mrd. | 2,50 Mrd. | N/A | 8,98 Mrd. | N/A | 9,91 Mrd. | N/A | 3,28 Mrd. | N/A | 3,86 Mrd. | N/A | 3,85 Mrd. | N/A | 4,34 Mrd. | N/A | 3,90 Mrd. | N/A | 3,91 Mrd. | N/A | 3,86 Mrd. | N/A | 3,41 Mrd. | N/A | 3,85 Mrd. | N/A | 3,37 Mrd. | N/A | 3,47 Mrd. | N/A | 3,42 Mrd. | N/A | 3,07 Mrd. | 3,11 Mrd. | N/A | 2,75 Mrd. | N/A | 2,58 Mrd. | N/A | 2,96 Mrd. | N/A | 2,93 Mrd. | N/A | 29,49 Mrd. | N/A | 29,16 Mrd. | N/A | 28,69 Mrd. | N/A | 2,08 Mrd. | N/A | 2,29 Mrd. | N/A | 2,08 Mrd. | N/A | 2,21 Mrd. | N/A | 2,47 Mrd. | N/A | 2,53 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | 6,65 Mrd. | 6,33 Mrd. | N/A | 765,20 Mio. | N/A | 6,42 Mrd. | N/A | 225,20 Mio. | N/A | 29,28 Mrd. | N/A | 580,20 Mio. | N/A | 33,68 Mrd. | N/A | 629,50 Mio. | N/A | 31,41 Mrd. | N/A | 1,07 Mrd. | N/A | 29,28 Mrd. | N/A | 27,43 Mrd. | N/A | 29,04 Mrd. | N/A | 29,27 Mrd. | N/A | 29,30 Mrd. | N/A | 28,16 Mrd. | 28,61 Mrd. | N/A | 27,47 Mrd. | N/A | 27,10 Mrd. | N/A | 28,93 Mrd. | N/A | 27,44 Mrd. | N/A | 26,53 Mrd. | N/A | 26,33 Mrd. | N/A | 25,77 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 664,20 Mio. | N/A | N/A | N/A | N/A | 826,40 Mio. | 826,40 Mio. | 593,50 Mio. | 877,80 Mio. | 924,50 Mio. | 924,50 Mio. | 788,00 Mio. | 827,40 Mio. | 1,15 Mrd. | 1,15 Mrd. | 889,20 Mio. | 889,20 Mio. | 1,13 Mrd. | 1,13 Mrd. | 904,50 Mio. | 904,50 Mio. | 565,90 Mio. | 963,30 Mio. | 847,80 Mio. | 847,80 Mio. | 875,50 Mio. | 875,50 Mio. | 931,00 Mio. | 931,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | -9,37 Mrd. | 5,12 Mrd. | N/A | 5,22 Mrd. | N/A | 4,96 Mrd. | 1,55 Mrd. | 5,23 Mrd. | N/A | 5,71 Mrd. | 2,65 Mrd. | 6,09 Mrd. | 2,09 Mrd. | 6,15 Mrd. | 2,12 Mrd. | 6,16 Mrd. | 2,00 Mrd. | 5,59 Mrd. | 2,36 Mrd. | 6,55 Mrd. | 1,93 Mrd. | 5,13 Mrd. | 2,37 Mrd. | 1,78 Mrd. | 1,78 Mrd. | 2,93 Mrd. | 2,93 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 1,32 Mrd. | N/A | 1,14 Mrd. | 1,23 Mrd. | N/A | 948,60 Mio. | N/A | 1,18 Mrd. | N/A | 1,06 Mrd. | N/A | 19,15 Mrd. | N/A | 18,54 Mrd. | N/A | 300,50 Mio. | N/A | 248,90 Mio. | N/A | N/A | N/A | N/A | N/A | 18,15 Mrd. | N/A | 17,94 Mrd. | N/A | 18,54 Mrd. | N/A | 18,90 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | 50,43 Mrd. | 50,56 Mrd. | N/A | 48,48 Mrd. | N/A | 49,08 Mrd. | N/A | 49,64 Mrd. | N/A | 51,99 Mrd. | N/A | 58,33 Mrd. | N/A | 59,05 Mrd. | N/A | 56,11 Mrd. | N/A | 53,19 Mrd. | N/A | 54,42 Mrd. | 40,37 Mrd. | 51,74 Mrd. | 37,43 Mrd. | 36,60 Mrd. | 36,60 Mrd. | 37,49 Mrd. | 37,49 Mrd. | 38,84 Mrd. | 38,84 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 540,10 Mio. | 636,40 Mio. | N/A | 636,10 Mio. | N/A | 647,40 Mio. | N/A | 411,50 Mio. | N/A | 400,70 Mio. | N/A | 419,50 Mio. | N/A | 446,70 Mio. | N/A | 466,20 Mio. | N/A | 333,40 Mio. | N/A | 362,80 Mio. | N/A | 365,80 Mio. | N/A | 318,30 Mio. | N/A | 339,50 Mio. | N/A | 353,30 Mio. | N/A | 347,70 Mio. | N/A | 349,30 Mio. | 359,50 Mio. | N/A | 399,10 Mio. | N/A | 417,60 Mio. | N/A | 379,20 Mio. | N/A | 410,10 Mio. | N/A | 422,40 Mio. | N/A | 455,00 Mio. | N/A | 458,50 Mio. | N/A | 536,50 Mio. | N/A | 559,90 Mio. | N/A | 516,50 Mio. | N/A | 535,70 Mio. | N/A | 552,50 Mio. | N/A | 611,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | 855,80 Mio. | 636,40 Mio. | N/A | 959,20 Mio. | N/A | 647,40 Mio. | N/A | 950,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | N/A | N/A | 647,40 Mio. | 647,40 Mio. | 411,50 Mio. | N/A | 400,70 Mio. | 400,70 Mio. | 419,50 Mio. | 419,50 Mio. | 446,70 Mio. | 446,70 Mio. | 466,20 Mio. | 466,20 Mio. | 333,40 Mio. | 333,40 Mio. | 362,80 Mio. | 362,80 Mio. | 365,80 Mio. | 365,80 Mio. | 318,30 Mio. | 318,30 Mio. | 339,50 Mio. | 339,50 Mio. | 353,30 Mio. | 353,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 79,31 Mrd. | 76,91 Mrd. | N/A | 72,65 Mrd. | N/A | 73,40 Mrd. | N/A | 74,67 Mrd. | N/A | 77,31 Mrd. | N/A | 83,06 Mrd. | N/A | 84,88 Mrd. | N/A | 81,53 Mrd. | N/A | 80,20 Mrd. | N/A | 79,89 Mrd. | N/A | 78,42 Mrd. | N/A | 550,70 Mio. | N/A | 1,39 Mrd. | N/A | 578,40 Mio. | N/A | 1,27 Mrd. | N/A | 549,90 Mio. | 1,14 Mrd. | N/A | 606,60 Mio. | N/A | 1,24 Mrd. | N/A | 610,30 Mio. | N/A | 1,43 Mrd. | N/A | 45,05 Mrd. | N/A | 45,86 Mrd. | N/A | 43,28 Mrd. | N/A | 31,25 Mrd. | N/A | 41,01 Mrd. | N/A | 38,53 Mrd. | N/A | 38,36 Mrd. | N/A | 38,02 Mrd. | N/A | 38,51 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | -51,38 Mrd. | 75,51 Mrd. | N/A | 69,44 Mrd. | N/A | 71,96 Mrd. | N/A | 69,42 Mrd. | N/A | 75,09 Mrd. | N/A | 77,66 Mrd. | N/A | 25,06 Mrd. | N/A | 76,79 Mrd. | N/A | 78,29 Mrd. | N/A | 74,02 Mrd. | N/A | 76,57 Mrd. | N/A | -49,12 Mrd. | N/A | -52,78 Mrd. | N/A | -52,26 Mrd. | N/A | -51,39 Mrd. | N/A | -49,06 Mrd. | -50,07 Mrd. | N/A | -47,88 Mrd. | N/A | -47,54 Mrd. | N/A | -48,80 Mrd. | N/A | -46,98 Mrd. | N/A | -45,05 Mrd. | N/A | -45,86 Mrd. | N/A | -43,28 Mrd. | N/A | -31,25 Mrd. | N/A | -41,01 Mrd. | N/A | -38,53 Mrd. | N/A | -38,36 Mrd. | N/A | -38,02 Mrd. | N/A | -38,51 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | 92,90 Mio. | N/A | N/A | 92,10 Mio. | N/A | N/A | N/A | 96,30 Mio. | N/A | N/A | N/A | 99,90 Mio. | N/A | N/A | N/A | 103,10 Mio. | N/A | N/A | N/A | 80,60 Mio. | 80,70 Mio. | N/A | N/A | 78,90 Mio. | 78,90 Mio. | N/A | N/A | 81,20 Mio. | 81,20 Mio. | N/A | N/A | 66,30 Mio. | N/A | N/A | 67,10 Mio. | N/A | N/A | N/A | 71,80 Mio. | N/A | N/A | N/A | 64,50 Mio. | N/A | N/A | N/A | 73,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | 107,70 Mio. | 213,50 Mio. | N/A | 122,70 Mio. | N/A | 233,30 Mio. | N/A | 237,40 Mio. | N/A | 1,35 Mrd. | N/A | 265,80 Mio. | N/A | 1,23 Mrd. | N/A | 294,80 Mio. | N/A | 1,11 Mrd. | N/A | 270,20 Mio. | 194,10 Mio. | 1,01 Mrd. | 1,01 Mrd. | 153,50 Mio. | 153,50 Mio. | 1,05 Mrd. | 1,05 Mrd. | 143,90 Mio. | 143,80 Mio. | 926,40 Mio. | N/A | 134,30 Mio. | 777,60 Mio. | N/A | 140,40 Mio. | N/A | 819,90 Mio. | N/A | 159,30 Mio. | N/A | 1,02 Mrd. | N/A | 203,60 Mio. | N/A | 1,15 Mrd. | N/A | 256,00 Mio. | N/A | 1,09 Mrd. | N/A | 1,30 Mrd. | N/A | 1,36 Mrd. | N/A | 1,34 Mrd. | N/A | 1,40 Mrd. | N/A | 1,56 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | 79,98 Mrd. | N/A | N/A | 19,36 Mrd. | N/A | 1,00 EUR | 23,45 Mrd. | -850,30 Mio. | N/A | -3,51 Mrd. | 24,53 Mrd. | -6,39 Mrd. | 24,86 Mrd. | -7,18 Mrd. | 25,14 Mrd. | 88,36 Mrd. | 25,13 Mrd. | 1,00 EUR | 25,57 Mrd. | 1,00 EUR | 24,89 Mrd. | 84,07 Mrd. | 25,26 Mrd. | 76,45 Mrd. | 24,41 Mrd. | 79,53 Mrd. | 24,66 Mrd. | 80,47 Mrd. | 24,23 Mrd. | 77,19 Mrd. | N/A | 77,00 Mrd. | 76,13 Mrd. | N/A | 75,43 Mrd. | N/A | 72,54 Mrd. | N/A | 75,77 Mrd. | N/A | 74,04 Mrd. | N/A | -17,38 Mrd. | N/A | -735,60 Mio. | N/A | 1,30 Mrd. | N/A | 37,50 Mrd. | N/A | 25,77 Mrd. | N/A | 7,11 Mrd. | N/A | 6,88 Mrd. | N/A | 7,35 Mrd. | N/A | 7,35 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 76,34 Mrd. | 75,88 Mrd. | N/A | 74,61 Mrd. | N/A | 75,08 Mrd. | N/A | 75,35 Mrd. | N/A | 78,00 Mrd. | N/A | 81,86 Mrd. | N/A | 83,93 Mrd. | N/A | 80,70 Mrd. | N/A | 79,58 Mrd. | N/A | 79,73 Mrd. | 80,30 Mrd. | 76,95 Mrd. | 77,48 Mrd. | 74,85 Mrd. | 74,85 Mrd. | 76,72 Mrd. | 78,14 Mrd. | 78,11 Mrd. | 78,11 Mrd. | 73,55 Mrd. | N/A | 74,84 Mrd. | 75,26 Mrd. | N/A | 73,33 Mrd. | N/A | 75,02 Mrd. | N/A | 73,51 Mrd. | N/A | 71,41 Mrd. | N/A | 70,79 Mrd. | N/A | 70,03 Mrd. | N/A | 68,65 Mrd. | N/A | 66,70 Mrd. | N/A | 65,17 Mrd. | N/A | 61,89 Mrd. | N/A | 61,26 Mrd. | N/A | 62,21 Mrd. | N/A | 62,78 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | N/A | 60,10 Mio. | N/A | 400,80 Mio. | N/A | 173,70 Mio. | 175,10 Mio. | 7,82 Mrd. | 10,11 Mrd. | 2,30 Mrd. | 1,14 Mrd. | 7,93 Mrd. | 10,66 Mrd. | 1,89 Mrd. | 714,60 Mio. | 7,80 Mrd. | 10,04 Mrd. | 1,77 Mrd. | 647,90 Mio. | 7,67 Mrd. | 10,08 Mrd. | 1,80 Mrd. | 848,20 Mio. | 222,40 Mio. | 11,03 Mrd. | 702,90 Mio. | 1,42 Mrd. | 262,90 Mio. | 12,80 Mrd. | 983,10 Mio. | N/A | 233,90 Mio. | 682,40 Mio. | N/A | 229,60 Mio. | N/A | 594,00 Mio. | N/A | 252,40 Mio. | N/A | 657,20 Mio. | N/A | 523,80 Mio. | N/A | 1,28 Mrd. | N/A | 628,50 Mio. | N/A | 15,33 Mrd. | N/A | 479,40 Mio. | N/A | 13,53 Mrd. | N/A | 13,42 Mrd. | N/A | 12,86 Mrd. | N/A | 12,01 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | N/A | N/A | N/A | 3,69 Mrd. | N/A | 49,99 Mrd. | 1,40 Mio. | 1,69 Mrd. | N/A | 855,20 Mio. | 855,20 Mio. | 1,73 Mrd. | 3,71 Mrd. | 660,70 Mio. | 660,70 Mio. | 566,20 Mio. | 3,36 Mrd. | 608,30 Mio. | 608,30 Mio. | 668,00 Mio. | 3,37 Mrd. | 778,30 Mio. | 778,30 Mio. | 675,90 Mio. | 3,27 Mrd. | 702,90 Mio. | 702,90 Mio. | 593,10 Mio. | 3,36 Mrd. | 866,50 Mio. | N/A | 456,60 Mio. | 573,20 Mio. | N/A | 440,60 Mio. | N/A | 537,70 Mio. | N/A | 571,80 Mio. | N/A | 567,60 Mio. | N/A | 445,20 Mio. | N/A | 596,70 Mio. | N/A | 542,50 Mio. | N/A | 819,70 Mio. | N/A | 479,50 Mio. | N/A | 533,00 Mio. | N/A | 470,60 Mio. | N/A | 571,90 Mio. | N/A | 509,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | -57,60 Mio. | -36,50 Mio. | N/A | -56,50 Mio. | N/A | -29,60 Mio. | 173,70 Mio. | -32,80 Mio. | N/A | 1,40 Mrd. | 281,20 Mio. | -41,20 Mio. | 6,48 Mrd. | 1,18 Mrd. | 53,90 Mio. | -611,60 Mio. | 6,35 Mrd. | 1,12 Mrd. | 39,60 Mio. | 6,93 Mrd. | 6,17 Mrd. | 966,50 Mio. | 69,90 Mio. | -743,30 Mio. | 7,54 Mrd. | -702,90 Mio. | 718,30 Mio. | -411,70 Mio. | 8,36 Mrd. | -866,50 Mio. | N/A | -267,00 Mio. | -573,20 Mio. | N/A | -296,80 Mio. | N/A | -537,70 Mio. | N/A | -406,10 Mio. | N/A | -567,60 Mio. | N/A | -495,40 Mio. | N/A | -648,90 Mio. | N/A | 39,00 Mio. | N/A | 14,47 Mrd. | N/A | -31,10 Mio. | N/A | 12,94 Mrd. | N/A | 12,89 Mrd. | N/A | 12,23 Mrd. | N/A | 11,42 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | N/A | N/A | N/A | 189,60 Mio. | N/A | 0,00 EUR | N/A | 250,00 Mio. | N/A | 0,00 EUR | N/A | 250,00 Mio. | N/A | 0,00 EUR | N/A | 50,00 Mio. | N/A | 0,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,74 Mrd. | 1,74 Mrd. | 4,32 Mrd. | 4,32 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,74 Mrd. | 1,74 Mrd. | 4,32 Mrd. | 4,32 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 5,75 Mrd. | 2,53 Mrd. | N/A | 2,39 Mrd. | N/A | 2,39 Mrd. | N/A | 5,13 Mrd. | N/A | 11,91 Mrd. | N/A | 5,25 Mrd. | N/A | 11,00 Mrd. | N/A | 4,82 Mrd. | N/A | 11,29 Mrd. | N/A | 4,41 Mrd. | N/A | 9,09 Mrd. | N/A | 1,74 Mrd. | N/A | 1,74 Mrd. | N/A | 3,50 Mrd. | N/A | 3,93 Mrd. | N/A | 3,79 Mrd. | 3,86 Mrd. | N/A | 3,64 Mrd. | N/A | 3,37 Mrd. | N/A | 3,47 Mrd. | N/A | 3,32 Mrd. | N/A | 3,19 Mrd. | N/A | 3,10 Mrd. | N/A | 3,35 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | N/A | N/A | -3,69 Mrd. | N/A | N/A | N/A | 32,80 Mio. | N/A | N/A | N/A | 41,20 Mio. | N/A | N/A | N/A | 45,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 5,69 Mrd. | N/A | N/A | 5,19 Mrd. | N/A | 2,39 Mrd. | N/A | 2,61 Mrd. | N/A | 2,62 Mrd. | N/A | 2,43 Mrd. | N/A | 2,48 Mrd. | N/A | 4,74 Mrd. | N/A | 2,36 Mrd. | N/A | 2,33 Mrd. | 4,47 Mrd. | 1,82 Mrd. | 1,82 Mrd. | 3,49 Mrd. | 3,49 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 3,50 Mrd. | 3,50 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | N/A | N/A | 2,39 Mrd. | N/A | 2,61 Mrd. | N/A | 2,62 Mrd. | N/A | 2,43 Mrd. | N/A | 2,48 Mrd. | N/A | 2,36 Mrd. | N/A | 2,36 Mrd. | N/A | 2,37 Mrd. | N/A | 1,82 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 54,60 Mio. | N/A | N/A | 57,30 Mio. | N/A | N/A | N/A | 25,90 Mio. | N/A | N/A | N/A | 26,50 Mio. | N/A | N/A | N/A | 38,90 Mio. | N/A | N/A | N/A | 43,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,17 Mrd. | 1,17 Mrd. | N/A | N/A | 911,80 Mio. | 911,80 Mio. | N/A | N/A | 856,90 Mio. | 856,90 Mio. | N/A | N/A | 759,90 Mio. | 759,90 Mio. | N/A | N/A | 808,80 Mio. | 808,80 Mio. | N/A | N/A | 777,50 Mio. | 777,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | N/A | 75,88 Mrd. | N/A | 74,21 Mrd. | N/A | 74,91 Mrd. | N/A | 67,53 Mrd. | N/A | 75,70 Mrd. | N/A | 73,92 Mrd. | N/A | 82,05 Mrd. | N/A | 72,90 Mrd. | N/A | 77,81 Mrd. | N/A | 72,05 Mrd. | N/A | 75,15 Mrd. | N/A | 3,49 Mrd. | N/A | 1,74 Mrd. | N/A | 3,50 Mrd. | N/A | 1,47 Mrd. | N/A | 3,26 Mrd. | 1,71 Mrd. | N/A | 3,73 Mrd. | N/A | 1,71 Mrd. | N/A | 3,52 Mrd. | N/A | 1,70 Mrd. | N/A | 445,20 Mio. | N/A | 596,70 Mio. | N/A | 542,50 Mio. | N/A | 819,70 Mio. | N/A | 479,40 Mio. | N/A | 533,00 Mio. | N/A | 470,60 Mio. | N/A | 571,90 Mio. | N/A | 509,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | N/A | N/A | 72,51 Mrd. | 72,51 Mrd. | 60,93 Mrd. | 60,93 Mrd. | 74,95 Mrd. | 74,95 Mrd. | 79,51 Mrd. | 66,96 Mrd. | 81,43 Mrd. | 81,43 Mrd. | 66,48 Mrd. | 66,48 Mrd. | 77,34 Mrd. | 77,34 Mrd. | 65,71 Mrd. | 65,71 Mrd. | 74,81 Mrd. | 74,81 Mrd. | 60,33 Mrd. | 60,33 Mrd. | 74,97 Mrd. | 74,97 Mrd. | 61,82 Mrd. | 61,82 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 79,98 Mrd. | 79,41 Mrd. | N/A | 77,87 Mrd. | N/A | 78,36 Mrd. | N/A | 79,90 Mrd. | N/A | 83,02 Mrd. | N/A | 89,16 Mrd. | N/A | 91,04 Mrd. | N/A | 87,69 Mrd. | N/A | 85,79 Mrd. | N/A | 86,44 Mrd. | N/A | 83,55 Mrd. | N/A | 80,85 Mrd. | N/A | 84,29 Mrd. | N/A | 84,52 Mrd. | N/A | 81,88 Mrd. | N/A | 80,61 Mrd. | 80,38 Mrd. | N/A | 78,78 Mrd. | N/A | 76,36 Mrd. | N/A | 79,34 Mrd. | N/A | 78,40 Mrd. | N/A | 75,70 Mrd. | N/A | 74,59 Mrd. | N/A | 73,53 Mrd. | N/A | 70,83 Mrd. | N/A | 69,07 Mrd. | N/A | 65,87 Mrd. | N/A | 65,39 Mrd. | N/A | 66,37 Mrd. | N/A | 67,29 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 3,63 Mrd. | 3,51 Mrd. | N/A | 3,25 Mrd. | N/A | 3,27 Mrd. | N/A | 4,54 Mrd. | N/A | 5,01 Mrd. | N/A | 7,29 Mrd. | N/A | 7,08 Mrd. | N/A | 6,98 Mrd. | N/A | 6,21 Mrd. | N/A | 6,71 Mrd. | 6,71 Mrd. | 6,59 Mrd. | 6,59 Mrd. | 5,97 Mrd. | 5,97 Mrd. | 6,09 Mrd. | 6,09 Mrd. | 6,35 Mrd. | 6,35 Mrd. | 5,81 Mrd. | N/A | 5,74 Mrd. | 5,40 Mrd. | N/A | 5,42 Mrd. | N/A | 5,16 Mrd. | N/A | 5,79 Mrd. | N/A | 5,26 Mrd. | N/A | 4,86 Mrd. | N/A | 4,52 Mrd. | N/A | 4,83 Mrd. | N/A | 4,10 Mrd. | N/A | 3,86 Mrd. | N/A | 3,94 Mrd. | N/A | 4,10 Mrd. | N/A | 4,13 Mrd. | N/A | 4,32 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 4,60 Mio. | 4,60 Mio. | N/A | 4,60 Mio. | N/A | 4,60 Mio. | 4,60 Mio. | 4,60 Mio. | N/A | 4,60 Mio. | 4,60 Mio. | 4,60 Mio. | 4,60 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 4,90 Mio. | 5,00 Mio. | N/A | 5,00 Mio. | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | 5,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 45,49 Mio. | 45,42 Mio. | N/A | 45,33 Mio. | N/A | 45,29 Mio. | N/A | 45,18 Mio. | N/A | 45,21 Mio. | N/A | 45,13 Mio. | N/A | 45,07 Mio. | N/A | 45,10 Mio. | N/A | 45,14 Mio. | N/A | 46,02 Mio. | N/A | 46,51 Mio. | 46,30 Mio. | 46,82 Mio. | N/A | 47,26 Mio. | 47,04 Mio. | 47,68 Mio. | N/A | 47,80 Mio. | 47,74 Mio. | 49,06 Mio. | 47,37 Mio. | 48,21 Mio. | 49,79 Mio. | 48,85 Mio. | 47,91 Mio. | 48,85 Mio. | 50,26 Mio. | 49,12 Mio. | 47,99 Mio. | 49,12 Mio. | 50,25 Mio. | 49,08 Mio. | 47,91 Mio. | 49,08 Mio. | 48,91 Mio. | 48,91 Mio. | 48,91 Mio. | 48,91 Mio. | 46,99 Mio. | 49,57 Mio. | 49,57 Mio. | 49,57 Mio. | 46,99 Mio. | 49,56 Mio. | 49,56 Mio. | 49,56 Mio. | 49,56 Mio. | 48,42 Mio. | 48,42 Mio. | 48,42 Mio. | 48,92 Mio. | 48,92 Mio. | 48,92 Mio. | 48,92 Mio. | 51,90 Mio. | 51,89 Mio. | 51,89 Mio. | 51,89 Mio. | 54,09 Mio. | 54,09 Mio. | 54,09 Mio. | 54,09 Mio. | 54,09 Mio. | 54,28 Mio. | 54,28 Mio. | 54,28 Mio. | 54,28 Mio. |
Grundkapital (Capital Stock) | 4,60 Mio. | 4,60 Mio. | N/A | 4,60 Mio. | N/A | 4,60 Mio. | N/A | 4,60 Mio. | N/A | 4,60 Mio. | N/A | 4,60 Mio. | N/A | 4,90 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 4,85 Mrd. | 4,68 Mrd. | N/A | 4,81 Mrd. | N/A | 4,80 Mrd. | 4,80 Mrd. | 7,04 Mrd. | N/A | 6,78 Mrd. | 6,78 Mrd. | 6,81 Mrd. | 6,81 Mrd. | 7,00 Mrd. | 7,00 Mrd. | 6,98 Mrd. | 6,98 Mrd. | 6,73 Mrd. | 6,73 Mrd. | 6,84 Mrd. | 6,84 Mrd. | 6,54 Mrd. | 6,54 Mrd. | 6,42 Mrd. | 6,42 Mrd. | 6,16 Mrd. | 6,16 Mrd. | 6,15 Mrd. | 6,15 Mrd. | 6,04 Mrd. | N/A | 5,99 Mrd. | 5,67 Mrd. | N/A | 5,68 Mrd. | N/A | 5,43 Mrd. | N/A | 5,41 Mrd. | N/A | 5,05 Mrd. | N/A | 4,93 Mrd. | N/A | 4,72 Mrd. | N/A | 4,74 Mrd. | N/A | 4,52 Mrd. | N/A | 4,51 Mrd. | N/A | 4,65 Mrd. | N/A | 4,66 Mrd. | N/A | 4,44 Mrd. | N/A | 4,44 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | -1,11 Mrd. | N/A | -1,89 Mrd. | N/A | -1,85 Mrd. | N/A | -2,81 Mrd. | N/A | -2,08 Mrd. | N/A | 178,90 Mio. | N/A | 275,10 Mio. | N/A | 203,60 Mio. | N/A | -294,40 Mio. | N/A | -3,20 Mio. | N/A | 36,60 Mio. | N/A | -163,00 Mio. | N/A | 169,60 Mio. | N/A | 341,90 Mio. | N/A | 23,80 Mio. | N/A | -1,10 Mio. | 76,60 Mio. | N/A | 36,60 Mio. | N/A | 16,80 Mio. | N/A | 622,40 Mio. | N/A | 457,60 Mio. | N/A | 165,00 Mio. | N/A | 52,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | -1,22 Mrd. | -59,20 Mio. | N/A | -48,80 Mio. | N/A | -67,50 Mio. | -1,46 Mrd. | -2,21 Mrd. | N/A | -82,00 Mio. | -1,69 Mrd. | 291,90 Mio. | 555,70 Mio. | -580,90 Mio. | 654,60 Mio. | -578,00 Mio. | 573,80 Mio. | -590,40 Mio. | 62,40 Mio. | -127,10 Mio. | 351,50 Mio. | 11,60 Mio. | 381,60 Mio. | -617,80 Mio. | -163,00 Mio. | -69,90 Mio. | 169,60 Mio. | 193,90 Mio. | 341,90 Mio. | -229,90 Mio. | N/A | -249,20 Mio. | -277,40 Mio. | N/A | -305,40 Mio. | N/A | -271,00 Mio. | N/A | -250,00 Mio. | N/A | 197,00 Mio. | N/A | -240,80 Mio. | N/A | -260,50 Mio. | N/A | -87,40 Mio. | N/A | -424,70 Mio. | N/A | -749,50 Mio. | N/A | -715,70 Mio. | N/A | -566,90 Mio. | N/A | -318,90 Mio. | N/A | -132,90 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -84,90 Mio. | N/A | -580,90 Mio. | N/A | -578,00 Mio. | N/A | -590,40 Mio. | N/A | -481,80 Mio. | N/A | -333,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 9,32 Mrd. | 3,51 Mrd. | N/A | 8,44 Mrd. | N/A | 3,27 Mrd. | N/A | 9,40 Mrd. | N/A | 5,01 Mrd. | N/A | 12,26 Mrd. | N/A | 7,08 Mrd. | N/A | 11,72 Mrd. | N/A | 8,57 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | N/A | N/A | 3,04 Mrd. | 3,04 Mrd. | N/A | N/A | 3,66 Mrd. | 3,66 Mrd. | 6,10 Mrd. | 7,02 Mrd. | 5,85 Mrd. | 5,85 Mrd. | 6,69 Mrd. | 6,69 Mrd. | 5,09 Mrd. | 5,09 Mrd. | 6,44 Mrd. | 6,44 Mrd. | 5,58 Mrd. | 5,58 Mrd. | 5,74 Mrd. | 5,74 Mrd. | 5,05 Mrd. | 5,05 Mrd. | 6,13 Mrd. | 6,13 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | 3,04 Mrd. | 35,00 Mio. | N/A | -594,00 Mio. | N/A | -1,10 Mrd. | N/A | 1,76 Mrd. | N/A | 7,83 Mrd. | N/A | 1,17 Mrd. | N/A | 6,57 Mrd. | N/A | 820,30 Mio. | N/A | 7,23 Mrd. | N/A | 423,50 Mio. | N/A | 5,50 Mrd. | N/A | -2,11 Mrd. | N/A | -3,37 Mrd. | N/A | 24,90 Mio. | N/A | 508,90 Mio. | N/A | 719,80 Mio. | 750,20 Mio. | N/A | 887,90 Mio. | N/A | 790,40 Mio. | N/A | 505,70 Mio. | N/A | 395,70 Mio. | N/A | 229,50 Mio. | N/A | 273,10 Mio. | N/A | 427,90 Mio. | N/A | -2,08 Mrd. | N/A | -2,29 Mrd. | N/A | -2,08 Mrd. | N/A | -2,21 Mrd. | N/A | -2,47 Mrd. | N/A | -2,53 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.03.2024 | 31.12.2023 | 30.09.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | N/A | 31.12.2023 | N/A | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |