Unternehmen
Helvetia Holding AG
Symbol
HELN
Land
Switzerland
ISIN
CH0466642201

Die letzten Helvetia Halbjahreszahlen wurden am 06.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 4,73 CHF.
Die Schätzungen lagen bei 4,98 CHF.
↓ Mehr erfahren
Der nächste Helvetia Halbjahreszahlen Termin ist am 03.09.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Helvetia Holding AG
Symbol
HELN
Land
Switzerland
ISIN
CH0466642201

Die letzten Helvetia Halbjahreszahlen wurden am 06.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 4,73 CHF.
Die Schätzungen lagen bei 4,98 CHF.
↓ Mehr erfahren
Der nächste Helvetia Halbjahreszahlen Termin ist am 03.09.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von Helvetia aus?
Datum | 06.03.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | 4,98 CHF |
EPS tatsächlich | 4,73 CHF |
EPS-Wachstum YOY | 598,67 % |
Umsatz geschätzt | - |
Umsatz tatsächlich | 5,68 Mrd. CHF |
Umsatzwachstum YOY | 11,90 % |
- Helvetia veröffentlichte am 06.03.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 4,73 CHF.
- Die EPS-Schätzungen lagen im Durchschnitt bei 4,98 CHF und wurden um 0,25 CHF bzw. 5,02 % verfehlt.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) 598,67 %.
- Der Umsatz von Helvetia lag im letzten Halbjahr bei 5,68 Mrd. CHF.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzwachstum von 11,90 %.
Wann werden die nächsten Helvetia Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
03.09.2025 | bmo | 30.06.2025 | - | - |
- Der nächste Earnings-Termin von Helvetia ist am 03.09.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz sind uns derzeit noch nicht bekannt.
Historische Helvetia Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Helvetia Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
06.03.2025 | bmo | 31.12.2024 | 4,98 | 4,73 | - | 5,68 Mrd. CHF | +1,93 % ↑ |
05.09.2024 | bmo | 30.06.2024 | - | 5,05 | - | 4,90 Mrd. CHF | +3,85 % ↑ |
11.04.2024 | bmo | 31.12.2023 | - | 0,68 | - | 5,07 Mrd. CHF | -0,16 % ↓ |
27.09.2023 | bmo | 30.06.2023 | - | 4,68 | - | 5,42 Mrd. CHF | -1,16 % ↓ |
06.03.2023 | bmo | 31.12.2022 | 6,60 | 6,88 | 11,49 Mrd. CHF | 5,79 Mrd. CHF | +4,46 % ↑ |
29.06.2022 | bmo | 30.06.2022 | 3,80 | 4,00 | 7,05 Mrd. CHF | 4,60 Mrd. CHF | -1,41 % ↓ |
30.12.2021 | bmo | 31.12.2021 | 4,40 | 4,66 | 4,17 Mrd. CHF | 6,30 Mrd. CHF | -0,46 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 4,40 | 4,75 | 6,45 Mrd. CHF | 6,29 Mrd. CHF | -0,40 % ↓ |
30.12.2020 | bmo | 31.12.2020 | 3,44 | 5,33 | 3,42 Mrd. CHF | 6,02 Mrd. CHF | +1,63 % ↑ |
29.06.2020 | bmo | 30.06.2020 | 4,02 | -0,31 | 2,01 Mrd. CHF | 4,18 Mrd. CHF | +2,53 % ↑ |
30.12.2019 | bmo | 31.12.2019 | 5,26 | 5,02 | 2,59 Mrd. CHF | 5,11 Mrd. CHF | -1,37 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 5,88 | - | 5,43 Mrd. CHF | +0,16 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 4,06 | - | 4,24 Mrd. CHF | 0,00 % – |
29.06.2018 | bmo | 30.06.2018 | - | 4,30 | - | 4,82 Mrd. CHF | +1,61 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 3,79 | - | 4,81 Mrd. CHF | +0,09 % ↑ |
29.06.2017 | bmo | 30.06.2017 | - | 4,02 | - | 4,85 Mrd. CHF | -0,45 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 3,71 | - | 4,61 Mrd. CHF | -0,09 % ↓ |
29.06.2016 | bmo | 30.06.2016 | - | 3,52 | - | 4,72 Mrd. CHF | +1,82 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 2,87 | - | 4,43 Mrd. CHF | -0,96 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 2,92 | - | 4,62 Mrd. CHF | -3,09 % ↓ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
06.03.2025 | bmo | 31.12.2024 | 4,98 | 4,73 | - | 5,68 Mrd. CHF | +1,93 % ↑ |
05.09.2024 | bmo | 30.06.2024 | - | 5,05 | - | 4,90 Mrd. CHF | +3,85 % ↑ |
11.04.2024 | bmo | 31.12.2023 | - | 0,68 | - | 5,07 Mrd. CHF | -0,16 % ↓ |
27.09.2023 | bmo | 30.06.2023 | - | 4,68 | - | 5,42 Mrd. CHF | -1,16 % ↓ |
06.03.2023 | bmo | 31.12.2022 | 6,60 | 6,88 | 11,49 Mrd. CHF | 5,79 Mrd. CHF | +4,46 % ↑ |
29.06.2022 | bmo | 30.06.2022 | 3,80 | 4,00 | 7,05 Mrd. CHF | 4,60 Mrd. CHF | -1,41 % ↓ |
30.12.2021 | bmo | 31.12.2021 | 4,40 | 4,66 | 4,17 Mrd. CHF | 6,30 Mrd. CHF | -0,46 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 4,40 | 4,75 | 6,45 Mrd. CHF | 6,29 Mrd. CHF | -0,40 % ↓ |
30.12.2020 | bmo | 31.12.2020 | 3,44 | 5,33 | 3,42 Mrd. CHF | 6,02 Mrd. CHF | +1,63 % ↑ |
29.06.2020 | bmo | 30.06.2020 | 4,02 | -0,31 | 2,01 Mrd. CHF | 4,18 Mrd. CHF | +2,53 % ↑ |
30.12.2019 | bmo | 31.12.2019 | 5,26 | 5,02 | 2,59 Mrd. CHF | 5,11 Mrd. CHF | -1,37 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 5,88 | - | 5,43 Mrd. CHF | +0,16 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 4,06 | - | 4,24 Mrd. CHF | 0,00 % – |
29.06.2018 | bmo | 30.06.2018 | - | 4,30 | - | 4,82 Mrd. CHF | +1,61 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 3,79 | - | 4,81 Mrd. CHF | +0,09 % ↑ |
29.06.2017 | bmo | 30.06.2017 | - | 4,02 | - | 4,85 Mrd. CHF | -0,45 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 3,71 | - | 4,61 Mrd. CHF | -0,09 % ↓ |
29.06.2016 | bmo | 30.06.2016 | - | 3,52 | - | 4,72 Mrd. CHF | +1,82 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 2,87 | - | 4,43 Mrd. CHF | -0,96 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 2,92 | - | 4,62 Mrd. CHF | -3,09 % ↓ |
Helvetia Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Helvetia
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 4,90 Mrd. | 5,07 Mrd. | 5,42 Mrd. | N/A | 5,79 Mrd. | N/A | 4,60 Mrd. | N/A | 6,30 Mrd. | N/A | 6,29 Mrd. | N/A | 6,02 Mrd. | N/A | 4,18 Mrd. | N/A | 5,11 Mrd. | 2,59 Mrd. | 5,43 Mrd. | 2,67 Mrd. | 4,24 Mrd. | 2,13 Mrd. | 4,82 Mrd. | 2,29 Mrd. | 4,81 Mrd. | 2,45 Mrd. | 4,85 Mrd. | 2,42 Mrd. | 4,61 Mrd. | 2,30 Mrd. | 4,72 Mrd. | 2,34 Mrd. | 4,43 Mrd. | 2,28 Mrd. | 4,62 Mrd. | 2,28 Mrd. | 4,56 Mrd. | 2,25 Mrd. | 4,35 Mrd. | 2,25 Mrd. | 4,00 Mrd. | 2,10 Mrd. | 4,34 Mrd. | 2,10 Mrd. | 4,21 Mrd. | 1,99 Mrd. | 3,98 Mrd. | 1,99 Mrd. | 3,75 Mrd. | 1,87 Mrd. | 3,75 Mrd. | 1,87 Mrd. | 3,72 Mrd. | 1,86 Mrd. | 3,72 Mrd. | 1,86 Mrd. | 3,72 Mrd. | 1,81 Mrd. | 3,61 Mrd. | 1,81 Mrd. | 2,75 Mrd. | 1,37 Mrd. | 2,75 Mrd. | 1,37 Mrd. | 3,19 Mrd. | 1,59 Mrd. | 3,19 Mrd. | 1,59 Mrd. | 3,37 Mrd. | 1,69 Mrd. | 3,37 Mrd. | 1,69 Mrd. | 3,42 Mrd. | 1,71 Mrd. | 3,42 Mrd. | 1,71 Mrd. | 3,05 Mrd. | 1,53 Mrd. | 3,05 Mrd. | 1,53 Mrd. | 2,92 Mrd. | 1,46 Mrd. | 2,92 Mrd. | 1,46 Mrd. | 1,46 Mrd. | 1,34 Mrd. | 2,68 Mrd. | 1,34 Mrd. | 1,34 Mrd. |
Herstellungskosten (Cost Of Revenue) | -1,17 Mrd. | N/A | N/A | N/A | N/A | N/A | -504,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2,23 Mrd. | 2,23 Mrd. | 2,32 Mrd. | 2,32 Mrd. | 1,82 Mrd. | 1,82 Mrd. | 2,10 Mrd. | 2,10 Mrd. | 1,99 Mrd. | 1,99 Mrd. | 2,07 Mrd. | 2,07 Mrd. | 1,97 Mrd. | 1,97 Mrd. | 2,07 Mrd. | 2,07 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,75 Mrd. | N/A | 2,24 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bruttoertrag (Gross Profit) | 6,07 Mrd. | 5,07 Mrd. | 5,42 Mrd. | N/A | 5,79 Mrd. | N/A | 5,10 Mrd. | N/A | 6,30 Mrd. | N/A | 6,29 Mrd. | N/A | 6,02 Mrd. | N/A | 4,18 Mrd. | N/A | 5,11 Mrd. | 354,45 Mio. | 5,43 Mrd. | 2,67 Mrd. | 4,24 Mrd. | 308,00 Mio. | 4,82 Mrd. | 339,70 Mio. | 4,81 Mrd. | 456,50 Mio. | 4,85 Mrd. | 357,10 Mio. | 4,61 Mrd. | 330,00 Mio. | 4,72 Mrd. | 290,00 Mio. | 4,43 Mrd. | N/A | 4,62 Mrd. | N/A | 4,56 Mrd. | N/A | 4,35 Mrd. | N/A | 2,25 Mrd. | N/A | 2,10 Mrd. | N/A | 4,21 Mrd. | 1,99 Mrd. | 3,98 Mrd. | 1,99 Mrd. | 3,75 Mrd. | 1,87 Mrd. | 3,75 Mrd. | 1,87 Mrd. | 3,72 Mrd. | 1,86 Mrd. | 3,72 Mrd. | 1,86 Mrd. | 3,72 Mrd. | 1,81 Mrd. | 3,61 Mrd. | 1,81 Mrd. | 2,75 Mrd. | 1,37 Mrd. | 2,75 Mrd. | 1,37 Mrd. | 3,19 Mrd. | 1,59 Mrd. | 3,19 Mrd. | 1,59 Mrd. | 3,37 Mrd. | 1,69 Mrd. | 3,37 Mrd. | 1,69 Mrd. | 3,42 Mrd. | 1,71 Mrd. | 3,42 Mrd. | 1,71 Mrd. | 3,05 Mrd. | 1,53 Mrd. | 3,05 Mrd. | 1,53 Mrd. | 2,92 Mrd. | 1,46 Mrd. | 2,92 Mrd. | 1,46 Mrd. | 1,46 Mrd. | 1,34 Mrd. | 2,68 Mrd. | 1,34 Mrd. | 1,34 Mrd. |
🏭 Betriebsausgaben & EBIT(DA) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 4,50 Mrd. | 853,30 Mio. | 1,30 Mrd. | N/A | 1,50 Mrd. | N/A | 1,46 Mrd. | N/A | 1,45 Mrd. | N/A | 1,51 Mrd. | N/A | 1,45 Mrd. | N/A | 1,01 Mrd. | N/A | 1,04 Mrd. | 2,45 Mrd. | 926,00 Mio. | 203,53 Mio. | 3,93 Mrd. | 2,01 Mrd. | 4,54 Mrd. | 188,98 Mio. | 4,53 Mrd. | 2,26 Mrd. | 4,58 Mrd. | 237,40 Mio. | 4,36 Mrd. | 2,18 Mrd. | 4,51 Mrd. | 192,50 Mio. | 4,22 Mrd. | 206,25 Mio. | 4,40 Mrd. | 206,25 Mio. | 4,32 Mrd. | 174,50 Mio. | 4,09 Mrd. | 174,50 Mio. | 3,74 Mrd. | 141,50 Mio. | 4,11 Mrd. | 141,50 Mio. | 283,00 Mio. | 140,38 Mio. | 280,75 Mio. | 140,38 Mio. | -7,14 Mrd. | 17,63 Mio. | 35,25 Mio. | 17,63 Mio. | -7,11 Mrd. | 51,03 Mio. | 102,05 Mio. | 51,03 Mio. | 102,05 Mio. | 17,45 Mio. | 34,90 Mio. | 17,45 Mio. | -5,38 Mrd. | 119,08 Mio. | 238,15 Mio. | 119,08 Mio. | -5,84 Mrd. | 12,93 Mio. | 25,85 Mio. | 12,93 Mio. | -6,41 Mrd. | 136,88 Mio. | 273,75 Mio. | 136,88 Mio. | -6,64 Mrd. | 143,80 Mio. | 287,60 Mio. | 143,80 Mio. | -6,00 Mrd. | 136,05 Mio. | 272,10 Mio. | 136,05 Mio. | -2,85 Mrd. | -1,42 Mrd. | -2,85 Mrd. | -1,42 Mrd. | -1,42 Mrd. | -1,43 Mrd. | -2,85 Mrd. | -1,43 Mrd. | -1,43 Mrd. |
Betriebsergebnis (Operating Income) | 396,00 Mio. | 54,60 Mio. | 375,30 Mio. | N/A | 237,70 Mio. | N/A | 195,70 Mio. | N/A | 389,10 Mio. | N/A | 423,70 Mio. | N/A | 463,30 Mio. | N/A | -30,30 Mio. | N/A | 316,10 Mio. | 134,75 Mio. | 345,00 Mio. | 170,63 Mio. | 218,50 Mio. | 121,95 Mio. | 237,90 Mio. | 149,55 Mio. | 378,50 Mio. | 189,25 Mio. | 298,60 Mio. | 149,30 Mio. | 250,80 Mio. | 126,00 Mio. | 219,00 Mio. | 109,00 Mio. | 195,70 Mio. | N/A | 231,90 Mio. | N/A | 264,70 Mio. | N/A | 259,60 Mio. | N/A | 275,00 Mio. | N/A | 242,50 Mio. | N/A | 254,10 Mio. | 115,85 Mio. | 231,70 Mio. | 115,85 Mio. | 196,60 Mio. | 98,30 Mio. | 196,60 Mio. | 98,30 Mio. | 219,20 Mio. | 109,60 Mio. | 219,20 Mio. | 109,60 Mio. | 219,20 Mio. | 113,75 Mio. | 227,50 Mio. | 113,75 Mio. | 173,70 Mio. | 86,85 Mio. | 173,70 Mio. | 86,85 Mio. | 278,65 Mio. | 139,33 Mio. | 278,65 Mio. | 139,33 Mio. | 304,50 Mio. | 152,25 Mio. | 304,50 Mio. | 152,25 Mio. | 240,00 Mio. | 120,00 Mio. | 240,00 Mio. | 120,00 Mio. | 185,05 Mio. | 92,53 Mio. | 185,05 Mio. | 92,53 Mio. | 73,58 Mio. | 36,79 Mio. | 73,58 Mio. | 36,79 Mio. | 36,79 Mio. | -87,68 Mio. | -175,36 Mio. | -87,68 Mio. | -87,68 Mio. |
EBIT (Ebit) | 404,00 Mio. | 84,30 Mio. | 423,40 Mio. | 213,00 Mio. | 416,10 Mio. | 204,10 Mio. | 304,80 Mio. | 131,50 Mio. | 398,50 Mio. | 194,55 Mio. | 344,30 Mio. | 211,85 Mio. | 426,90 Mio. | 205,40 Mio. | -12,70 Mio. | 4,95 Mio. | 330,60 Mio. | 134,75 Mio. | 346,40 Mio. | 170,63 Mio. | 256,47 Mio. | 121,95 Mio. | 274,70 Mio. | 142,68 Mio. | 284,00 Mio. | 189,25 Mio. | 262,80 Mio. | 148,65 Mio. | 248,70 Mio. | 126,00 Mio. | 203,70 Mio. | 119,15 Mio. | 164,96 Mio. | 109,30 Mio. | 207,80 Mio. | 109,30 Mio. | 210,29 Mio. | 124,90 Mio. | 240,20 Mio. | 124,90 Mio. | 226,99 Mio. | 127,05 Mio. | 223,00 Mio. | 127,05 Mio. | 254,10 Mio. | 115,85 Mio. | 231,70 Mio. | 115,85 Mio. | 166,60 Mio. | 98,30 Mio. | 196,60 Mio. | 98,30 Mio. | 219,20 Mio. | 109,60 Mio. | 219,20 Mio. | 109,60 Mio. | 219,20 Mio. | 113,75 Mio. | 227,50 Mio. | 113,75 Mio. | 130,90 Mio. | 86,85 Mio. | 173,70 Mio. | 86,85 Mio. | 278,65 Mio. | 139,33 Mio. | 278,65 Mio. | 139,33 Mio. | 263,70 Mio. | 152,25 Mio. | 304,50 Mio. | 152,25 Mio. | 185,60 Mio. | 120,00 Mio. | 240,00 Mio. | 120,00 Mio. | 133,14 Mio. | 92,53 Mio. | 185,05 Mio. | 92,53 Mio. | -341,20 Mio. | 36,79 Mio. | 73,58 Mio. | 36,79 Mio. | 36,79 Mio. | -87,68 Mio. | -175,36 Mio. | -87,68 Mio. | -87,68 Mio. |
EBITDA (Ebitda) | 476,40 Mio. | 161,00 Mio. | 525,80 Mio. | N/A | 506,00 Mio. | N/A | 376,50 Mio. | N/A | 518,00 Mio. | N/A | 425,20 Mio. | N/A | 466,10 Mio. | N/A | 64,90 Mio. | N/A | 364,60 Mio. | N/A | 380,10 Mio. | 187,58 Mio. | 37,97 Mio. | N/A | 36,80 Mio. | 156,63 Mio. | -94,50 Mio. | N/A | -35,80 Mio. | 178,23 Mio. | -2,10 Mio. | N/A | -15,30 Mio. | 146,70 Mio. | -30,74 Mio. | 141,43 Mio. | -24,10 Mio. | 141,43 Mio. | -54,41 Mio. | 153,48 Mio. | -19,40 Mio. | 153,48 Mio. | -48,01 Mio. | 137,70 Mio. | -19,50 Mio. | 137,70 Mio. | 275,40 Mio. | 127,53 Mio. | 255,05 Mio. | 127,53 Mio. | 189,05 Mio. | 109,53 Mio. | 219,05 Mio. | 109,53 Mio. | 244,45 Mio. | 122,23 Mio. | 244,45 Mio. | 122,23 Mio. | 244,45 Mio. | 124,98 Mio. | 249,95 Mio. | 124,98 Mio. | 150,15 Mio. | 96,48 Mio. | 192,95 Mio. | 96,48 Mio. | 297,60 Mio. | 148,80 Mio. | 297,60 Mio. | 148,80 Mio. | 279,60 Mio. | 160,20 Mio. | 320,40 Mio. | 160,20 Mio. | 208,30 Mio. | 131,35 Mio. | 262,70 Mio. | 131,35 Mio. | 156,19 Mio. | 104,05 Mio. | 208,10 Mio. | 104,05 Mio. | -207,39 Mio. | 103,69 Mio. | 207,39 Mio. | 103,69 Mio. | 103,69 Mio. | 189,84 Mio. | 379,68 Mio. | 189,84 Mio. | 189,84 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 152,05 Mio. | 76,03 Mio. | 152,05 Mio. | 76,03 Mio. | 125,05 Mio. | 62,53 Mio. | 125,05 Mio. | 62,53 Mio. | 125,05 Mio. | 101,03 Mio. | 202,05 Mio. | 101,03 Mio. | 101,03 Mio. | N/A | N/A | N/A | 241,25 Mio. | 120,63 Mio. | 241,25 Mio. | 120,63 Mio. | 43,05 Mio. | 21,53 Mio. | 43,05 Mio. | 21,53 Mio. | 69,50 Mio. | 34,75 Mio. | 69,50 Mio. | 34,75 Mio. | 45,00 Mio. | 22,50 Mio. | 45,00 Mio. | 22,50 Mio. | 22,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | N/A | N/A | 444,20 Mio. | N/A | 850,90 Mio. | N/A | 565,30 Mio. | N/A | 741,30 Mio. | N/A | 688,60 Mio. | N/A | 782,00 Mio. | N/A | 405,30 Mio. | N/A | 470,80 Mio. | 193,95 Mio. | 514,40 Mio. | 164,40 Mio. | 180,70 Mio. | 180,70 Mio. | 163,05 Mio. | 163,05 Mio. | 172,90 Mio. | 172,90 Mio. | 149,50 Mio. | 149,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 187,30 Mio. | 93,65 Mio. | 187,30 Mio. | 93,65 Mio. | 227,10 Mio. | 113,55 Mio. | 227,10 Mio. | 113,55 Mio. | 227,10 Mio. | 118,48 Mio. | 236,95 Mio. | 118,48 Mio. | 118,48 Mio. | N/A | N/A | N/A | 267,10 Mio. | 133,55 Mio. | 267,10 Mio. | 133,55 Mio. | 230,70 Mio. | 115,35 Mio. | 230,70 Mio. | 115,35 Mio. | 218,10 Mio. | 109,05 Mio. | 218,10 Mio. | 109,05 Mio. | 227,10 Mio. | 113,55 Mio. | 227,10 Mio. | 113,55 Mio. | 113,55 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forschung & Entwicklung (Research Development) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | 4,50 Mrd. | 4,99 Mrd. | 5,00 Mrd. | 31,95 Mio. | 5,33 Mrd. | 250.000,00 EUR | 4,34 Mrd. | 18,85 Mio. | 5,90 Mrd. | 3,20 Mio. | 5,87 Mrd. | 82,50 Mio. | 5,67 Mrd. | 61,95 Mio. | 4,18 Mrd. | 17,60 Mio. | 4,94 Mrd. | 25,75 Mio. | 5,08 Mrd. | 2,53 Mrd. | 3,93 Mrd. | 5,35 Mio. | 4,54 Mrd. | 2,15 Mrd. | 4,53 Mrd. | 94,35 Mio. | 4,58 Mrd. | 2,29 Mrd. | 4,36 Mrd. | N/A | 4,51 Mrd. | 2,23 Mrd. | 4,22 Mrd. | 2,18 Mrd. | 4,40 Mrd. | 2,18 Mrd. | 4,32 Mrd. | 2,13 Mrd. | 4,09 Mrd. | 2,13 Mrd. | 3,74 Mrd. | 1,99 Mrd. | 4,11 Mrd. | 1,99 Mrd. | 3,97 Mrd. | 1,88 Mrd. | 3,77 Mrd. | 1,88 Mrd. | 3,57 Mrd. | 1,78 Mrd. | 3,57 Mrd. | 1,78 Mrd. | 3,52 Mrd. | 1,76 Mrd. | 3,52 Mrd. | 1,76 Mrd. | 3,52 Mrd. | 1,70 Mrd. | 3,41 Mrd. | 1,70 Mrd. | 2,60 Mrd. | 1,30 Mrd. | 2,60 Mrd. | 1,30 Mrd. | 2,93 Mrd. | 1,47 Mrd. | 2,93 Mrd. | 1,47 Mrd. | 3,09 Mrd. | 1,55 Mrd. | 3,09 Mrd. | 1,55 Mrd. | 3,21 Mrd. | 1,60 Mrd. | 3,21 Mrd. | 1,60 Mrd. | 2,90 Mrd. | 1,45 Mrd. | 2,90 Mrd. | 1,45 Mrd. | 2,85 Mrd. | 1,42 Mrd. | 2,85 Mrd. | 1,42 Mrd. | 1,42 Mrd. | 1,43 Mrd. | 2,85 Mrd. | 1,43 Mrd. | 1,43 Mrd. |
💰 Zinsen & Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 80,20 Mio. | 52,00 Mio. | 10,00 Mio. | N/A | 5,80 Mio. | N/A | 9,20 Mio. | N/A | 68,20 Mio. | N/A | 5,80 Mio. | N/A | 88,40 Mio. | N/A | 6,10 Mio. | N/A | 49,90 Mio. | 18,95 Mio. | 66,70 Mio. | 29,15 Mio. | 29,15 Mio. | 20,05 Mio. | 5,30 Mio. | 5,30 Mio. | 5,30 Mio. | 17,70 Mio. | 19,70 Mio. | 19,70 Mio. | 19,70 Mio. | 11,00 Mio. | 12,20 Mio. | 12,20 Mio. | 12,20 Mio. | 10,73 Mio. | 10,73 Mio. | 10,73 Mio. | 10,73 Mio. | 9,48 Mio. | 9,48 Mio. | 9,48 Mio. | 9,48 Mio. | 11,75 Mio. | 11,75 Mio. | 11,75 Mio. | 23,50 Mio. | 9,18 Mio. | 18,35 Mio. | 9,18 Mio. | 17,10 Mio. | 8,55 Mio. | 17,10 Mio. | 8,55 Mio. | 17,35 Mio. | 8,68 Mio. | 17,35 Mio. | 8,68 Mio. | 17,35 Mio. | 10,65 Mio. | 21,30 Mio. | 10,65 Mio. | 25,90 Mio. | 12,95 Mio. | 25,90 Mio. | 12,95 Mio. | 25,90 Mio. | 12,95 Mio. | 25,90 Mio. | 12,95 Mio. | 23,80 Mio. | 11,90 Mio. | 23,80 Mio. | 11,90 Mio. | 30,15 Mio. | 15,08 Mio. | 30,15 Mio. | 15,08 Mio. | 35,15 Mio. | 17,58 Mio. | 35,15 Mio. | 17,58 Mio. | 60.000,00 EUR | 30.000,00 EUR | 60.000,00 EUR | 30.000,00 EUR | 30.000,00 EUR | 22.750,00 EUR | 45.500,00 EUR | 22.750,00 EUR | 22.750,00 EUR |
Zinserträge (Interest Income) | N/A | N/A | 79,70 Mio. | N/A | 36,00 Mio. | N/A | 44,30 Mio. | N/A | 60,20 Mio. | N/A | 73,40 Mio. | N/A | 80,20 Mio. | N/A | 17,60 Mio. | N/A | 44,30 Mio. | N/A | 61,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 328,20 Mio. | 32,30 Mio. | 333,70 Mio. | N/A | 410,30 Mio. | N/A | 295,60 Mio. | N/A | 330,30 Mio. | N/A | 338,50 Mio. | N/A | 338,50 Mio. | N/A | -18,80 Mio. | N/A | 280,70 Mio. | 143,25 Mio. | 279,70 Mio. | 141,20 Mio. | 273,90 Mio. | 136,95 Mio. | 274,00 Mio. | 136,98 Mio. | 250,80 Mio. | 125,40 Mio. | 262,60 Mio. | 128,35 Mio. | 223,60 Mio. | N/A | 204,20 Mio. | 106,95 Mio. | 187,00 Mio. | 99,00 Mio. | 209,00 Mio. | 99,00 Mio. | 222,00 Mio. | 115,83 Mio. | 241,30 Mio. | 115,83 Mio. | 238,80 Mio. | 115,43 Mio. | 222,90 Mio. | 115,43 Mio. | 230,85 Mio. | 107,33 Mio. | 214,65 Mio. | 107,33 Mio. | 179,50 Mio. | 89,75 Mio. | 179,50 Mio. | 89,75 Mio. | 201,85 Mio. | 100,93 Mio. | 201,85 Mio. | 100,93 Mio. | 201,85 Mio. | 103,10 Mio. | 206,20 Mio. | 103,10 Mio. | 147,80 Mio. | 73,90 Mio. | 147,80 Mio. | 73,90 Mio. | 252,75 Mio. | 126,38 Mio. | 252,75 Mio. | 126,38 Mio. | 281,10 Mio. | 140,55 Mio. | 281,10 Mio. | 140,55 Mio. | 210,10 Mio. | 105,05 Mio. | 210,10 Mio. | 105,05 Mio. | 150,00 Mio. | 75,00 Mio. | 150,00 Mio. | 75,00 Mio. | 73,64 Mio. | 36,82 Mio. | 73,64 Mio. | 36,82 Mio. | 36,82 Mio. | -87,66 Mio. | -175,32 Mio. | -87,66 Mio. | -87,66 Mio. |
Steueraufwand (Income Tax Expense) | 69,60 Mio. | -10,90 Mio. | 78,50 Mio. | 39,25 Mio. | 18,00 Mio. | 9,00 Mio. | 78,70 Mio. | 39,35 Mio. | 74,00 Mio. | 37,00 Mio. | 82,10 Mio. | 41,05 Mio. | 40,10 Mio. | 20,05 Mio. | -1,90 Mio. | -950.000,00 EUR | 38,10 Mio. | 19,05 Mio. | -11,40 Mio. | 6,68 Mio. | 66,80 Mio. | 33,40 Mio. | 50,10 Mio. | 29,23 Mio. | 58,00 Mio. | 29,00 Mio. | 52,50 Mio. | 27,63 Mio. | 33,10 Mio. | 17,00 Mio. | 18,10 Mio. | 12,80 Mio. | 39,30 Mio. | 21,63 Mio. | 47,20 Mio. | 21,63 Mio. | 25,60 Mio. | 17,50 Mio. | 44,40 Mio. | 17,50 Mio. | 54,40 Mio. | 24,48 Mio. | 43,50 Mio. | 24,48 Mio. | 48,95 Mio. | 21,78 Mio. | 43,55 Mio. | 21,78 Mio. | 35,15 Mio. | 17,58 Mio. | 35,15 Mio. | 17,58 Mio. | 31,10 Mio. | 15,55 Mio. | 31,10 Mio. | 15,55 Mio. | 31,10 Mio. | 22,98 Mio. | 45,95 Mio. | 22,98 Mio. | 32,55 Mio. | 16,28 Mio. | 32,55 Mio. | 16,28 Mio. | 51,75 Mio. | 25,88 Mio. | 51,75 Mio. | 25,88 Mio. | 69,20 Mio. | 34,60 Mio. | 69,20 Mio. | 34,60 Mio. | 59,15 Mio. | 29,58 Mio. | 59,15 Mio. | 29,58 Mio. | 38,70 Mio. | 19,35 Mio. | 38,70 Mio. | 19,35 Mio. | 27,38 Mio. | 13,69 Mio. | 27,38 Mio. | 13,69 Mio. | 13,69 Mio. | 2,82 Mio. | 5,64 Mio. | 2,82 Mio. | 2,82 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | 78,50 Mio. | N/A | 18,00 Mio. | N/A | 78,70 Mio. | N/A | 74,00 Mio. | N/A | 82,10 Mio. | N/A | 40,10 Mio. | N/A | -1,90 Mio. | N/A | 38,10 Mio. | N/A | -11,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 243,10 Mio. | 35,80 Mio. | 247,40 Mio. | N/A | 363,80 Mio. | N/A | 211,20 Mio. | N/A | 246,40 Mio. | N/A | 250,80 Mio. | N/A | 281,40 Mio. | N/A | -16,60 Mio. | N/A | 248,50 Mio. | 124,25 Mio. | 290,70 Mio. | 134,53 Mio. | 189,67 Mio. | 104,00 Mio. | 224,60 Mio. | 108,15 Mio. | 176,72 Mio. | 97,50 Mio. | 210,30 Mio. | 101,33 Mio. | 171,40 Mio. | 96,00 Mio. | 185,60 Mio. | 94,15 Mio. | 125,66 Mio. | 76,95 Mio. | 160,60 Mio. | 76,95 Mio. | 184,69 Mio. | 97,93 Mio. | 195,80 Mio. | 97,93 Mio. | 172,59 Mio. | 90,83 Mio. | 179,50 Mio. | 90,83 Mio. | 181,90 Mio. | 85,55 Mio. | 171,10 Mio. | 85,55 Mio. | 144,35 Mio. | 72,18 Mio. | 144,35 Mio. | 72,18 Mio. | 170,75 Mio. | 85,38 Mio. | 170,75 Mio. | 85,38 Mio. | 170,75 Mio. | 80,13 Mio. | 160,25 Mio. | 80,13 Mio. | 115,25 Mio. | 57,63 Mio. | 115,25 Mio. | 57,63 Mio. | 201,00 Mio. | 100,50 Mio. | 201,00 Mio. | 100,50 Mio. | 211,10 Mio. | 105,95 Mio. | 211,90 Mio. | 105,95 Mio. | 150,45 Mio. | 75,48 Mio. | 150,95 Mio. | 75,48 Mio. | 111,10 Mio. | 55,65 Mio. | 111,30 Mio. | 55,65 Mio. | 46,14 Mio. | 23,13 Mio. | 46,26 Mio. | 23,13 Mio. | 23,13 Mio. | -90,48 Mio. | -180,96 Mio. | -90,48 Mio. | -90,48 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | 122,20 Mio. | 122,20 Mio. | 176,40 Mio. | 176,40 Mio. | 104,10 Mio. | 104,10 Mio. | 116,95 Mio. | 116,95 Mio. | 125,40 Mio. | 125,40 Mio. | 130,17 Mio. | 130,17 Mio. | -8,30 Mio. | -8,30 Mio. | 229,70 Mio. | 114,85 Mio. | 290,70 Mio. | 145,35 Mio. | 94,83 Mio. | 94,83 Mio. | 112,30 Mio. | 112,30 Mio. | 88,36 Mio. | 88,36 Mio. | 105,15 Mio. | 105,15 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 124,20 Mio. | 124,20 Mio. | 144,85 Mio. | 144,85 Mio. | 103,55 Mio. | 103,55 Mio. | 111,95 Mio. | 111,95 Mio. | 96,40 Mio. | 96,40 Mio. | 105,05 Mio. | 105,05 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | -67,80 Mio. | -22,30 Mio. | -82,20 Mio. | N/A | -41,80 Mio. | N/A | 99,90 Mio. | N/A | -60,20 Mio. | N/A | -85,20 Mio. | N/A | -80,40 Mio. | N/A | 17,60 Mio. | N/A | -50,10 Mio. | 8,50 Mio. | -60,20 Mio. | -29,43 Mio. | 8,50 Mio. | 15,00 Mio. | -19,50 Mio. | 111,95 Mio. | -131,60 Mio. | -63,85 Mio. | -28,10 Mio. | 116,05 Mio. | -26,90 Mio. | N/A | -14,80 Mio. | 99,10 Mio. | -8,70 Mio. | 112,28 Mio. | -22,90 Mio. | 112,28 Mio. | -42,70 Mio. | 87,45 Mio. | -18,30 Mio. | 87,45 Mio. | 468,80 Mio. | 84,80 Mio. | -19,60 Mio. | 84,80 Mio. | -23,25 Mio. | -8,53 Mio. | -17,05 Mio. | -8,53 Mio. | 380,30 Mio. | -8,55 Mio. | -17,10 Mio. | -8,55 Mio. | -19,25 Mio. | -8,68 Mio. | -17,35 Mio. | -8,68 Mio. | -17,35 Mio. | -10,65 Mio. | -21,30 Mio. | -10,65 Mio. | 18,30 Mio. | -12,95 Mio. | -25,90 Mio. | -12,95 Mio. | 21,50 Mio. | -12,95 Mio. | -25,90 Mio. | -12,95 Mio. | 19,20 Mio. | -11,70 Mio. | -23,40 Mio. | -11,70 Mio. | -37,50 Mio. | -14,95 Mio. | -29,90 Mio. | -14,95 Mio. | 18,44 Mio. | -17,53 Mio. | -35,05 Mio. | -17,53 Mio. | 60.000,00 EUR | 30.000,00 EUR | 60.000,00 EUR | 30.000,00 EUR | 30.000,00 EUR | 22.750,00 EUR | 45.500,00 EUR | 22.750,00 EUR | 22.750,00 EUR |
📉 Außergewöhnliche & einmalige Posten | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 72,40 Mio. | 76,70 Mio. | 102,40 Mio. | N/A | 89,90 Mio. | N/A | 71,70 Mio. | N/A | 119,50 Mio. | N/A | 80,90 Mio. | N/A | 39,20 Mio. | N/A | 77,60 Mio. | N/A | 34,00 Mio. | N/A | 33,70 Mio. | 16,95 Mio. | -218,50 Mio. | N/A | -237,90 Mio. | 13,95 Mio. | -378,50 Mio. | N/A | -298,60 Mio. | 29,58 Mio. | -250,80 Mio. | N/A | -219,00 Mio. | 27,55 Mio. | -195,70 Mio. | 32,13 Mio. | -231,90 Mio. | 32,13 Mio. | -264,70 Mio. | 28,58 Mio. | -259,60 Mio. | 28,58 Mio. | -275,00 Mio. | 10,65 Mio. | -242,50 Mio. | 10,65 Mio. | 21,30 Mio. | 11,68 Mio. | 23,35 Mio. | 11,68 Mio. | 22,45 Mio. | 11,23 Mio. | 22,45 Mio. | 11,23 Mio. | 25,25 Mio. | 12,63 Mio. | 25,25 Mio. | 12,63 Mio. | 25,25 Mio. | 11,23 Mio. | 22,45 Mio. | 11,23 Mio. | 19,25 Mio. | 9,63 Mio. | 19,25 Mio. | 9,63 Mio. | 18,95 Mio. | 9,48 Mio. | 18,95 Mio. | 9,48 Mio. | 15,90 Mio. | 7,95 Mio. | 15,90 Mio. | 7,95 Mio. | 22,70 Mio. | 11,35 Mio. | 22,70 Mio. | 11,35 Mio. | 23,05 Mio. | 11,53 Mio. | 23,05 Mio. | 11,53 Mio. | 133,81 Mio. | 66,91 Mio. | 133,81 Mio. | 66,91 Mio. | 66,91 Mio. | 277,52 Mio. | 555,04 Mio. | 277,52 Mio. | 277,52 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 16,95 Mio. | 16,95 Mio. | 16,95 Mio. | N/A | 13,95 Mio. | 13,95 Mio. | 13,95 Mio. | N/A | 29,58 Mio. | 29,58 Mio. | 29,58 Mio. | N/A | 27,55 Mio. | 27,55 Mio. | 27,55 Mio. | 32,13 Mio. | 32,13 Mio. | 32,13 Mio. | 32,13 Mio. | 28,58 Mio. | 28,58 Mio. | 28,58 Mio. | 28,58 Mio. | 10,65 Mio. | 10,65 Mio. | 10,65 Mio. | 10,65 Mio. | 11,68 Mio. | 11,68 Mio. | 11,68 Mio. | 11,68 Mio. | 11,23 Mio. | 11,23 Mio. | 11,23 Mio. | 11,23 Mio. | 12,63 Mio. | 12,63 Mio. | 12,63 Mio. | 12,63 Mio. | 11,23 Mio. | 11,23 Mio. | 11,23 Mio. | 11,23 Mio. | 9,63 Mio. | 9,63 Mio. | 9,63 Mio. | 9,63 Mio. | 9,48 Mio. | 9,48 Mio. | 9,48 Mio. | 9,48 Mio. | 7,95 Mio. | 7,95 Mio. | 7,95 Mio. | 7,95 Mio. | 11,35 Mio. | 11,35 Mio. | 11,35 Mio. | 11,35 Mio. | 11,53 Mio. | 11,53 Mio. | 11,53 Mio. | 11,53 Mio. | 66,91 Mio. | 66,91 Mio. | 66,91 Mio. | 66,91 Mio. | 277,52 Mio. | 277,52 Mio. | 277,52 Mio. | 277,52 Mio. |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 491,00 Mio. | 491,00 Mio. | 488,00 Mio. | 488,00 Mio. | 444,60 Mio. | 444,60 Mio. | 6,00 Mio. | 6,00 Mio. | 8,30 Mio. | 8,30 Mio. | 16,80 Mio. | 16,80 Mio. | 18,30 Mio. | 18,30 Mio. | 19,00 Mio. | 19,00 Mio. | 10,10 Mio. | 10,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Helvetia Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Helvetia
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | -450,60 Mio. | 577,80 Mio. | -8,30 Mio. | 82,75 Mio. | 636,40 Mio. | 97,20 Mio. | 286,80 Mio. | -107,00 Mio. | 652,20 Mio. | 114,45 Mio. | 456,30 Mio. | 224,90 Mio. | 441,60 Mio. | -357,85 Mio. | -962,70 Mio. | 572,25 Mio. | 899,60 Mio. | 206,40 Mio. | 526,60 Mio. | 151,65 Mio. | 183,90 Mio. | 91,95 Mio. | 113,20 Mio. | 74,28 Mio. | 319,70 Mio. | 159,85 Mio. | -266,80 Mio. | 13,23 Mio. | -160,70 Mio. | -80,00 Mio. | -102,90 Mio. | -65,90 Mio. | -634,50 Mio. | -79,50 Mio. | 316,50 Mio. | -79,50 Mio. | 723,80 Mio. | 45,48 Mio. | -541,90 Mio. | 45,48 Mio. | 835,10 Mio. | 65,78 Mio. | -572,00 Mio. | 65,78 Mio. | 143,35 Mio. | 71,68 Mio. | 143,35 Mio. | 71,68 Mio. | 221,35 Mio. | 110,68 Mio. | 221,35 Mio. | 110,68 Mio. | 351,20 Mio. | 175,60 Mio. | 351,20 Mio. | 175,60 Mio. | 171,50 Mio. | 85,75 Mio. | 171,50 Mio. | 85,75 Mio. | 223,90 Mio. | 111,95 Mio. | 223,90 Mio. | 111,95 Mio. | 252,15 Mio. | 126,08 Mio. | 252,15 Mio. | 126,08 Mio. | 56,75 Mio. | 28,38 Mio. | 56,75 Mio. | 28,38 Mio. | 127,35 Mio. | 63,68 Mio. | 127,35 Mio. | 63,68 Mio. | -164,55 Mio. | -82,28 Mio. | -164,55 Mio. | -82,28 Mio. | 804,88 Mio. | 402,44 Mio. | 804,88 Mio. | 402,44 Mio. | 402,44 Mio. | 412,72 Mio. | 825,43 Mio. | 412,72 Mio. | 412,72 Mio. |
Nettogewinn (Net Income) | 243,10 Mio. | 35,80 Mio. | 247,40 Mio. | 123,70 Mio. | 363,80 Mio. | 181,90 Mio. | 211,20 Mio. | 105,60 Mio. | 246,40 Mio. | 123,20 Mio. | 250,80 Mio. | 125,40 Mio. | 281,40 Mio. | 140,70 Mio. | -16,60 Mio. | -8,30 Mio. | 248,50 Mio. | 124,25 Mio. | 290,70 Mio. | 134,80 Mio. | 208,00 Mio. | 104,00 Mio. | 224,60 Mio. | 108,15 Mio. | 195,00 Mio. | 97,50 Mio. | 210,30 Mio. | 101,33 Mio. | 191,00 Mio. | 96,00 Mio. | 185,60 Mio. | 94,15 Mio. | 147,20 Mio. | 76,95 Mio. | 160,60 Mio. | 76,95 Mio. | 195,90 Mio. | 97,93 Mio. | 195,80 Mio. | 97,93 Mio. | 183,80 Mio. | 90,83 Mio. | 179,50 Mio. | 90,83 Mio. | 259,50 Mio. | 84,90 Mio. | 169,80 Mio. | 84,90 Mio. | 214,65 Mio. | 72,18 Mio. | 144,35 Mio. | 72,18 Mio. | 232,95 Mio. | 85,38 Mio. | 170,75 Mio. | 85,38 Mio. | 252,15 Mio. | 80,13 Mio. | 160,25 Mio. | 80,13 Mio. | 180,35 Mio. | 57,63 Mio. | 115,25 Mio. | 57,63 Mio. | 304,50 Mio. | 100,50 Mio. | 201,00 Mio. | 100,50 Mio. | 350,70 Mio. | 105,75 Mio. | 211,50 Mio. | 105,75 Mio. | 269,50 Mio. | 75,35 Mio. | 150,70 Mio. | 75,35 Mio. | 150,00 Mio. | 55,60 Mio. | 150,00 Mio. | 55,60 Mio. | 46,20 Mio. | 23,10 Mio. | 46,20 Mio. | 23,10 Mio. | 23,10 Mio. | -90,50 Mio. | -181,00 Mio. | -90,50 Mio. | -90,50 Mio. |
Abschreibungen (Depreciation) | 72,40 Mio. | 76,70 Mio. | 102,40 Mio. | 51,20 Mio. | 89,90 Mio. | 41,35 Mio. | 71,70 Mio. | 35,85 Mio. | 119,50 Mio. | 53,25 Mio. | 80,90 Mio. | 40,45 Mio. | 39,20 Mio. | 19,60 Mio. | 77,60 Mio. | 38,80 Mio. | 34,00 Mio. | 17,00 Mio. | 33,70 Mio. | 16,95 Mio. | 25,40 Mio. | 12,70 Mio. | 26,90 Mio. | 13,95 Mio. | 67,10 Mio. | 33,30 Mio. | 51,70 Mio. | 29,58 Mio. | 56,50 Mio. | 28,00 Mio. | 53,80 Mio. | 27,55 Mio. | 63,50 Mio. | 32,13 Mio. | 63,30 Mio. | 32,13 Mio. | 66,60 Mio. | 28,58 Mio. | 20,50 Mio. | 28,58 Mio. | 23,40 Mio. | 10,65 Mio. | 19,20 Mio. | 10,65 Mio. | 23,35 Mio. | 11,68 Mio. | 23,35 Mio. | 11,68 Mio. | 22,45 Mio. | 11,23 Mio. | 22,45 Mio. | 11,23 Mio. | 25,25 Mio. | 12,63 Mio. | 25,25 Mio. | 12,63 Mio. | 22,45 Mio. | 11,23 Mio. | 22,45 Mio. | 11,23 Mio. | 19,25 Mio. | 9,63 Mio. | 19,25 Mio. | 9,63 Mio. | 18,95 Mio. | 9,48 Mio. | 18,95 Mio. | 9,48 Mio. | 15,90 Mio. | 7,95 Mio. | 15,90 Mio. | 7,95 Mio. | 22,70 Mio. | 11,35 Mio. | 22,70 Mio. | 11,35 Mio. | 23,05 Mio. | 11,53 Mio. | 23,05 Mio. | 11,53 Mio. | 133,81 Mio. | 66,91 Mio. | 133,81 Mio. | 66,91 Mio. | 66,91 Mio. | 277,52 Mio. | 555,04 Mio. | 277,52 Mio. | 277,52 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | 1,50 Mio. | 7,70 Mio. | 1,10 Mio. | N/A | 5,10 Mio. | N/A | 1,20 Mio. | N/A | N/A | N/A | 1,50 Mio. | N/A | N/A | N/A | -500.000,00 EUR | N/A | 2,90 Mio. | N/A | 1,30 Mio. | 350.000,00 EUR | 1,70 Mio. | N/A | 1,40 Mio. | N/A | 3,00 Mio. | N/A | 1,70 Mio. | N/A | 1,80 Mio. | N/A | 1,50 Mio. | N/A | 3,00 Mio. | N/A | 1,30 Mio. | N/A | -1,90 Mio. | N/A | -400.000,00 EUR | N/A | 700.000,00 EUR | N/A | 1,30 Mio. | N/A | 1,70 Mio. | N/A | N/A | N/A | 1,50 Mio. | N/A | N/A | N/A | 1,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 800.000,00 EUR | N/A | N/A | N/A | 100.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | 262,60 Mio. | 519,80 Mio. | 678,80 Mio. | N/A | 30,60 Mio. | N/A | 1,05 Mrd. | N/A | -407,30 Mio. | N/A | -216,60 Mio. | N/A | -451,60 Mio. | N/A | 257,40 Mio. | N/A | -334,50 Mio. | N/A | -351,90 Mio. | -368,73 Mio. | -1,48 Mrd. | N/A | 673,10 Mio. | -213,38 Mio. | -1,59 Mrd. | N/A | 76,30 Mio. | -395,55 Mio. | -2,10 Mrd. | N/A | 323,30 Mio. | -449,45 Mio. | -2,29 Mrd. | -361,18 Mio. | 819,30 Mio. | -361,18 Mio. | -1,65 Mrd. | -299,38 Mio. | 345,40 Mio. | -299,38 Mio. | -1,35 Mrd. | -541,80 Mio. | -832,70 Mio. | -541,80 Mio. | 1,03 Mrd. | -470,88 Mio. | -941,75 Mio. | -470,88 Mio. | 584,50 Mio. | -310,45 Mio. | -620,90 Mio. | -310,45 Mio. | 691,40 Mio. | -351,70 Mio. | -703,40 Mio. | -351,70 Mio. | -179,70 Mio. | -43,90 Mio. | -87,80 Mio. | -43,90 Mio. | -25,60 Mrd. | -12,77 Mrd. | -25,54 Mrd. | -12,77 Mrd. | -24,27 Mrd. | -12,08 Mrd. | -24,16 Mrd. | -12,08 Mrd. | -568,85 Mio. | -299,48 Mio. | -598,95 Mio. | -299,48 Mio. | -865,15 Mio. | -408,63 Mio. | -817,25 Mio. | -408,63 Mio. | -510,05 Mio. | -235,63 Mio. | -510,05 Mio. | -235,63 Mio. | 578,42 Mio. | 289,21 Mio. | 578,42 Mio. | 289,21 Mio. | 289,21 Mio. | 168,11 Mio. | 336,22 Mio. | 168,11 Mio. | 168,11 Mio. |
Veränderung des Betriebskapitals (Change In Working Capital) | -1,03 Mrd. | 98,90 Mio. | -832,10 Mio. | N/A | 331,90 Mio. | N/A | -906,20 Mio. | N/A | 932,60 Mio. | N/A | 503,00 Mio. | N/A | 651,00 Mio. | N/A | -1,13 Mrd. | N/A | 1,02 Mrd. | N/A | 621,50 Mio. | 368,28 Mio. | 1,43 Mrd. | N/A | -812,80 Mio. | 165,25 Mio. | 1,65 Mrd. | N/A | -606,80 Mio. | 277,40 Mio. | 1,69 Mrd. | N/A | -667,10 Mio. | 261,43 Mio. | 1,44 Mrd. | 172,23 Mio. | -728,00 Mio. | 172,23 Mio. | 2,11 Mrd. | 218,93 Mio. | -1,10 Mrd. | 218,93 Mio. | 1,98 Mrd. | 505,60 Mio. | 60,70 Mio. | 505,60 Mio. | 891,10 Mio. | 445,55 Mio. | 891,10 Mio. | 445,55 Mio. | 674,70 Mio. | 337,35 Mio. | 674,70 Mio. | 337,35 Mio. | 858,10 Mio. | 429,05 Mio. | 858,10 Mio. | 429,05 Mio. | 76,60 Mio. | 38,30 Mio. | 76,60 Mio. | 38,30 Mio. | 25,63 Mrd. | 12,81 Mrd. | 25,63 Mrd. | 12,81 Mrd. | 24,20 Mrd. | 12,10 Mrd. | 24,20 Mrd. | 12,10 Mrd. | 427,90 Mio. | 213,95 Mio. | 427,90 Mio. | 213,95 Mio. | 771,15 Mio. | 385,58 Mio. | 771,15 Mio. | 385,58 Mio. | 172,45 Mio. | 86,23 Mio. | 172,45 Mio. | 86,23 Mio. | 46,45 Mio. | 23,22 Mio. | 46,45 Mio. | 23,22 Mio. | 23,22 Mio. | 57,59 Mio. | 115,18 Mio. | 57,59 Mio. | 57,59 Mio. |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | -373,20 Mio. | -373,20 Mio. | 586,05 Mio. | 586,05 Mio. | -1,30 Mrd. | -1,30 Mrd. | 883,00 Mio. | 883,00 Mio. | -609,40 Mio. | -609,40 Mio. | 625,80 Mio. | 625,80 Mio. | -1,33 Mrd. | -1,33 Mrd. | 1,01 Mrd. | 1,01 Mrd. | -348,60 Mio. | -348,60 Mio. | 712,90 Mio. | 712,90 Mio. | -406,40 Mio. | -406,40 Mio. | 823,40 Mio. | 823,40 Mio. | -303,40 Mio. | -303,40 Mio. | 844,00 Mio. | 844,00 Mio. | -334,00 Mio. | -334,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | 390,05 Mio. | 390,05 Mio. | -172,35 Mio. | -172,35 Mio. | 345,80 Mio. | 345,80 Mio. | -374,10 Mio. | -374,10 Mio. | -63,00 Mio. | -63,00 Mio. | -556,45 Mio. | -556,45 Mio. | 1,25 Mrd. | 1,25 Mrd. | -371,55 Mio. | -371,55 Mio. | -365,15 Mio. | -365,15 Mio. | -153,80 Mio. | -153,80 Mio. | -270,60 Mio. | -270,60 Mio. | -252,55 Mio. | -252,55 Mio. | -537,60 Mio. | -537,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | -203,80 Mio. | -747,50 Mio. | -218,00 Mio. | -109,00 Mio. | -824,80 Mio. | -109,00 Mio. | -432,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | 0,00 EUR | 0,00 EUR | -539,75 Mio. | -539,75 Mio. | 703,65 Mio. | 703,65 Mio. | -570,90 Mio. | -570,90 Mio. | 731,45 Mio. | 731,45 Mio. | -587,50 Mio. | -587,50 Mio. | 619,65 Mio. | 619,65 Mio. | -570,55 Mio. | -570,55 Mio. | 648,45 Mio. | 648,45 Mio. | -583,85 Mio. | -583,85 Mio. | 607,85 Mio. | 607,85 Mio. | -541,80 Mio. | -541,80 Mio. | 576,60 Mio. | 576,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | -515,30 Mio. | 521,10 Mio. | -59,20 Mio. | N/A | 577,30 Mio. | N/A | 230,40 Mio. | N/A | 595,00 Mio. | N/A | 398,30 Mio. | N/A | 374,10 Mio. | N/A | -1,02 Mrd. | N/A | 829,00 Mio. | N/A | 486,70 Mio. | 124,03 Mio. | 166,90 Mio. | N/A | 104,00 Mio. | 49,33 Mio. | 289,30 Mio. | N/A | -281,70 Mio. | -7,20 Mio. | -178,50 Mio. | N/A | -111,60 Mio. | -77,70 Mio. | -658,90 Mio. | -95,38 Mio. | 305,40 Mio. | -95,38 Mio. | 714,90 Mio. | 33,90 Mio. | -555,20 Mio. | 33,90 Mio. | 827,70 Mio. | 57,20 Mio. | -577,20 Mio. | 57,20 Mio. | 130,75 Mio. | 65,38 Mio. | 130,75 Mio. | 65,38 Mio. | 211,00 Mio. | 105,50 Mio. | 211,00 Mio. | 105,50 Mio. | 328,40 Mio. | 164,20 Mio. | 328,40 Mio. | 164,20 Mio. | 153,00 Mio. | 76,50 Mio. | 153,00 Mio. | 76,50 Mio. | 145,65 Mio. | 72,83 Mio. | 145,65 Mio. | 72,83 Mio. | 178,05 Mio. | 89,03 Mio. | 178,05 Mio. | 89,03 Mio. | -48,05 Mio. | 28,23 Mio. | 56,45 Mio. | 28,23 Mio. | 73,10 Mio. | 59,85 Mio. | 119,70 Mio. | 59,85 Mio. | -208,60 Mio. | -88,60 Mio. | -208,60 Mio. | -88,60 Mio. | 804,57 Mio. | 402,29 Mio. | 804,57 Mio. | 402,29 Mio. | 402,29 Mio. | 412,25 Mio. | 824,50 Mio. | 412,25 Mio. | 412,25 Mio. |
🏗️ Investitions-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 64,70 Mio. | 56,70 Mio. | 50,90 Mio. | 17,85 Mio. | 59,10 Mio. | 15,75 Mio. | 56,40 Mio. | 21,30 Mio. | 57,20 Mio. | 18,90 Mio. | 58,00 Mio. | 15,85 Mio. | 67,50 Mio. | 14,40 Mio. | 54,00 Mio. | 8,40 Mio. | 70,60 Mio. | 9,65 Mio. | 39,90 Mio. | 27,63 Mio. | 17,00 Mio. | 8,50 Mio. | 9,20 Mio. | 24,95 Mio. | 30,40 Mio. | 15,20 Mio. | 14,90 Mio. | 20,43 Mio. | 17,80 Mio. | 9,00 Mio. | 8,70 Mio. | 11,80 Mio. | 24,40 Mio. | 15,88 Mio. | 11,10 Mio. | 15,88 Mio. | 8,90 Mio. | 11,58 Mio. | 13,30 Mio. | 11,58 Mio. | 7,40 Mio. | 8,58 Mio. | 5,20 Mio. | 8,58 Mio. | 12,60 Mio. | 6,30 Mio. | 12,60 Mio. | 6,30 Mio. | 10,35 Mio. | 5,18 Mio. | 10,35 Mio. | 5,18 Mio. | 22,80 Mio. | 11,40 Mio. | 22,80 Mio. | 11,40 Mio. | 18,50 Mio. | 9,25 Mio. | 18,50 Mio. | 9,25 Mio. | 78,25 Mio. | 39,13 Mio. | 78,25 Mio. | 39,13 Mio. | 74,10 Mio. | 37,05 Mio. | 74,10 Mio. | 37,05 Mio. | 104,80 Mio. | 150.000,00 EUR | 300.000,00 EUR | 150.000,00 EUR | 54,25 Mio. | 3,83 Mio. | 7,65 Mio. | 3,83 Mio. | 44,05 Mio. | 6,33 Mio. | 44,05 Mio. | 6,33 Mio. | 303.500,00 EUR | 151.750,00 EUR | 303.500,00 EUR | 151.750,00 EUR | 151.750,00 EUR | 465.250,00 EUR | 930.500,00 EUR | 465.250,00 EUR | 465.250,00 EUR |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | -28,70 Mio. | -28,70 Mio. | 53,10 Mio. | 53,10 Mio. | -38,45 Mio. | -38,45 Mio. | -42,60 Mio. | -42,60 Mio. | -35,05 Mio. | -35,05 Mio. | -32,65 Mio. | -32,65 Mio. | -230,65 Mio. | -230,65 Mio. | -133,10 Mio. | -47,45 Mio. | -38,20 Mio. | -19,10 Mio. | -38,20 Mio. | -38,20 Mio. | -12,50 Mio. | -12,50 Mio. | -43,70 Mio. | -43,70 Mio. | -21,50 Mio. | -21,50 Mio. | -67,00 Mio. | -67,00 Mio. | 5,00 Mio. | 5,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | 475,30 Mio. | 100.000,00 EUR | 4,50 Mio. | 1,45 Mio. | 2,60 Mio. | -1,45 Mio. | -34,30 Mio. | 1,45 Mio. | 400.000,00 EUR | -650.000,00 EUR | 300.000,00 EUR | 600.000,00 EUR | 1,30 Mio. | -650.000,00 EUR | 100.000,00 EUR | 650.000,00 EUR | 800.000,00 EUR | -600.000,00 EUR | -21,70 Mio. | 600.000,00 EUR | -59,40 Mio. | -600.000,00 EUR | -12,10 Mio. | 600.000,00 EUR | -16,10 Mio. | -500.000,00 EUR | -9,00 Mio. | 500.000,00 EUR | -10,10 Mio. | N/A | 18,60 Mio. | N/A | -5,50 Mio. | N/A | -6,80 Mio. | N/A | -14,10 Mio. | N/A | -7,90 Mio. | N/A | 64,60 Mio. | N/A | -6,90 Mio. | N/A | -2,60 Mio. | 6,30 Mio. | 12,60 Mio. | 6,30 Mio. | -9,45 Mio. | 5,18 Mio. | 10,35 Mio. | 5,18 Mio. | -13,70 Mio. | 11,40 Mio. | 22,80 Mio. | 11,40 Mio. | -16,80 Mio. | 9,25 Mio. | 18,50 Mio. | 9,25 Mio. | 404,55 Mio. | 39,13 Mio. | 78,25 Mio. | 39,13 Mio. | 217,90 Mio. | 37,05 Mio. | 74,10 Mio. | 37,05 Mio. | 300.000,00 EUR | 150.000,00 EUR | 300.000,00 EUR | 150.000,00 EUR | -20,25 Mio. | 3,83 Mio. | 7,65 Mio. | 3,83 Mio. | -12,05 Mio. | 6,33 Mio. | -12,05 Mio. | 6,33 Mio. | 1,72 Mrd. | 14,94 Mio. | 29,87 Mio. | 14,94 Mio. | 14,94 Mio. | 19,32 Mio. | 38,63 Mio. | 19,32 Mio. | 19,32 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | 550.000,00 EUR | 550.000,00 EUR | 2,20 Mio. | 2,20 Mio. | -11,85 Mio. | -11,85 Mio. | -9,80 Mio. | -9,80 Mio. | -200.000,00 EUR | -200.000,00 EUR | 400.000,00 EUR | 400.000,00 EUR | 400.000,00 EUR | 400.000,00 EUR | 200.000,00 EUR | 200.000,00 EUR | 200.000,00 EUR | 200.000,00 EUR | 100.000,00 EUR | 100.000,00 EUR | 100.000,00 EUR | 100.000,00 EUR | -1,30 Mio. | -1,30 Mio. | -50.000,00 EUR | -50.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -113,50 Mio. | -82,90 Mio. | -322,00 Mio. | -161,55 Mio. | -318,20 Mio. | -159,15 Mio. | 132,50 Mio. | -24,00 Mio. | -55,10 Mio. | -27,55 Mio. | -417,10 Mio. | -208,30 Mio. | -27,00 Mio. | -16,70 Mio. | 673,00 Mio. | 336,45 Mio. | -21,50 Mio. | -14,70 Mio. | -360,80 Mio. | -96,35 Mio. | -1,50 Mio. | -750.000,00 EUR | -198,40 Mio. | -99,20 Mio. | 9,30 Mio. | 4,65 Mio. | 340,80 Mio. | 170,40 Mio. | -6,10 Mio. | -3,00 Mio. | -158,50 Mio. | -79,00 Mio. | 3,40 Mio. | N/A | -163,60 Mio. | N/A | 974,60 Mio. | N/A | -119,10 Mio. | N/A | -10,10 Mio. | N/A | -143,40 Mio. | N/A | 11,95 Mio. | -28,23 Mio. | -56,45 Mio. | -28,23 Mio. | -54,30 Mio. | -25,95 Mio. | -51,90 Mio. | -25,95 Mio. | 282,65 Mio. | -78,68 Mio. | -157,35 Mio. | -78,68 Mio. | -47,15 Mio. | -21,88 Mio. | -43,75 Mio. | -21,88 Mio. | 224,25 Mio. | -16,18 Mio. | -32,35 Mio. | -16,18 Mio. | 170,15 Mio. | -31,13 Mio. | -62,25 Mio. | -31,13 Mio. | -31,50 Mio. | -15,75 Mio. | -31,50 Mio. | -15,75 Mio. | -63,05 Mio. | -31,53 Mio. | -63,05 Mio. | -31,53 Mio. | 221,55 Mio. | 61,20 Mio. | 221,55 Mio. | 61,20 Mio. | 5,84 Mio. | -2,52 Mio. | -5,03 Mio. | -2,52 Mio. | -2,52 Mio. | 41,96 Mio. | 83,91 Mio. | 41,96 Mio. | 41,96 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | -13,45 Mio. | -13,45 Mio. | -1,10 Mio. | -1,10 Mio. | 194,50 Mio. | 194,50 Mio. | -19,75 Mio. | -19,75 Mio. | -95,75 Mio. | -95,75 Mio. | -103,25 Mio. | -103,25 Mio. | 357,45 Mio. | 357,45 Mio. | -5,20 Mio. | -5,20 Mio. | -77,60 Mio. | -77,60 Mio. | 4,90 Mio. | 4,90 Mio. | 150.000,00 EUR | 150.000,00 EUR | 9,85 Mio. | 9,85 Mio. | 263,05 Mio. | 263,05 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | 337,10 Mio. | 2,50 Mio. | 315,70 Mio. | 157,85 Mio. | 24,00 Mio. | 7,60 Mio. | 298,70 Mio. | 153,75 Mio. | 25,90 Mio. | 153,75 Mio. | 266,50 Mio. | 139,30 Mio. | 13,90 Mio. | 6,95 Mio. | 261,40 Mio. | 130,70 Mio. | 9,10 Mio. | 4,55 Mio. | 251,60 Mio. | 65,18 Mio. | 8,20 Mio. | 4,10 Mio. | 242,00 Mio. | 62,55 Mio. | 10,20 Mio. | 5,10 Mio. | 222,00 Mio. | 58,05 Mio. | 10,30 Mio. | N/A | 202,90 Mio. | 53,30 Mio. | 6,50 Mio. | 51,73 Mio. | 200,40 Mio. | 51,73 Mio. | 51,73 Mio. | 41,40 Mio. | 165,90 Mio. | 41,40 Mio. | 41,40 Mio. | 40,20 Mio. | 160,80 Mio. | 40,20 Mio. | 152,80 Mio. | 38,20 Mio. | 38,20 Mio. | 38,20 Mio. | 147,10 Mio. | 36,78 Mio. | 36,78 Mio. | 36,78 Mio. | 130,00 Mio. | 32,50 Mio. | 32,50 Mio. | 32,50 Mio. | 116,90 Mio. | 29,23 Mio. | 29,23 Mio. | 29,23 Mio. | 128,30 Mio. | 32,08 Mio. | 32,08 Mio. | 32,08 Mio. | 116,20 Mio. | 29,05 Mio. | 29,05 Mio. | 29,05 Mio. | 77,60 Mio. | 19,40 Mio. | 19,40 Mio. | 19,40 Mio. | 45,50 Mio. | 11,38 Mio. | 11,38 Mio. | 11,38 Mio. | 12,05 Mio. | 6,03 Mio. | 12,05 Mio. | 6,03 Mio. | 6,03 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | 51,30 Mio. | -14,40 Mio. | 25,80 Mio. | -10,45 Mio. | 6,60 Mio. | -50.000,00 EUR | 36,20 Mio. | -90,25 Mio. | -5,70 Mio. | -6,90 Mio. | 18,00 Mio. | -250.000,00 EUR | -26,20 Mio. | -6,80 Mio. | -81,70 Mio. | -50.000,00 EUR | -18,30 Mio. | -3,95 Mio. | 45,00 Mio. | 94,38 Mio. | 12,20 Mio. | 4,90 Mio. | 52,70 Mio. | 4,90 Mio. | 19,50 Mio. | -100.000,00 EUR | 48,30 Mio. | -50.000,00 EUR | 4,20 Mio. | -5,00 Mio. | 52,60 Mio. | -5,40 Mio. | 9,90 Mio. | -5,60 Mio. | 40,30 Mio. | -5,60 Mio. | 975,10 Mio. | -10,50 Mio. | 49,10 Mio. | -10,50 Mio. | -10,10 Mio. | -9,03 Mio. | 17,40 Mio. | -9,03 Mio. | 53,25 Mio. | 28,23 Mio. | -56,45 Mio. | 28,23 Mio. | 51,90 Mio. | 36,45 Mio. | -51,90 Mio. | 36,45 Mio. | 466,65 Mio. | 82,68 Mio. | -157,35 Mio. | 82,68 Mio. | 59,75 Mio. | 25,88 Mio. | -43,75 Mio. | 25,88 Mio. | 58,65 Mio. | 30,20 Mio. | -32,35 Mio. | 30,20 Mio. | 66,45 Mio. | 26,63 Mio. | -62,25 Mio. | 26,63 Mio. | 31,50 Mio. | 18,15 Mio. | -31,50 Mio. | 18,15 Mio. | 132,75 Mio. | 48,95 Mio. | -63,05 Mio. | 48,95 Mio. | -50.000,00 EUR | -61,20 Mio. | -50.000,00 EUR | -61,20 Mio. | -5,03 Mio. | -2,52 Mio. | -5,03 Mio. | -2,52 Mio. | -2,52 Mio. | 41,96 Mio. | 83,91 Mio. | 41,96 Mio. | 41,96 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | -9,80 Mio. | -2,00 Mio. | -28,40 Mio. | N/A | -300,80 Mio. | N/A | -8,20 Mio. | N/A | -1,80 Mio. | N/A | -3,30 Mio. | N/A | -800.000,00 EUR | N/A | -8,50 Mio. | N/A | -2,30 Mio. | N/A | -23,00 Mio. | -6,33 Mio. | -5,50 Mio. | N/A | -9,40 Mio. | -3,73 Mio. | -3,73 Mio. | N/A | -11,60 Mio. | -2,90 Mio. | -2,90 Mio. | N/A | -11,00 Mio. | -2,75 Mio. | -2,75 Mio. | -77,30 Mio. | -9,20 Mio. | -77,30 Mio. | -500.000,00 EUR | -2,00 Mio. | -7,50 Mio. | -2,00 Mio. | -2,00 Mio. | -1,23 Mio. | -4,90 Mio. | -1,23 Mio. | -2,80 Mio. | -1,40 Mio. | -2,80 Mio. | -1,40 Mio. | -2,90 Mio. | -1,45 Mio. | -2,90 Mio. | -1,45 Mio. | -2,10 Mio. | -1,05 Mio. | -2,10 Mio. | -1,05 Mio. | -15,20 Mio. | -7,60 Mio. | -15,20 Mio. | -7,60 Mio. | -93,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 9,60 Mio. | N/A | N/A | N/A | -150.000,00 EUR | -75.000,00 EUR | -150.000,00 EUR | -75.000,00 EUR | -6,80 Mio. | -3,40 Mio. | -6,80 Mio. | -3,40 Mio. | -3,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💰 Netto-Cashflow und Endbestand | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 1,89 Mrd. | 1,24 Mrd. | 1,46 Mrd. | 1,46 Mrd. | 1,42 Mrd. | 1,42 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 1,85 Mrd. | 1,85 Mrd. | 2,65 Mrd. | 2,65 Mrd. | 1,31 Mrd. | 1,31 Mrd. | 1,03 Mrd. | 326,30 Mio. | 1,24 Mrd. | 309,60 Mio. | 1,14 Mrd. | 309,60 Mio. | 1,26 Mrd. | 315,08 Mio. | 982,70 Mio. | 315,08 Mio. | 942,70 Mio. | 235,68 Mio. | 1,25 Mrd. | 235,68 Mio. | 1,50 Mrd. | 375,75 Mio. | 2,14 Mrd. | 522,60 Mio. | 2,09 Mrd. | 522,60 Mio. | 1,02 Mrd. | 427,03 Mio. | 1,71 Mrd. | 427,03 Mio. | 828,10 Mio. | 391,30 Mio. | 391,30 Mio. | 391,30 Mio. | 1,25 Mrd. | 312,63 Mio. | 312,63 Mio. | 312,63 Mio. | 942,00 Mio. | 235,50 Mio. | 235,50 Mio. | 235,50 Mio. | 460,10 Mio. | 115,03 Mio. | 115,03 Mio. | 115,03 Mio. | 284,90 Mio. | 71,23 Mio. | 71,23 Mio. | 71,23 Mio. | 375,90 Mio. | 93,98 Mio. | 93,98 Mio. | 93,98 Mio. | 121,20 Mio. | 30,30 Mio. | 30,30 Mio. | 30,30 Mio. | 172,40 Mio. | 43,10 Mio. | 43,10 Mio. | 43,10 Mio. | 168,50 Mio. | 42,13 Mio. | 42,13 Mio. | 42,13 Mio. | 42,13 Mio. | 41,85 Mio. | 41,85 Mio. | 41,85 Mio. | 242,51 Mio. | 60,63 Mio. | 60,63 Mio. | 60,63 Mio. | 60,63 Mio. | 32,56 Mio. | 32,56 Mio. | 32,56 Mio. | 32,56 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 1,29 Mrd. | 1,89 Mrd. | 1,24 Mrd. | 1,46 Mrd. | 1,46 Mrd. | 1,42 Mrd. | 1,42 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 1,85 Mrd. | 1,85 Mrd. | 2,65 Mrd. | 2,65 Mrd. | 1,31 Mrd. | 1,31 Mrd. | 1,03 Mrd. | 1,03 Mrd. | 326,30 Mio. | 1,24 Mrd. | 309,60 Mio. | 1,14 Mrd. | 309,60 Mio. | 1,26 Mrd. | 315,08 Mio. | 982,70 Mio. | 315,08 Mio. | 942,70 Mio. | 235,68 Mio. | 1,25 Mrd. | 235,68 Mio. | 1,50 Mrd. | 375,75 Mio. | 2,14 Mrd. | 375,75 Mio. | 2,09 Mrd. | 522,60 Mio. | 1,02 Mrd. | 522,60 Mio. | 522,60 Mio. | 427,03 Mio. | 828,10 Mio. | 427,03 Mio. | 1,57 Mrd. | 391,30 Mio. | 391,30 Mio. | 391,30 Mio. | 1,25 Mrd. | 312,63 Mio. | 312,63 Mio. | 312,63 Mio. | 942,00 Mio. | 235,50 Mio. | 235,50 Mio. | 235,50 Mio. | 460,10 Mio. | 115,03 Mio. | 115,03 Mio. | 115,03 Mio. | 284,90 Mio. | 71,23 Mio. | 71,23 Mio. | 71,23 Mio. | 375,90 Mio. | 93,98 Mio. | 93,98 Mio. | 93,98 Mio. | 121,20 Mio. | 30,30 Mio. | 30,30 Mio. | 30,30 Mio. | 172,40 Mio. | 43,10 Mio. | 43,10 Mio. | 43,10 Mio. | 43,10 Mio. | 42,13 Mio. | 42,13 Mio. | 42,13 Mio. | 162,56 Mio. | 40,64 Mio. | 40,64 Mio. | 40,64 Mio. | 40,64 Mio. | 60,63 Mio. | 60,63 Mio. | 60,63 Mio. | 60,63 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | 1,29 Mrd. | 656,20 Mio. | -223,30 Mio. | -111,65 Mio. | 37,30 Mio. | -14,70 Mio. | -436,10 Mio. | -184,70 Mio. | 33,40 Mio. | 16,70 Mio. | -23,60 Mio. | -11,80 Mio. | -801,70 Mio. | -400,85 Mio. | 1,35 Mrd. | 672,75 Mio. | 279,70 Mio. | 139,85 Mio. | -212,90 Mio. | 16,70 Mio. | 93,50 Mio. | 46,75 Mio. | -115,40 Mio. | -5,48 Mio. | 277,60 Mio. | 138,80 Mio. | 40,00 Mio. | 79,40 Mio. | -303,70 Mio. | -152,00 Mio. | -256,60 Mio. | -140,08 Mio. | -634,70 Mio. | -146,85 Mio. | 47,30 Mio. | -146,85 Mio. | 1,07 Mrd. | 95,58 Mio. | -687,30 Mio. | 95,58 Mio. | -305,50 Mio. | 35,73 Mio. | 436,80 Mio. | 35,73 Mio. | 314,70 Mio. | 78,68 Mio. | 78,68 Mio. | 78,68 Mio. | 308,50 Mio. | 77,13 Mio. | 77,13 Mio. | 77,13 Mio. | 481,90 Mio. | 120,48 Mio. | 120,48 Mio. | 120,48 Mio. | 175,20 Mio. | 43,80 Mio. | 43,80 Mio. | 43,80 Mio. | -91,00 Mio. | -22,75 Mio. | -22,75 Mio. | -22,75 Mio. | 254,70 Mio. | 63,68 Mio. | 63,68 Mio. | 63,68 Mio. | -51,20 Mio. | -12,80 Mio. | -12,80 Mio. | -12,80 Mio. | 3,90 Mio. | 975.000,00 EUR | 975.000,00 EUR | 975.000,00 EUR | 975.000,00 EUR | 275.000,00 EUR | 275.000,00 EUR | 275.000,00 EUR | -79,95 Mio. | -19,99 Mio. | -19,99 Mio. | -19,99 Mio. | -19,99 Mio. | 28,07 Mio. | 28,07 Mio. | 28,07 Mio. | 28,07 Mio. |
📋 Zusätzliche Informationen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.01.2005 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Helvetia Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Helvetia
2024 Dec 2024 |
2024 Jun 2024 |
2024 Mar 2024 |
2023 Dec 2023 |
2023 Sep 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 60,96 Mrd. | 60,21 Mrd. | N/A | 61,49 Mrd. | N/A | 58,41 Mrd. | N/A | 62,15 Mrd. | N/A | 63,50 Mrd. | N/A | 70,01 Mrd. | N/A | 69,76 Mrd. | N/A | 70,31 Mrd. | N/A | 67,74 Mrd. | N/A | 61,31 Mrd. | 61,00 Mrd. | 59,77 Mrd. | 60,40 Mrd. | 58,18 Mrd. | 58,18 Mrd. | 58,79 Mrd. | 58,79 Mrd. | 58,28 Mrd. | 58,28 Mrd. | 56,83 Mrd. | 56,83 Mrd. | 55,23 Mrd. | 55,23 Mrd. | 55,83 Mrd. | 55,83 Mrd. | 54,14 Mrd. | N/A | 53,56 Mrd. | N/A | 55,07 Mrd. | N/A | 45,66 Mrd. | N/A | 44,51 Mrd. | N/A | 43,68 Mrd. | N/A | 42,50 Mrd. | N/A | 40,59 Mrd. | N/A | 39,15 Mrd. | N/A | 38,44 Mrd. | N/A | 37,56 Mrd. | N/A | 36,62 Mrd. | N/A | 36,39 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 269,00 Mio. | 1,29 Mrd. | N/A | 4,41 Mrd. | N/A | 2,89 Mrd. | 3,33 Mrd. | 5,05 Mrd. | 5,81 Mrd. | 6,81 Mrd. | 7,87 Mrd. | 5,36 Mrd. | 6,60 Mrd. | 5,02 Mrd. | 6,01 Mrd. | 4,63 Mrd. | 6,46 Mrd. | 5,47 Mrd. | 6,33 Mrd. | 4,01 Mrd. | 5,98 Mrd. | 3,26 Mrd. | 3,90 Mrd. | 1,24 Mrd. | 4,79 Mrd. | 1,14 Mrd. | 4,01 Mrd. | 1,26 Mrd. | 4,30 Mrd. | 982,70 Mio. | 4,36 Mrd. | 942,70 Mio. | 4,27 Mrd. | 1,25 Mrd. | 3,73 Mrd. | 1,50 Mrd. | N/A | 2,14 Mrd. | N/A | 2,09 Mrd. | N/A | 1,02 Mrd. | N/A | 2,99 Mrd. | N/A | 828,10 Mio. | N/A | 2,63 Mrd. | N/A | 831,90 Mio. | N/A | 1,25 Mrd. | N/A | 765,50 Mio. | N/A | 942,00 Mio. | N/A | 562,40 Mio. | N/A | 460,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 1,42 Mrd. | 1,29 Mrd. | N/A | 1,89 Mrd. | N/A | 1,24 Mrd. | N/A | 1,46 Mrd. | N/A | 1,42 Mrd. | N/A | 1,86 Mrd. | N/A | 1,83 Mrd. | N/A | 1,85 Mrd. | N/A | 2,65 Mrd. | N/A | 1,31 Mrd. | 1,31 Mrd. | 1,03 Mrd. | 1,03 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,26 Mrd. | 1,26 Mrd. | 982,70 Mio. | 982,70 Mio. | 942,70 Mio. | 943,00 Mio. | 1,25 Mrd. | 1,25 Mrd. | 1,50 Mrd. | N/A | 2,14 Mrd. | N/A | 2,09 Mrd. | N/A | 1,02 Mrd. | N/A | 1,71 Mrd. | N/A | 828,10 Mio. | N/A | 1,57 Mrd. | N/A | 831,90 Mio. | N/A | 1,25 Mrd. | N/A | 765,50 Mio. | N/A | 942,00 Mio. | N/A | 562,40 Mio. | N/A | 460,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | N/A | N/A | 1,24 Mrd. | N/A | 1,46 Mrd. | N/A | 1,42 Mrd. | N/A | 1,86 Mrd. | N/A | 1,83 Mrd. | N/A | 1,85 Mrd. | N/A | 2,65 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 2,10 Mrd. | 29,51 Mrd. | N/A | 2,76 Mrd. | N/A | 44,06 Mrd. | N/A | 1,46 Mrd. | N/A | 1,42 Mrd. | N/A | 1,86 Mrd. | N/A | 1,83 Mrd. | N/A | 1,85 Mrd. | N/A | 2,65 Mrd. | N/A | 1,31 Mrd. | N/A | 1,03 Mrd. | N/A | 1,24 Mrd. | N/A | 1,14 Mrd. | N/A | 1,26 Mrd. | N/A | 982,70 Mio. | N/A | 942,70 Mio. | N/A | 1,25 Mrd. | N/A | 1,50 Mrd. | N/A | 2,14 Mrd. | N/A | 2,09 Mrd. | N/A | 1,02 Mrd. | N/A | 2,99 Mrd. | N/A | 828,10 Mio. | N/A | 2,63 Mrd. | N/A | 831,90 Mio. | N/A | 1,25 Mrd. | N/A | 765,50 Mio. | N/A | 942,00 Mio. | N/A | 562,40 Mio. | N/A | 460,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | 678,30 Mio. | 28,22 Mrd. | N/A | 865,80 Mio. | N/A | 42,82 Mrd. | N/A | 353,90 Mio. | N/A | 445,40 Mio. | N/A | 394,70 Mio. | N/A | 257,40 Mio. | N/A | 322,30 Mio. | N/A | 261,30 Mio. | N/A | 261,00 Mio. | 2,17 Mrd. | 199,10 Mio. | N/A | 1,09 Mrd. | 1,08 Mrd. | N/A | N/A | 793,60 Mio. | 788,50 Mio. | 702,00 Mio. | 702,00 Mio. | 1,07 Mrd. | 1,07 Mrd. | N/A | N/A | 1,48 Mrd. | N/A | N/A | N/A | 880,70 Mio. | N/A | N/A | N/A | 1,28 Mrd. | N/A | N/A | N/A | 1,06 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 269,00 Mio. | N/A | N/A | N/A | N/A | 171,10 Mio. | 175,20 Mio. | 2,51 Mrd. | 1,26 Mrd. | 2,84 Mrd. | 2,97 Mrd. | 2,14 Mrd. | 1,27 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 2,29 Mrd. | 2,29 Mrd. | 909,30 Mio. | 909,30 Mio. | 1,77 Mrd. | 1,80 Mrd. | 809,30 Mio. | 809,30 Mio. | 1,77 Mrd. | 1,77 Mrd. | 720,80 Mio. | 720,80 Mio. | 1,54 Mrd. | 1,54 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,53 Mrd. | 1,53 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | -2,10 Mrd. | -29,51 Mrd. | N/A | 4,41 Mrd. | N/A | 2,89 Mrd. | 1,92 Mrd. | 5,05 Mrd. | 2,83 Mrd. | 6,81 Mrd. | 3,11 Mrd. | 5,36 Mrd. | 2,38 Mrd. | 5,02 Mrd. | 1,38 Mrd. | 4,63 Mrd. | 2,04 Mrd. | 5,47 Mrd. | 1,19 Mrd. | 4,01 Mrd. | 1,46 Mrd. | 3,26 Mrd. | 879,10 Mio. | 1,46 Mrd. | 1,46 Mrd. | 927,10 Mio. | 927,10 Mio. | 1,38 Mrd. | 1,38 Mrd. | 895,90 Mio. | 895,90 Mio. | 876,00 Mio. | 876,00 Mio. | 949,00 Mio. | 949,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 339,60 Mio. | N/A | 295,40 Mio. | N/A | 325,40 Mio. | N/A | 283,50 Mio. | N/A | 345,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | 42,51 Mrd. | 42,18 Mrd. | N/A | 40,16 Mrd. | N/A | 44,16 Mrd. | N/A | 39,28 Mrd. | N/A | 40,54 Mrd. | N/A | 46,95 Mrd. | N/A | 47,54 Mrd. | N/A | 47,52 Mrd. | N/A | 46,74 Mrd. | N/A | 36,56 Mrd. | 34,25 Mrd. | 42,46 Mrd. | 33,62 Mrd. | 33,56 Mrd. | 33,56 Mrd. | 32,08 Mrd. | 32,08 Mrd. | 34,33 Mrd. | 34,33 Mrd. | 33,58 Mrd. | 33,58 Mrd. | 32,84 Mrd. | 32,84 Mrd. | 40,08 Mrd. | 40,08 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 1,07 Mrd. | 1,14 Mrd. | N/A | 1,09 Mrd. | N/A | 1,10 Mrd. | N/A | 1,03 Mrd. | N/A | 1,01 Mrd. | N/A | 1,03 Mrd. | N/A | 1,06 Mrd. | N/A | 1,04 Mrd. | N/A | 1,03 Mrd. | N/A | 563,60 Mio. | N/A | 558,50 Mio. | N/A | 490,10 Mio. | N/A | 516,40 Mio. | N/A | 524,40 Mio. | N/A | 495,60 Mio. | N/A | 487,10 Mio. | N/A | 481,40 Mio. | N/A | 495,90 Mio. | N/A | 522,40 Mio. | N/A | 545,60 Mio. | N/A | 372,10 Mio. | N/A | 372,10 Mio. | N/A | 368,40 Mio. | N/A | 368,30 Mio. | N/A | 359,60 Mio. | N/A | 368,90 Mio. | N/A | 372,80 Mio. | N/A | 381,80 Mio. | N/A | 380,90 Mio. | N/A | 416,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | 1,53 Mrd. | N/A | N/A | 1,51 Mrd. | N/A | N/A | N/A | 1,48 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | N/A | N/A | 1,10 Mrd. | 1,10 Mrd. | 1,03 Mrd. | 1,03 Mrd. | 1,01 Mrd. | 1,01 Mrd. | 1,03 Mrd. | 1,03 Mrd. | 1,06 Mrd. | 1,06 Mrd. | 1,04 Mrd. | 1,04 Mrd. | 1,03 Mrd. | 1,03 Mrd. | 563,60 Mio. | 563,60 Mio. | 558,50 Mio. | 558,50 Mio. | 490,10 Mio. | 490,10 Mio. | 516,40 Mio. | 516,40 Mio. | 524,40 Mio. | 524,40 Mio. | 495,60 Mio. | 495,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 60,69 Mrd. | 57,08 Mrd. | N/A | 57,08 Mrd. | N/A | 55,52 Mrd. | N/A | 57,11 Mrd. | N/A | 56,68 Mrd. | N/A | 64,65 Mrd. | N/A | 64,73 Mrd. | N/A | 65,68 Mrd. | N/A | 62,27 Mrd. | N/A | 57,30 Mrd. | N/A | 56,51 Mrd. | N/A | 2,24 Mrd. | N/A | 2,28 Mrd. | N/A | 2,23 Mrd. | N/A | 2,19 Mrd. | N/A | 2,16 Mrd. | N/A | 2,14 Mrd. | N/A | 2,14 Mrd. | N/A | 2,23 Mrd. | N/A | 2,32 Mrd. | N/A | 1,14 Mrd. | N/A | 29,98 Mrd. | N/A | 32,96 Mrd. | N/A | 28,50 Mrd. | N/A | 32,31 Mrd. | N/A | 30,76 Mrd. | N/A | 30,55 Mrd. | N/A | 29,83 Mrd. | N/A | 29,12 Mrd. | N/A | 29,36 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | -45,14 Mrd. | 12,20 Mrd. | N/A | 43,61 Mrd. | N/A | 1,76 Mrd. | N/A | 45,16 Mrd. | N/A | 53,77 Mrd. | N/A | 52,77 Mrd. | N/A | 61,64 Mrd. | N/A | 54,56 Mrd. | N/A | 59,19 Mrd. | N/A | 48,42 Mrd. | N/A | 54,65 Mrd. | N/A | -38,28 Mrd. | N/A | -41,41 Mrd. | N/A | -38,95 Mrd. | N/A | -40,60 Mrd. | N/A | -37,19 Mrd. | N/A | -40,10 Mrd. | N/A | -36,03 Mrd. | N/A | -37,00 Mrd. | N/A | -36,35 Mrd. | N/A | -32,84 Mrd. | N/A | -29,98 Mrd. | N/A | -32,96 Mrd. | N/A | -28,50 Mrd. | N/A | -32,31 Mrd. | N/A | -30,76 Mrd. | N/A | -30,55 Mrd. | N/A | -29,83 Mrd. | N/A | -29,12 Mrd. | N/A | -29,36 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | 1,12 Mrd. | N/A | N/A | 1,12 Mrd. | N/A | N/A | N/A | 1,14 Mrd. | N/A | N/A | N/A | 1,15 Mrd. | N/A | N/A | N/A | 1,15 Mrd. | N/A | N/A | N/A | 1,15 Mrd. | 1,15 Mrd. | N/A | N/A | 1,13 Mrd. | 1,13 Mrd. | N/A | N/A | 1,13 Mrd. | 1,13 Mrd. | N/A | N/A | 1,08 Mrd. | 1,08 Mrd. | N/A | N/A | 991,40 Mio. | N/A | N/A | N/A | 1,02 Mrd. | N/A | N/A | N/A | 260,30 Mio. | N/A | N/A | N/A | 252,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | 446,00 Mio. | 1,56 Mrd. | N/A | 452,70 Mio. | N/A | 1,59 Mrd. | N/A | 1,67 Mrd. | N/A | 1,72 Mrd. | N/A | 1,87 Mrd. | N/A | 1,96 Mrd. | N/A | 1,96 Mrd. | N/A | 1,99 Mrd. | N/A | 1,34 Mrd. | 697,70 Mio. | 1,27 Mrd. | 1,82 Mrd. | 623,50 Mio. | 623,50 Mio. | 1,77 Mrd. | 1,77 Mrd. | 572,80 Mio. | 572,80 Mio. | 1,69 Mrd. | 1,69 Mrd. | 599,10 Mio. | N/A | 1,66 Mrd. | N/A | 653,10 Mio. | N/A | 1,71 Mrd. | N/A | 761,70 Mio. | N/A | 763,30 Mio. | N/A | 74,80 Mio. | N/A | 349,30 Mio. | N/A | 84,30 Mio. | N/A | 279,40 Mio. | N/A | 284,50 Mio. | N/A | 301,50 Mio. | N/A | 313,90 Mio. | N/A | 181,00 Mio. | N/A | 190,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | 60,96 Mrd. | 1,84 Mrd. | N/A | 13,64 Mrd. | N/A | -32,49 Mrd. | 12,35 Mrd. | 16,97 Mrd. | 17,98 Mrd. | 1,00 EUR | 20,58 Mrd. | 17,19 Mrd. | 19,24 Mrd. | 1,00 EUR | 22,46 Mrd. | 69,72 Mrd. | 18,44 Mrd. | 118,45 Mrd. | 21,60 Mrd. | 99,47 Mrd. | 18,36 Mrd. | 60,40 Mrd. | 20,50 Mrd. | 54,70 Mrd. | 17,58 Mrd. | 55,36 Mrd. | 20,41 Mrd. | 54,78 Mrd. | 17,42 Mrd. | 53,65 Mrd. | 16,69 Mrd. | 52,12 Mrd. | N/A | 52,44 Mrd. | N/A | 50,50 Mrd. | N/A | 49,19 Mrd. | N/A | 50,66 Mrd. | N/A | 43,51 Mrd. | N/A | 11,55 Mrd. | N/A | 9,89 Mrd. | N/A | 11,37 Mrd. | N/A | 7,45 Mrd. | N/A | 7,14 Mrd. | N/A | 7,12 Mrd. | N/A | 6,79 Mrd. | N/A | 6,94 Mrd. | N/A | 6,56 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 56,52 Mrd. | 56,07 Mrd. | N/A | 57,85 Mrd. | N/A | 54,73 Mrd. | N/A | 57,94 Mrd. | N/A | 59,03 Mrd. | N/A | 63,60 Mrd. | N/A | 63,45 Mrd. | N/A | 63,91 Mrd. | N/A | 61,50 Mrd. | N/A | 55,48 Mrd. | 54,46 Mrd. | 54,21 Mrd. | 54,14 Mrd. | 52,38 Mrd. | 52,38 Mrd. | 53,09 Mrd. | 53,09 Mrd. | 52,35 Mrd. | 52,35 Mrd. | 51,32 Mrd. | 51,32 Mrd. | 49,71 Mrd. | 49,71 Mrd. | 50,29 Mrd. | 50,29 Mrd. | 48,79 Mrd. | N/A | 48,44 Mrd. | N/A | 49,41 Mrd. | N/A | 41,63 Mrd. | N/A | 40,38 Mrd. | N/A | 39,82 Mrd. | N/A | 38,40 Mrd. | N/A | 36,83 Mrd. | N/A | 35,49 Mrd. | N/A | 35,02 Mrd. | N/A | 34,10 Mrd. | N/A | 33,47 Mrd. | N/A | 33,25 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | N/A | 1,23 Mrd. | N/A | 2,41 Mrd. | N/A | 1,36 Mrd. | 512,40 Mio. | 9,05 Mrd. | 10,13 Mrd. | 9,98 Mrd. | 11,41 Mrd. | 8,68 Mrd. | 9,68 Mrd. | 8,46 Mrd. | 10,05 Mrd. | 8,22 Mrd. | 9,66 Mrd. | 7,37 Mrd. | 8,96 Mrd. | 7,37 Mrd. | 8,11 Mrd. | 6,48 Mrd. | 7,61 Mrd. | 258,90 Mio. | 7,95 Mrd. | 7,58 Mrd. | 7,58 Mrd. | 255,20 Mio. | 7,73 Mrd. | 7,14 Mrd. | 7,14 Mrd. | 243,50 Mio. | 7,69 Mrd. | 7,09 Mrd. | 7,09 Mrd. | 324,50 Mio. | N/A | N/A | N/A | 319,70 Mio. | N/A | N/A | N/A | 202,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | N/A | 349,80 Mio. | N/A | 921,50 Mio. | N/A | 389,70 Mio. | 45,20 Mio. | 2,54 Mrd. | 6,84 Mrd. | 1,99 Mrd. | 6,30 Mrd. | 2,25 Mrd. | 6,40 Mrd. | 1,72 Mrd. | 6,15 Mrd. | 2,04 Mrd. | 6,62 Mrd. | 1,44 Mrd. | 5,46 Mrd. | 2,00 Mrd. | 5,89 Mrd. | 1,27 Mrd. | 4,86 Mrd. | 5,93 Mrd. | 5,93 Mrd. | 4,90 Mrd. | 4,90 Mrd. | 5,74 Mrd. | 5,74 Mrd. | 4,63 Mrd. | 4,63 Mrd. | 5,81 Mrd. | 5,81 Mrd. | 4,62 Mrd. | 4,62 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | N/A | -349,80 Mio. | N/A | 1,45 Mrd. | N/A | -467,20 Mio. | 467,20 Mio. | 9,03 Mrd. | 2,89 Mrd. | 7,89 Mrd. | 5,12 Mrd. | 8,45 Mrd. | 2,92 Mrd. | 6,65 Mrd. | 3,90 Mrd. | -2,22 Mrd. | 2,62 Mrd. | 5,91 Mrd. | 3,51 Mrd. | -2,06 Mrd. | 1,70 Mrd. | 5,18 Mrd. | 2,75 Mrd. | -34,00 Mio. | 1,55 Mrd. | 2,67 Mrd. | 2,67 Mrd. | -51,20 Mio. | 1,67 Mrd. | 2,51 Mrd. | 2,51 Mrd. | -63,00 Mio. | 1,58 Mrd. | 2,48 Mrd. | 2,48 Mrd. | -32,40 Mio. | N/A | -22,60 Mio. | N/A | -33,20 Mio. | N/A | -24,00 Mio. | N/A | -42,70 Mio. | N/A | -25,20 Mio. | N/A | -51,00 Mio. | N/A | -31,00 Mio. | N/A | -41,00 Mio. | N/A | -42,90 Mio. | N/A | -59,40 Mio. | N/A | -40,30 Mio. | N/A | -46,90 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | N/A | N/A | N/A | 302,30 Mio. | N/A | 0,00 EUR | N/A | 102,90 Mio. | N/A | 0,00 EUR | N/A | 114,00 Mio. | N/A | 0,00 EUR | N/A | 314,00 Mio. | N/A | 0,00 EUR | N/A | 541,60 Mio. | 281,30 Mio. | N/A | N/A | 206,40 Mio. | 206,40 Mio. | 1,62 Mrd. | 1,62 Mrd. | 57,30 Mio. | 57,30 Mio. | 1,53 Mrd. | 1,53 Mrd. | 1,04 Mrd. | 1,04 Mrd. | 931,00 Mio. | 931,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 281,30 Mio. | 281,30 Mio. | N/A | N/A | 206,40 Mio. | 206,40 Mio. | 1,62 Mrd. | 1,62 Mrd. | 57,30 Mio. | 57,30 Mio. | 1,53 Mrd. | 1,53 Mrd. | 1,04 Mrd. | 1,04 Mrd. | 931,00 Mio. | 931,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 2,00 Mrd. | 2,59 Mrd. | N/A | 2,77 Mrd. | N/A | 2,89 Mrd. | N/A | 2,86 Mrd. | N/A | 3,17 Mrd. | N/A | 2,88 Mrd. | N/A | 2,96 Mrd. | N/A | 3,06 Mrd. | N/A | 3,01 Mrd. | N/A | 2,23 Mrd. | N/A | 2,22 Mrd. | N/A | 1,32 Mrd. | N/A | 1,62 Mrd. | N/A | 1,34 Mrd. | N/A | 1,53 Mrd. | N/A | 765,60 Mio. | N/A | 930,80 Mio. | N/A | 767,70 Mio. | N/A | 910,60 Mio. | N/A | 771,50 Mio. | N/A | 288,90 Mio. | N/A | 177,70 Mio. | N/A | 268,30 Mio. | N/A | 179,90 Mio. | N/A | N/A | N/A | 182,30 Mio. | N/A | 183,90 Mio. | N/A | 185,40 Mio. | N/A | 188,60 Mio. | N/A | 245,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | N/A | N/A | 33,80 Mio. | N/A | N/A | N/A | 19,30 Mio. | N/A | N/A | N/A | 232,50 Mio. | N/A | N/A | N/A | 180,80 Mio. | N/A | N/A | N/A | 30,60 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 1,93 Mrd. | N/A | N/A | 1,91 Mrd. | N/A | 2,41 Mrd. | N/A | 2,00 Mrd. | N/A | 2,40 Mrd. | N/A | 1,66 Mrd. | N/A | 2,18 Mrd. | N/A | 1,86 Mrd. | N/A | 2,43 Mrd. | N/A | 1,14 Mrd. | 1,24 Mrd. | 1,52 Mrd. | 1,47 Mrd. | 1,41 Mrd. | 1,41 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,60 Mrd. | 1,60 Mrd. | 1,53 Mrd. | 1,53 Mrd. | 960,00 Mio. | 960,00 Mio. | 931,00 Mio. | 931,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | N/A | N/A | 2,41 Mrd. | N/A | 2,38 Mrd. | N/A | 2,40 Mrd. | N/A | 2,11 Mrd. | N/A | 2,18 Mrd. | N/A | 2,29 Mrd. | N/A | 2,43 Mrd. | N/A | 1,53 Mrd. | N/A | 1,52 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 71,00 Mio. | N/A | N/A | 74,50 Mio. | N/A | N/A | N/A | 74,20 Mio. | N/A | N/A | N/A | 90,70 Mio. | N/A | N/A | N/A | 104,50 Mio. | N/A | N/A | N/A | 69,40 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | N/A | 55,31 Mrd. | N/A | 55,44 Mrd. | N/A | 53,38 Mrd. | N/A | 48,89 Mrd. | N/A | 49,04 Mrd. | N/A | 54,92 Mrd. | N/A | 54,99 Mrd. | N/A | 55,69 Mrd. | N/A | 54,13 Mrd. | N/A | 48,10 Mrd. | N/A | 47,73 Mrd. | N/A | 1,41 Mrd. | N/A | 1,62 Mrd. | N/A | 1,60 Mrd. | N/A | 1,53 Mrd. | N/A | 960,00 Mio. | N/A | 930,80 Mio. | N/A | 914,30 Mio. | N/A | 910,60 Mio. | N/A | 888,70 Mio. | N/A | 288,90 Mio. | N/A | 40,38 Mrd. | N/A | 39,82 Mrd. | N/A | 38,40 Mrd. | N/A | 36,83 Mrd. | N/A | 35,49 Mrd. | N/A | 35,02 Mrd. | N/A | 34,10 Mrd. | N/A | 33,47 Mrd. | N/A | 33,25 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | N/A | N/A | 51,33 Mrd. | 51,33 Mrd. | 44,26 Mrd. | 44,26 Mrd. | 45,54 Mrd. | 45,54 Mrd. | 50,80 Mrd. | 50,80 Mrd. | 51,56 Mrd. | 51,56 Mrd. | 50,63 Mrd. | 50,63 Mrd. | 50,45 Mrd. | 50,45 Mrd. | 45,08 Mrd. | 45,08 Mrd. | 45,00 Mrd. | 45,00 Mrd. | 43,01 Mrd. | 43,01 Mrd. | 43,90 Mrd. | 43,90 Mrd. | 43,01 Mrd. | 43,01 Mrd. | 42,65 Mrd. | 42,65 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 60,96 Mrd. | 60,21 Mrd. | N/A | 61,49 Mrd. | N/A | 58,41 Mrd. | N/A | 62,15 Mrd. | N/A | 63,50 Mrd. | N/A | 70,01 Mrd. | N/A | 69,76 Mrd. | N/A | 70,31 Mrd. | N/A | 67,74 Mrd. | N/A | 61,31 Mrd. | N/A | 59,77 Mrd. | N/A | 58,18 Mrd. | N/A | 58,79 Mrd. | N/A | 58,28 Mrd. | N/A | 56,83 Mrd. | N/A | 55,23 Mrd. | N/A | 55,83 Mrd. | N/A | 54,14 Mrd. | N/A | 53,56 Mrd. | N/A | 55,07 Mrd. | N/A | 45,66 Mrd. | N/A | 44,51 Mrd. | N/A | 43,68 Mrd. | N/A | 42,50 Mrd. | N/A | 40,59 Mrd. | N/A | 39,15 Mrd. | N/A | 38,44 Mrd. | N/A | 37,56 Mrd. | N/A | 36,62 Mrd. | N/A | 36,39 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 4,14 Mrd. | 3,83 Mrd. | N/A | 3,34 Mrd. | N/A | 3,37 Mrd. | N/A | 3,93 Mrd. | N/A | 4,17 Mrd. | N/A | 5,93 Mrd. | N/A | 5,82 Mrd. | N/A | 5,91 Mrd. | N/A | 5,79 Mrd. | N/A | 5,83 Mrd. | 5,83 Mrd. | 5,56 Mrd. | 5,56 Mrd. | 5,78 Mrd. | 5,08 Mrd. | 5,68 Mrd. | 4,98 Mrd. | 5,91 Mrd. | 5,21 Mrd. | 5,50 Mrd. | 4,80 Mrd. | 5,50 Mrd. | N/A | 5,53 Mrd. | N/A | 5,34 Mrd. | N/A | 5,08 Mrd. | N/A | 5,61 Mrd. | N/A | 4,37 Mrd. | N/A | 4,12 Mrd. | N/A | 3,85 Mrd. | N/A | 4,06 Mrd. | N/A | 3,73 Mrd. | N/A | 3,63 Mrd. | N/A | 3,38 Mrd. | N/A | 3,43 Mrd. | N/A | 3,11 Mrd. | N/A | 3,09 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 1,10 Mio. | 1,10 Mio. | N/A | 1,10 Mio. | N/A | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,10 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | 1,00 Mio. | N/A | 1,00 Mio. | N/A | 1,00 Mio. | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | 900.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 52,88 Mio. | 52,89 Mio. | N/A | 52,84 Mio. | N/A | 52,91 Mio. | N/A | 52,91 Mio. | N/A | 52,86 Mio. | N/A | 52,86 Mio. | N/A | 52,78 Mio. | N/A | 52,78 Mio. | N/A | 52,76 Mio. | N/A | 49,48 Mio. | N/A | 49,45 Mio. | 49,46 Mio. | 46,70 Mio. | N/A | 52,23 Mio. | 49,46 Mio. | 46,63 Mio. | N/A | 52,31 Mio. | 49,47 Mio. | 46,24 Mio. | N/A | 52,73 Mio. | 49,48 Mio. | 43,75 Mio. | 49,38 Mio. | 55,00 Mio. | 49,38 Mio. | 43,00 Mio. | 44,27 Mio. | 45,53 Mio. | 44,27 Mio. | 40,07 Mio. | 43,05 Mio. | 46,03 Mio. | 43,05 Mio. | 43,05 Mio. | 43,07 Mio. | 43,07 Mio. | 43,07 Mio. | 43,09 Mio. | 43,09 Mio. | 43,09 Mio. | 43,09 Mio. | 43,10 Mio. | 43,10 Mio. | 43,10 Mio. | 43,10 Mio. | 43,10 Mio. | 43,07 Mio. | 43,07 Mio. | 43,07 Mio. | 42,91 Mio. | 42,91 Mio. | 42,91 Mio. | 42,91 Mio. | 42,91 Mio. | 42,91 Mio. | 42,91 Mio. | 42,91 Mio. | 42,86 Mio. | 42,86 Mio. | 42,86 Mio. | 42,86 Mio. | 41,65 Mio. | 41,65 Mio. | 41,65 Mio. | 41,65 Mio. | 33,29 Mio. | 33,29 Mio. | 33,29 Mio. | 33,29 Mio. | 30,00 Mio. | 30,00 Mio. | 30,00 Mio. | 30,00 Mio. | 30,00 Mio. | 30,02 Mio. | 30,02 Mio. | 30,02 Mio. | 30,02 Mio. |
Grundkapital (Capital Stock) | 476,10 Mio. | 476,10 Mio. | N/A | 476,10 Mio. | N/A | 476,10 Mio. | N/A | 476,10 Mio. | N/A | 776,10 Mio. | N/A | 776,10 Mio. | N/A | 776,10 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 3,80 Mrd. | 3,42 Mrd. | N/A | 3,51 Mrd. | N/A | 3,48 Mrd. | 3,48 Mrd. | 3,74 Mrd. | 3,74 Mrd. | 3,47 Mrd. | 3,47 Mrd. | 3,37 Mrd. | 3,37 Mrd. | 3,12 Mrd. | 3,12 Mrd. | 3,10 Mrd. | 3,10 Mrd. | 3,28 Mrd. | 3,28 Mrd. | 3,51 Mrd. | 3,51 Mrd. | 3,34 Mrd. | 3,34 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 3,24 Mrd. | 3,24 Mrd. | 3,28 Mrd. | 3,28 Mrd. | 3,05 Mrd. | 3,05 Mrd. | 3,09 Mrd. | 3,09 Mrd. | 2,84 Mrd. | 2,84 Mrd. | 2,99 Mrd. | N/A | 2,88 Mrd. | N/A | 3,00 Mrd. | N/A | 2,95 Mrd. | N/A | 2,94 Mrd. | N/A | 2,74 Mrd. | N/A | 2,71 Mrd. | N/A | 2,67 Mrd. | N/A | 2,45 Mrd. | N/A | 2,37 Mrd. | N/A | 2,30 Mrd. | N/A | 2,14 Mrd. | N/A | 2,05 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | -47,80 Mio. | N/A | -1,13 Mrd. | N/A | -1,06 Mrd. | N/A | -768,90 Mio. | N/A | -256,30 Mio. | N/A | 1,61 Mrd. | N/A | 1,75 Mrd. | N/A | 1,87 Mrd. | N/A | 1,57 Mrd. | N/A | 1,67 Mrd. | N/A | 1,56 Mrd. | N/A | 1,65 Mrd. | N/A | 1,74 Mrd. | N/A | 1,94 Mrd. | N/A | 1,75 Mrd. | N/A | 1,72 Mrd. | N/A | 1,99 Mrd. | N/A | 1,65 Mrd. | N/A | 1,50 Mrd. | N/A | 1,92 Mrd. | N/A | 1,13 Mrd. | N/A | 888,00 Mio. | N/A | 814,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | -140,70 Mio. | 35,90 Mio. | N/A | -496,40 Mio. | N/A | -494,60 Mio. | -88,20 Mio. | 1,45 Mrd. | 200,30 Mio. | -1,56 Mrd. | 712,90 Mio. | 1,78 Mrd. | 2,57 Mrd. | -2,52 Mrd. | 2,71 Mrd. | -2,51 Mrd. | 2,82 Mrd. | -2,12 Mrd. | 2,53 Mrd. | -2,07 Mrd. | 2,33 Mrd. | -709,80 Mio. | 2,22 Mrd. | -672,20 Mio. | 1,65 Mrd. | -9,50 Mio. | 1,74 Mrd. | -9,40 Mio. | 1,94 Mrd. | -9,40 Mio. | 1,75 Mrd. | -8,00 Mio. | N/A | -8,00 Mio. | N/A | -6,50 Mio. | N/A | -6,50 Mio. | N/A | -8,20 Mio. | N/A | -12,00 Mio. | N/A | 876,70 Mio. | N/A | 803,00 Mio. | N/A | 1,09 Mrd. | N/A | 900,40 Mio. | N/A | 903,30 Mio. | N/A | 708,00 Mio. | N/A | 822,80 Mio. | N/A | 974,60 Mio. | N/A | 1,04 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -10,20 Mio. | N/A | -8,40 Mio. | N/A | -8,40 Mio. | N/A | -9,30 Mio. | N/A | -11,70 Mio. | N/A | -9,80 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 5,59 Mrd. | 3,36 Mrd. | N/A | 5,25 Mrd. | N/A | 3,37 Mrd. | N/A | 5,94 Mrd. | N/A | 4,17 Mrd. | N/A | 7,58 Mrd. | N/A | 5,82 Mrd. | N/A | 7,77 Mrd. | N/A | 5,79 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | N/A | N/A | 1,78 Mrd. | 1,78 Mrd. | 2,26 Mrd. | 2,26 Mrd. | 2,46 Mrd. | 2,46 Mrd. | 4,06 Mrd. | 4,06 Mrd. | 3,85 Mrd. | 3,85 Mrd. | 3,95 Mrd. | 3,95 Mrd. | 3,80 Mrd. | 3,80 Mrd. | 4,49 Mrd. | 4,49 Mrd. | 4,29 Mrd. | 4,29 Mrd. | 3,82 Mrd. | 3,82 Mrd. | 3,75 Mrd. | 3,75 Mrd. | 3,99 Mrd. | 3,99 Mrd. | 3,60 Mrd. | 3,60 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | 575,70 Mio. | 1,30 Mrd. | N/A | 877,00 Mio. | N/A | 1,65 Mrd. | N/A | 1,40 Mrd. | N/A | 1,75 Mrd. | N/A | 1,02 Mrd. | N/A | 1,13 Mrd. | N/A | 1,22 Mrd. | N/A | 355,60 Mio. | N/A | 928,50 Mio. | N/A | 1,20 Mrd. | N/A | 80,50 Mio. | N/A | 470,10 Mio. | N/A | 81,80 Mio. | N/A | 543,90 Mio. | N/A | -177,10 Mio. | N/A | -315,60 Mio. | N/A | -735,30 Mio. | N/A | -1,23 Mrd. | N/A | -1,32 Mrd. | N/A | -731,90 Mio. | N/A | -1,53 Mrd. | N/A | -559,80 Mio. | N/A | -1,39 Mrd. | N/A | -831,90 Mio. | N/A | -1,07 Mrd. | N/A | -581,60 Mio. | N/A | -756,60 Mio. | N/A | -373,80 Mio. | N/A | -214,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.03.2024 | 31.12.2023 | 30.09.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | N/A | 31.12.2023 | N/A | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |