Unternehmen
Swiss Life Holding AG
Symbol
SLHN
Land
Switzerland
ISIN
CH0014852781

Die letzten Swiss Life Halbjahreszahlen wurden am 14.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 24,99 CHF.
Die Schätzungen lagen bei 24,06 CHF.
↓ Mehr erfahren
Der nächste Swiss Life Halbjahreszahlen Termin ist am 03.09.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Swiss Life Holding AG
Symbol
SLHN
Land
Switzerland
ISIN
CH0014852781

Die letzten Swiss Life Halbjahreszahlen wurden am 14.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 24,99 CHF.
Die Schätzungen lagen bei 24,06 CHF.
↓ Mehr erfahren
Der nächste Swiss Life Halbjahreszahlen Termin ist am 03.09.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von Swiss Life aus?
Datum | 14.03.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | 24,06 CHF |
EPS tatsächlich | 24,99 CHF |
EPS-Wachstum YOY | 55,22 % |
Umsatz geschätzt | 9,04 Mrd. CHF |
Umsatz tatsächlich | 7,32 Mrd. CHF |
Umsatzwachstum YOY | -1,81 % |
- Swiss Life veröffentlichte am 14.03.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 24,99 CHF.
- Die EPS-Schätzungen lagen im Durchschnitt bei 24,06 CHF und wurden um 0,93 CHF bzw. 3,87 % geschlagen.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) 55,22 %.
- Der Umsatz von Swiss Life lag im letzten Halbjahr bei 7,32 Mrd. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 9,04 Mrd. CHF und wurden um 1,73 Mrd. CHF bzw. 19,09 % verfehlt.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzrückgang von 1,81 %.
Wann werden die nächsten Swiss Life Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
03.09.2025 | bmo | 30.06.2025 | - | - |
- Der nächste Earnings-Termin von Swiss Life ist am 03.09.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz sind uns derzeit noch nicht bekannt.
Historische Swiss Life Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Swiss Life Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
14.03.2025 | bmo | 31.12.2024 | 24,06 | 24,99 | 9,04 Mrd. CHF | 7,32 Mrd. CHF | -2,13 % ↓ |
14.11.2024 | bmo | 30.06.2024 | 22,80 | 23,77 | 12,86 Mrd. CHF | 7,96 Mrd. CHF | -0,50 % ↓ |
22.05.2024 | bmo | 31.12.2023 | - | 16,10 | - | 7,45 Mrd. CHF | -2,03 % ↓ |
08.11.2023 | bmo | 30.06.2023 | - | 20,88 | - | 7,76 Mrd. CHF | -5,90 % ↓ |
11.05.2023 | bmo | 31.12.2022 | - | 27,18 | 9,35 Mrd. CHF | 9,14 Mrd. CHF | -3,28 % ↓ |
29.06.2022 | bmo | 30.06.2022 | - | 20,58 | 10,60 Mrd. CHF | 11,22 Mrd. CHF | -1,16 % ↓ |
30.12.2021 | bmo | 31.12.2021 | - | 20,51 | - | 9,87 Mrd. CHF | -0,68 % ↓ |
17.08.2021 | bmo | 30.06.2021 | - | 19,28 | 10,41 Mrd. CHF | 11,65 Mrd. CHF | -1,74 % ↓ |
30.12.2020 | bmo | 31.12.2020 | - | 16,07 | - | 9,65 Mrd. CHF | +0,44 % ↑ |
29.06.2020 | bmo | 30.06.2020 | 16,83 | 16,71 | - | 12,77 Mrd. CHF | +0,64 % ↑ |
30.12.2019 | bmo | 31.12.2019 | 19,18 | 18,29 | - | 9,90 Mrd. CHF | -0,53 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 18,19 | - | 15,48 Mrd. CHF | -0,48 % ↓ |
30.12.2018 | bmo | 31.12.2018 | - | 15,15 | - | 8,31 Mrd. CHF | +0,21 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 16,35 | - | 11,59 Mrd. CHF | +1,11 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 14,11 | - | 8,22 Mrd. CHF | -0,09 % ↓ |
29.06.2017 | bmo | 30.06.2017 | - | 15,37 | - | 10,65 Mrd. CHF | -0,61 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 12,30 | - | 8,31 Mrd. CHF | -0,14 % ↓ |
29.06.2016 | bmo | 30.06.2016 | - | 14,78 | - | 11,45 Mrd. CHF | +1,81 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 11,14 | - | 8,46 Mrd. CHF | -0,59 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 14,51 | - | 11,91 Mrd. CHF | -2,10 % ↓ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
14.03.2025 | bmo | 31.12.2024 | 24,06 | 24,99 | 9,04 Mrd. CHF | 7,32 Mrd. CHF | -2,13 % ↓ |
14.11.2024 | bmo | 30.06.2024 | 22,80 | 23,77 | 12,86 Mrd. CHF | 7,96 Mrd. CHF | -0,50 % ↓ |
22.05.2024 | bmo | 31.12.2023 | - | 16,10 | - | 7,45 Mrd. CHF | -2,03 % ↓ |
08.11.2023 | bmo | 30.06.2023 | - | 20,88 | - | 7,76 Mrd. CHF | -5,90 % ↓ |
11.05.2023 | bmo | 31.12.2022 | - | 27,18 | 9,35 Mrd. CHF | 9,14 Mrd. CHF | -3,28 % ↓ |
29.06.2022 | bmo | 30.06.2022 | - | 20,58 | 10,60 Mrd. CHF | 11,22 Mrd. CHF | -1,16 % ↓ |
30.12.2021 | bmo | 31.12.2021 | - | 20,51 | - | 9,87 Mrd. CHF | -0,68 % ↓ |
17.08.2021 | bmo | 30.06.2021 | - | 19,28 | 10,41 Mrd. CHF | 11,65 Mrd. CHF | -1,74 % ↓ |
30.12.2020 | bmo | 31.12.2020 | - | 16,07 | - | 9,65 Mrd. CHF | +0,44 % ↑ |
29.06.2020 | bmo | 30.06.2020 | 16,83 | 16,71 | - | 12,77 Mrd. CHF | +0,64 % ↑ |
30.12.2019 | bmo | 31.12.2019 | 19,18 | 18,29 | - | 9,90 Mrd. CHF | -0,53 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 18,19 | - | 15,48 Mrd. CHF | -0,48 % ↓ |
30.12.2018 | bmo | 31.12.2018 | - | 15,15 | - | 8,31 Mrd. CHF | +0,21 % ↑ |
29.06.2018 | bmo | 30.06.2018 | - | 16,35 | - | 11,59 Mrd. CHF | +1,11 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 14,11 | - | 8,22 Mrd. CHF | -0,09 % ↓ |
29.06.2017 | bmo | 30.06.2017 | - | 15,37 | - | 10,65 Mrd. CHF | -0,61 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 12,30 | - | 8,31 Mrd. CHF | -0,14 % ↓ |
29.06.2016 | bmo | 30.06.2016 | - | 14,78 | - | 11,45 Mrd. CHF | +1,81 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 11,14 | - | 8,46 Mrd. CHF | -0,59 % ↓ |
29.06.2015 | bmo | 30.06.2015 | - | 14,51 | - | 11,91 Mrd. CHF | -2,10 % ↓ |
Swiss Life Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Swiss Life
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Jun 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2015 Dec 2015 |
2015 Jun 2015 |
2014 Dec 2014 |
2014 Jun 2014 |
2013 Dec 2013 |
2013 Jun 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 7,96 Mrd. | 7,45 Mrd. | 7,76 Mrd. | 5,54 Mrd. | 9,14 Mrd. | N/A | 11,22 Mrd. | N/A | 9,87 Mrd. | 5,54 Mrd. | 11,65 Mrd. | 5,54 Mrd. | 9,65 Mrd. | N/A | 12,77 Mrd. | N/A | 9,90 Mrd. | 4,70 Mrd. | 15,48 Mrd. | 7,39 Mrd. | 8,31 Mrd. | 4,15 Mrd. | 11,59 Mrd. | 5,80 Mrd. | 8,22 Mrd. | 10,65 Mrd. | 8,31 Mrd. | 11,45 Mrd. | 8,46 Mrd. | 11,91 Mrd. | 11,11 Mrd. | 11,66 Mrd. | 6,73 Mrd. | 12,21 Mrd. | 9,54 Mrd. | 4,77 Mrd. | 9,54 Mrd. | 4,77 Mrd. | 8,65 Mrd. | 4,32 Mrd. | 8,65 Mrd. | 4,32 Mrd. | 8,92 Mrd. | 4,46 Mrd. | 8,92 Mrd. | 4,46 Mrd. | 4,45 Mrd. | 8,91 Mrd. | 4,45 Mrd. | 7,68 Mrd. | 3,84 Mrd. | 7,68 Mrd. | 3,84 Mrd. | 9,49 Mrd. | 4,74 Mrd. | 9,49 Mrd. | 4,74 Mrd. | 10,77 Mrd. | 5,38 Mrd. | 10,77 Mrd. | 5,38 Mrd. | 10,77 Mrd. | 5,39 Mrd. | 10,77 Mrd. | 5,39 Mrd. | 11,25 Mrd. | 5,63 Mrd. | 11,25 Mrd. | 5,63 Mrd. |
Herstellungskosten (Cost Of Revenue) | N/A | 69,00 Mio. | 3,20 Mrd. | N/A | N/A | N/A | N/A | N/A | 4,33 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3,69 Mrd. | 3,69 Mrd. | 6,45 Mrd. | 6,45 Mrd. | 3,20 Mrd. | 3,20 Mrd. | 4,88 Mrd. | 4,88 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bruttoertrag (Gross Profit) | 7,96 Mrd. | 7,38 Mrd. | 4,56 Mrd. | N/A | 9,14 Mrd. | N/A | 11,22 Mrd. | N/A | 9,87 Mrd. | 5,54 Mrd. | 11,65 Mrd. | 5,54 Mrd. | 9,65 Mrd. | N/A | 12,77 Mrd. | N/A | 9,90 Mrd. | 1,01 Mrd. | 15,48 Mrd. | 938,00 Mio. | 8,31 Mrd. | 954,00 Mio. | 11,59 Mrd. | 912,50 Mio. | 8,22 Mrd. | 10,65 Mrd. | 8,31 Mrd. | 11,45 Mrd. | 8,46 Mrd. | 11,91 Mrd. | 11,11 Mrd. | 11,66 Mrd. | 6,73 Mrd. | 12,21 Mrd. | 9,54 Mrd. | 4,77 Mrd. | 9,54 Mrd. | 4,77 Mrd. | 8,65 Mrd. | 4,32 Mrd. | 8,65 Mrd. | 4,32 Mrd. | 8,92 Mrd. | 4,46 Mrd. | 8,92 Mrd. | 4,46 Mrd. | 4,45 Mrd. | 8,91 Mrd. | 4,45 Mrd. | 7,68 Mrd. | 3,84 Mrd. | 7,68 Mrd. | 3,84 Mrd. | 9,49 Mrd. | 4,74 Mrd. | 9,49 Mrd. | 4,74 Mrd. | 10,77 Mrd. | 5,38 Mrd. | 10,77 Mrd. | 5,38 Mrd. | 10,77 Mrd. | 5,39 Mrd. | 10,77 Mrd. | 5,39 Mrd. | 11,25 Mrd. | 5,63 Mrd. | 11,25 Mrd. | 5,63 Mrd. |
🏭 Betriebsausgaben & EBIT(DA) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 4,04 Mrd. | 2,40 Mrd. | 2,25 Mrd. | N/A | 1,42 Mrd. | N/A | 1,78 Mrd. | N/A | 1,70 Mrd. | -5,05 Mrd. | 3,26 Mrd. | -5,05 Mrd. | 1,96 Mrd. | N/A | 1,23 Mrd. | N/A | 2,29 Mrd. | 4,29 Mrd. | 2,72 Mrd. | 6,96 Mrd. | 7,51 Mrd. | 3,80 Mrd. | 10,71 Mrd. | 5,39 Mrd. | 7,42 Mrd. | 9,82 Mrd. | 7,57 Mrd. | 10,64 Mrd. | 7,75 Mrd. | 11,12 Mrd. | 10,51 Mrd. | 10,88 Mrd. | 6,17 Mrd. | 11,40 Mrd. | -9,23 Mrd. | -4,62 Mrd. | -9,23 Mrd. | -4,62 Mrd. | -8,16 Mrd. | -4,08 Mrd. | -8,16 Mrd. | -4,08 Mrd. | -8,42 Mrd. | -4,21 Mrd. | -8,42 Mrd. | -4,21 Mrd. | -4,24 Mrd. | -8,47 Mrd. | -4,24 Mrd. | -7,23 Mrd. | -3,62 Mrd. | -7,23 Mrd. | -3,62 Mrd. | -8,42 Mrd. | -4,21 Mrd. | -8,42 Mrd. | -4,21 Mrd. | -9,68 Mrd. | -4,84 Mrd. | -9,68 Mrd. | -4,84 Mrd. | -10,26 Mrd. | -5,13 Mrd. | -10,26 Mrd. | -5,13 Mrd. | -10,68 Mrd. | -5,34 Mrd. | -10,68 Mrd. | -5,34 Mrd. |
Betriebsergebnis (Operating Income) | -15,00 Mio. | 477,00 Mio. | 861,00 Mio. | N/A | 716,00 Mio. | N/A | 935,00 Mio. | N/A | 759,00 Mio. | 486,50 Mio. | 1,00 Mrd. | 486,50 Mio. | 810,00 Mio. | N/A | 768,00 Mio. | N/A | 842,00 Mio. | 410,00 Mio. | 879,00 Mio. | 430,00 Mio. | 715,00 Mio. | 357,50 Mio. | 815,00 Mio. | 407,50 Mio. | 911,00 Mio. | 809,00 Mio. | 750,00 Mio. | 789,00 Mio. | 808,00 Mio. | 505,00 Mio. | 2,86 Mrd. | 817,00 Mio. | -590,00 Mio. | 1,45 Mrd. | 303,50 Mio. | 151,75 Mio. | 303,50 Mio. | 151,75 Mio. | 489,00 Mio. | 244,50 Mio. | 489,00 Mio. | 244,50 Mio. | 505,50 Mio. | 252,75 Mio. | 505,50 Mio. | 252,75 Mio. | 218,50 Mio. | 437,00 Mio. | 218,50 Mio. | 445,00 Mio. | 222,50 Mio. | 445,00 Mio. | 222,50 Mio. | 1,06 Mrd. | 530,50 Mio. | 1,06 Mrd. | 530,50 Mio. | 1,08 Mrd. | 541,75 Mio. | 1,08 Mrd. | 541,75 Mio. | 511,50 Mio. | 255,75 Mio. | 511,50 Mio. | 255,75 Mio. | 574,00 Mio. | 287,00 Mio. | 574,00 Mio. | 287,00 Mio. |
EBIT (Ebit) | 996,00 Mio. | 762,00 Mio. | 957,00 Mio. | 486,50 Mio. | 1,20 Mrd. | 580,00 Mio. | -45,00 Mio. | 433,50 Mio. | 940,00 Mio. | 486,50 Mio. | 894,00 Mio. | 486,50 Mio. | 720,00 Mio. | 410,00 Mio. | 783,00 Mio. | 389,00 Mio. | 851,00 Mio. | 410,00 Mio. | 855,00 Mio. | 430,00 Mio. | 794,00 Mio. | 357,50 Mio. | 727,00 Mio. | 407,50 Mio. | 1,73 Mrd. | 3,79 Mrd. | 1,82 Mrd. | 642,00 Mio. | 542,00 Mio. | 620,00 Mio. | 412,00 Mio. | 596,00 Mio. | 379,00 Mio. | 620,00 Mio. | 868,50 Mio. | 151,75 Mio. | 303,50 Mio. | 151,75 Mio. | 484,00 Mio. | 244,50 Mio. | 489,00 Mio. | 244,50 Mio. | 505,50 Mio. | 252,75 Mio. | 505,50 Mio. | 252,75 Mio. | 218,50 Mio. | 437,00 Mio. | 218,50 Mio. | 445,00 Mio. | 222,50 Mio. | 445,00 Mio. | 222,50 Mio. | 1,06 Mrd. | 530,50 Mio. | 1,06 Mrd. | 530,50 Mio. | 1,08 Mrd. | 541,75 Mio. | 1,08 Mrd. | 541,75 Mio. | 511,50 Mio. | 255,75 Mio. | 511,50 Mio. | 255,75 Mio. | 574,00 Mio. | 287,00 Mio. | 574,00 Mio. | 287,00 Mio. |
EBITDA (Ebitda) | 1,04 Mrd. | 804,00 Mio. | 998,00 Mio. | 517,50 Mio. | 1,26 Mrd. | N/A | 3,00 Mio. | N/A | 987,00 Mio. | 517,50 Mio. | 942,00 Mio. | 517,50 Mio. | 768,00 Mio. | N/A | 832,00 Mio. | N/A | 901,00 Mio. | N/A | 906,00 Mio. | N/A | 79,00 Mio. | N/A | -88,00 Mio. | N/A | 822,00 Mio. | 2,98 Mrd. | 1,07 Mrd. | -147,00 Mio. | -266,00 Mio. | 115,00 Mio. | -2,45 Mrd. | -221,00 Mio. | 969,00 Mio. | -833,00 Mio. | 929,00 Mio. | 182,00 Mio. | 364,00 Mio. | 182,00 Mio. | 761,00 Mio. | 383,00 Mio. | 766,00 Mio. | 383,00 Mio. | 802,50 Mio. | 401,25 Mio. | 802,50 Mio. | 401,25 Mio. | 376,75 Mio. | 753,50 Mio. | 376,75 Mio. | 704,00 Mio. | 352,00 Mio. | 704,00 Mio. | 352,00 Mio. | 1,29 Mrd. | 642,50 Mio. | 1,29 Mrd. | 642,50 Mio. | 1,34 Mrd. | 672,00 Mio. | 1,34 Mrd. | 672,00 Mio. | 857,50 Mio. | 428,75 Mio. | 857,50 Mio. | 428,75 Mio. | 562,00 Mio. | 281,00 Mio. | 562,00 Mio. | 281,00 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | N/A | 31,00 Mio. | 31,00 Mio. | 13,25 Mio. | 24,00 Mio. | N/A | 24,00 Mio. | N/A | 34,00 Mio. | 13,25 Mio. | 19,00 Mio. | 13,25 Mio. | 30,00 Mio. | N/A | 20,00 Mio. | N/A | 36,00 Mio. | N/A | 21,00 Mio. | N/A | 32,00 Mio. | N/A | 21,00 Mio. | N/A | 26,00 Mio. | 24,00 Mio. | 34,00 Mio. | 21,00 Mio. | 34,00 Mio. | 23,00 Mio. | 34,00 Mio. | 24,00 Mio. | 39,00 Mio. | 34,00 Mio. | 29,50 Mio. | 14,75 Mio. | 29,50 Mio. | 14,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34,00 Mio. | 17,00 Mio. | 34,00 Mio. | 17,00 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | N/A | 3,00 Mio. | 3,00 Mio. | 72,75 Mio. | 649,00 Mio. | N/A | 1,00 Mio. | N/A | 633,00 Mio. | 72,75 Mio. | 581,00 Mio. | 72,75 Mio. | 521,00 Mio. | N/A | 553,00 Mio. | N/A | 562,00 Mio. | 299,00 Mio. | 745,00 Mio. | 281,50 Mio. | 546,00 Mio. | 302,50 Mio. | 515,00 Mio. | 254,50 Mio. | 552,00 Mio. | 457,00 Mio. | 518,00 Mio. | 433,00 Mio. | 495,00 Mio. | 417,00 Mio. | 490,00 Mio. | 416,00 Mio. | 485,00 Mio. | 416,00 Mio. | 56,00 Mio. | 57,50 Mio. | 115,00 Mio. | 57,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 979,00 Mio. | 489,50 Mio. | 979,00 Mio. | 489,50 Mio. | 289,00 Mio. | 144,50 Mio. | 289,00 Mio. | 144,50 Mio. |
Forschung & Entwicklung (Research Development) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Betriebsausgaben (Other Operating Expenses) | 7,83 Mrd. | 6,15 Mrd. | 5,94 Mrd. | 5,12 Mrd. | 7,48 Mrd. | 240,00 Mio. | 10,92 Mrd. | 122,00 Mio. | 9,22 Mrd. | 5,12 Mrd. | 12,08 Mrd. | 5,12 Mrd. | 8,68 Mrd. | 219,00 Mio. | 11,05 Mrd. | 116,00 Mio. | 9,04 Mrd. | 140,50 Mio. | 14,93 Mrd. | 133,50 Mio. | 7,51 Mrd. | 154,00 Mio. | 10,71 Mrd. | 134,50 Mio. | 7,42 Mrd. | 9,82 Mrd. | 7,57 Mrd. | 10,64 Mrd. | 7,75 Mrd. | 11,12 Mrd. | 10,51 Mrd. | 10,88 Mrd. | 6,17 Mrd. | 11,40 Mrd. | 9,42 Mrd. | 4,71 Mrd. | 9,42 Mrd. | 4,71 Mrd. | 8,35 Mrd. | 4,18 Mrd. | 8,35 Mrd. | 4,18 Mrd. | 8,62 Mrd. | 4,31 Mrd. | 8,62 Mrd. | 4,31 Mrd. | 4,35 Mrd. | 8,69 Mrd. | 4,35 Mrd. | 8,26 Mrd. | 4,13 Mrd. | 8,26 Mrd. | 4,13 Mrd. | 9,06 Mrd. | 4,53 Mrd. | 9,06 Mrd. | 4,53 Mrd. | 10,22 Mrd. | 5,11 Mrd. | 10,22 Mrd. | 5,11 Mrd. | 10,34 Mrd. | 5,17 Mrd. | 10,34 Mrd. | 5,17 Mrd. | 10,78 Mrd. | 5,39 Mrd. | 10,78 Mrd. | 5,39 Mrd. |
💰 Zinsen & Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 177,00 Mio. | N/A | 185,00 Mio. | 73,25 Mio. | 112,00 Mio. | N/A | 89,00 Mio. | N/A | 94,00 Mio. | 73,25 Mio. | 85,00 Mio. | 73,25 Mio. | 81,00 Mio. | N/A | 80,00 Mio. | N/A | 92,00 Mio. | 71,50 Mio. | 92,00 Mio. | 72,50 Mio. | 65,50 Mio. | 65,50 Mio. | 74,50 Mio. | 74,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 189,00 Mio. | 94,50 Mio. | 189,00 Mio. | 94,50 Mio. | 197,00 Mio. | 98,50 Mio. | 197,00 Mio. | 98,50 Mio. | 207,50 Mio. | 103,75 Mio. | 207,50 Mio. | 103,75 Mio. | 123,50 Mio. | 247,00 Mio. | 123,50 Mio. | 287,00 Mio. | 143,50 Mio. | 287,00 Mio. | 143,50 Mio. | 316,00 Mio. | 158,00 Mio. | 316,00 Mio. | 158,00 Mio. | 542,50 Mio. | 271,25 Mio. | 542,50 Mio. | 271,25 Mio. | 431,00 Mio. | 215,50 Mio. | 431,00 Mio. | 215,50 Mio. | 104,00 Mio. | 52,00 Mio. | 104,00 Mio. | 52,00 Mio. |
Zinserträge (Interest Income) | N/A | N/A | 65,00 Mio. | N/A | 64,00 Mio. | N/A | 56,00 Mio. | N/A | 59,00 Mio. | N/A | 62,00 Mio. | N/A | 62,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 818,00 Mio. | 593,00 Mio. | 772,00 Mio. | 415,75 Mio. | 1,09 Mrd. | N/A | 849,00 Mio. | N/A | 846,00 Mio. | 415,75 Mio. | 809,00 Mio. | 415,75 Mio. | 639,00 Mio. | N/A | 703,00 Mio. | N/A | 759,00 Mio. | 381,00 Mio. | 763,00 Mio. | 383,50 Mio. | 668,00 Mio. | 334,00 Mio. | 730,00 Mio. | 365,00 Mio. | 645,00 Mio. | 676,00 Mio. | 572,00 Mio. | 643,00 Mio. | 545,00 Mio. | 623,00 Mio. | 413,00 Mio. | 599,00 Mio. | 382,00 Mio. | 620,00 Mio. | 114,50 Mio. | 57,25 Mio. | 114,50 Mio. | 57,25 Mio. | 292,50 Mio. | 146,25 Mio. | 292,50 Mio. | 146,25 Mio. | 298,00 Mio. | 149,00 Mio. | 298,00 Mio. | 149,00 Mio. | 106,75 Mio. | 213,50 Mio. | 106,75 Mio. | -586,00 Mio. | -293,00 Mio. | -586,00 Mio. | -293,00 Mio. | 424,00 Mio. | 212,00 Mio. | 424,00 Mio. | 212,00 Mio. | 541,00 Mio. | 270,50 Mio. | 541,00 Mio. | 270,50 Mio. | 426,50 Mio. | 213,25 Mio. | 426,50 Mio. | 213,25 Mio. | 471,50 Mio. | 235,75 Mio. | 471,50 Mio. | 235,75 Mio. |
Steueraufwand (Income Tax Expense) | 184,00 Mio. | 114,00 Mio. | 141,00 Mio. | 101,50 Mio. | 269,00 Mio. | 135,00 Mio. | 210,00 Mio. | 104,50 Mio. | 210,00 Mio. | 101,50 Mio. | 196,00 Mio. | 101,50 Mio. | 131,00 Mio. | 65,50 Mio. | 169,00 Mio. | 84,50 Mio. | 173,00 Mio. | 87,00 Mio. | 150,00 Mio. | 75,00 Mio. | 149,00 Mio. | 74,50 Mio. | 169,00 Mio. | 84,50 Mio. | 156,00 Mio. | 152,00 Mio. | 146,00 Mio. | 143,00 Mio. | 160,00 Mio. | 130,00 Mio. | 82,00 Mio. | 112,00 Mio. | 70,00 Mio. | 148,00 Mio. | 68,50 Mio. | 34,25 Mio. | 68,50 Mio. | 34,25 Mio. | -10,50 Mio. | -5,25 Mio. | -10,50 Mio. | -5,25 Mio. | 18,00 Mio. | 9,00 Mio. | 18,00 Mio. | 9,00 Mio. | 25,75 Mio. | 51,50 Mio. | 25,75 Mio. | -14,50 Mio. | -7,25 Mio. | -14,50 Mio. | -7,25 Mio. | 61,00 Mio. | 30,50 Mio. | 61,00 Mio. | 30,50 Mio. | 64,00 Mio. | 32,00 Mio. | 64,00 Mio. | 32,00 Mio. | -10,50 Mio. | -5,25 Mio. | -10,50 Mio. | -5,25 Mio. | 168,50 Mio. | 84,25 Mio. | 168,50 Mio. | 84,25 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | 141,00 Mio. | N/A | 270,00 Mio. | N/A | 209,00 Mio. | N/A | 210,00 Mio. | N/A | 196,00 Mio. | N/A | 131,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 619,00 Mio. | 474,00 Mio. | 619,00 Mio. | 311,75 Mio. | 813,00 Mio. | N/A | 636,00 Mio. | N/A | 634,00 Mio. | 314,25 Mio. | 613,00 Mio. | 314,25 Mio. | 513,00 Mio. | N/A | 533,00 Mio. | N/A | 584,00 Mio. | 292,00 Mio. | 615,00 Mio. | 307,50 Mio. | 518,00 Mio. | 259,00 Mio. | 558,00 Mio. | 279,00 Mio. | 486,00 Mio. | 521,00 Mio. | 423,00 Mio. | 499,00 Mio. | 382,00 Mio. | 490,00 Mio. | 330,00 Mio. | 484,00 Mio. | 309,00 Mio. | 472,00 Mio. | 46,00 Mio. | 23,00 Mio. | 46,00 Mio. | 23,00 Mio. | 302,00 Mio. | 151,50 Mio. | 303,00 Mio. | 151,50 Mio. | 280,00 Mio. | 140,00 Mio. | 280,00 Mio. | 140,00 Mio. | 81,00 Mio. | 162,00 Mio. | 81,00 Mio. | -571,50 Mio. | -285,75 Mio. | -571,50 Mio. | -285,75 Mio. | 363,00 Mio. | 181,50 Mio. | 363,00 Mio. | 181,50 Mio. | 477,00 Mio. | 238,50 Mio. | 477,00 Mio. | 238,50 Mio. | 437,00 Mio. | 218,50 Mio. | 437,00 Mio. | 218,50 Mio. | 303,00 Mio. | 151,50 Mio. | 303,00 Mio. | 151,50 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | 309,50 Mio. | 309,50 Mio. | 406,50 Mio. | 406,50 Mio. | 318,00 Mio. | 318,00 Mio. | 317,00 Mio. | 317,00 Mio. | 306,50 Mio. | 306,50 Mio. | 256,50 Mio. | 256,50 Mio. | 266,50 Mio. | 266,50 Mio. | 292,00 Mio. | 292,00 Mio. | 307,50 Mio. | 307,50 Mio. | 259,00 Mio. | 259,00 Mio. | 279,00 Mio. | 279,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 294,00 Mio. | 294,00 Mio. | 308,50 Mio. | 308,50 Mio. | 259,50 Mio. | 259,50 Mio. | 280,50 Mio. | 280,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | 833,00 Mio. | 116,00 Mio. | -89,00 Mio. | 89,00 Mio. | 369,00 Mio. | N/A | -86,00 Mio. | N/A | 87,00 Mio. | -70,75 Mio. | -195,00 Mio. | -70,75 Mio. | -171,00 Mio. | N/A | -65,00 Mio. | N/A | -83,00 Mio. | -29,00 Mio. | -116,00 Mio. | -46,50 Mio. | -47,00 Mio. | -23,50 Mio. | -85,00 Mio. | -42,50 Mio. | -266,00 Mio. | -133,00 Mio. | -178,00 Mio. | -146,00 Mio. | -263,00 Mio. | 118,00 Mio. | -2,45 Mrd. | -218,00 Mio. | 972,00 Mio. | -833,00 Mio. | 80,00 Mio. | -94,50 Mio. | -189,00 Mio. | -94,50 Mio. | 781,50 Mio. | -98,25 Mio. | -196,50 Mio. | -98,25 Mio. | -207,50 Mio. | -103,75 Mio. | -207,50 Mio. | -103,75 Mio. | -111,75 Mio. | -223,50 Mio. | -111,75 Mio. | -1,03 Mrd. | -515,50 Mio. | -1,03 Mrd. | -515,50 Mio. | -637,00 Mio. | -318,50 Mio. | -637,00 Mio. | -318,50 Mio. | -542,50 Mio. | -271,25 Mio. | -542,50 Mio. | -271,25 Mio. | -85,00 Mio. | -42,50 Mio. | -85,00 Mio. | -42,50 Mio. | -102,50 Mio. | -51,25 Mio. | -102,50 Mio. | -51,25 Mio. |
📉 Außergewöhnliche & einmalige Posten | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 42,00 Mio. | 42,00 Mio. | 41,00 Mio. | 31,00 Mio. | 67,00 Mio. | N/A | 48,00 Mio. | N/A | 47,00 Mio. | 31,00 Mio. | 48,00 Mio. | 31,00 Mio. | 48,00 Mio. | N/A | 49,00 Mio. | N/A | 50,00 Mio. | N/A | 51,00 Mio. | N/A | -715,00 Mio. | N/A | -815,00 Mio. | N/A | -911,00 Mio. | -809,00 Mio. | -750,00 Mio. | -789,00 Mio. | -808,00 Mio. | -505,00 Mio. | -2,86 Mrd. | -817,00 Mio. | 590,00 Mio. | -1,45 Mrd. | 60,50 Mio. | 30,25 Mio. | 60,50 Mio. | 30,25 Mio. | 277,00 Mio. | 138,50 Mio. | 277,00 Mio. | 138,50 Mio. | 297,00 Mio. | 148,50 Mio. | 297,00 Mio. | 148,50 Mio. | 158,25 Mio. | 316,50 Mio. | 158,25 Mio. | 259,00 Mio. | 129,50 Mio. | 259,00 Mio. | 129,50 Mio. | 224,00 Mio. | 112,00 Mio. | 224,00 Mio. | 112,00 Mio. | 260,50 Mio. | 130,25 Mio. | 260,50 Mio. | 130,25 Mio. | 346,00 Mio. | 173,00 Mio. | 346,00 Mio. | 173,00 Mio. | -12,00 Mio. | -6,00 Mio. | -12,00 Mio. | -6,00 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 99,00 Mio. | 99,00 Mio. | 93,00 Mio. | 93,00 Mio. | 91,00 Mio. | 91,00 Mio. | 89,00 Mio. | 89,00 Mio. | 87,00 Mio. | 87,00 Mio. | 86,00 Mio. | 86,00 Mio. | 91,00 Mio. | 91,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 10.04.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | N/A | 31.12.2018 | N/A | 30.06.2018 | N/A | 31.12.2017 | 30.06.2017 | 31.12.2016 | 30.06.2016 | 31.12.2015 | 30.06.2015 | 31.12.2014 | 30.06.2014 | 31.12.2013 | 30.06.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.12.2016 | 30.06.2016 | 31.12.2015 | 30.06.2015 | 31.12.2014 | 30.06.2014 | 31.12.2013 | 30.06.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Swiss Life Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Swiss Life
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | -215,00 Mio. | 365,00 Mio. | -1,34 Mrd. | -671,00 Mio. | 1,15 Mrd. | 580,00 Mio. | -146,00 Mio. | -87,00 Mio. | -1,01 Mrd. | 314,25 Mio. | 1,30 Mrd. | 314,25 Mio. | -184,00 Mio. | -130,50 Mio. | 648,00 Mio. | 362,50 Mio. | 1,75 Mrd. | 898,50 Mio. | 283,00 Mio. | 182,00 Mio. | 1,52 Mrd. | 758,00 Mio. | 1,18 Mrd. | 588,50 Mio. | -611,00 Mio. | 855,00 Mio. | N/A | 1,12 Mrd. | 729,00 Mio. | 505,50 Mio. | 376,00 Mio. | -178,25 Mio. | -1,09 Mrd. | -178,25 Mio. | 685,00 Mio. | 162,50 Mio. | -35,00 Mio. | 162,50 Mio. | 669,00 Mio. | -215,75 Mio. | -1,53 Mrd. | -215,75 Mio. | 771,00 Mio. | 385,50 Mio. | 771,00 Mio. | 385,50 Mio. | 579,50 Mio. | 151,50 Mio. | 579,50 Mio. | 151,50 Mio. | -393,00 Mio. | -196,50 Mio. | -393,00 Mio. | -196,50 Mio. | -105,00 Mio. | -52,50 Mio. | -105,00 Mio. | -52,50 Mio. | 2,18 Mrd. | 1,09 Mrd. | 2,18 Mrd. | 1,09 Mrd. | -640,00 Mio. | -320,00 Mio. | -640,00 Mio. | -320,00 Mio. | -3,67 Mrd. | -1,83 Mrd. | -3,67 Mrd. | -1,83 Mrd. | 3,60 Mrd. | 1,80 Mrd. | 3,60 Mrd. | 1,80 Mrd. | 1,80 Mrd. | 205,25 Mio. | 410,50 Mio. | 205,25 Mio. | 205,25 Mio. |
Nettogewinn (Net Income) | 619,00 Mio. | 474,00 Mio. | 619,00 Mio. | 309,50 Mio. | 813,00 Mio. | 406,50 Mio. | 636,00 Mio. | 318,00 Mio. | 634,00 Mio. | 314,25 Mio. | 613,00 Mio. | 314,25 Mio. | 513,00 Mio. | 256,50 Mio. | 533,00 Mio. | 266,50 Mio. | 584,00 Mio. | 292,00 Mio. | 615,00 Mio. | 307,50 Mio. | 518,00 Mio. | 259,00 Mio. | 558,00 Mio. | 279,00 Mio. | 486,00 Mio. | 521,00 Mio. | N/A | 423,00 Mio. | 499,00 Mio. | N/A | 382,00 Mio. | N/A | 490,00 Mio. | N/A | 330,00 Mio. | N/A | 484,00 Mio. | N/A | 309,00 Mio. | N/A | 472,00 Mio. | 236,00 Mio. | 46,00 Mio. | 23,00 Mio. | 46,00 Mio. | 23,00 Mio. | 302,50 Mio. | 151,50 Mio. | 302,50 Mio. | 151,50 Mio. | 560,00 Mio. | 140,00 Mio. | N/A | 140,00 Mio. | 115,00 Mio. | 81,00 Mio. | 162,00 Mio. | 81,00 Mio. | -571,50 Mio. | -285,75 Mio. | -571,50 Mio. | -285,75 Mio. | 768,00 Mio. | 384,00 Mio. | 768,00 Mio. | 384,00 Mio. | 541,00 Mio. | 270,50 Mio. | 541,00 Mio. | 270,50 Mio. | 426,50 Mio. | 213,25 Mio. | 426,50 Mio. | 213,25 Mio. | 213,25 Mio. | 235,75 Mio. | 471,50 Mio. | 235,75 Mio. | 235,75 Mio. |
Abschreibungen (Depreciation) | 42,00 Mio. | 42,00 Mio. | 41,00 Mio. | 17,50 Mio. | 67,00 Mio. | 31,50 Mio. | 48,00 Mio. | 21,00 Mio. | 47,00 Mio. | 19,50 Mio. | 48,00 Mio. | 21,00 Mio. | 48,00 Mio. | 20,50 Mio. | 49,00 Mio. | 21,00 Mio. | 50,00 Mio. | 18,00 Mio. | 51,00 Mio. | 25,50 Mio. | 15,00 Mio. | -95,50 Mio. | 27,00 Mio. | 116,00 Mio. | -156,00 Mio. | 195,00 Mio. | N/A | -136,00 Mio. | 174,00 Mio. | N/A | -172,00 Mio. | N/A | 209,00 Mio. | N/A | -210,00 Mio. | N/A | 253,00 Mio. | N/A | -174,00 Mio. | N/A | 212,00 Mio. | N/A | 121,00 Mio. | N/A | N/A | N/A | 277,00 Mio. | N/A | 277,00 Mio. | N/A | 594,00 Mio. | N/A | N/A | N/A | 633,00 Mio. | N/A | N/A | N/A | 518,00 Mio. | N/A | N/A | N/A | 307,00 Mio. | 153,50 Mio. | 307,00 Mio. | 153,50 Mio. | 260,50 Mio. | 130,25 Mio. | 260,50 Mio. | 130,25 Mio. | 375,00 Mio. | 187,50 Mio. | 375,00 Mio. | 187,50 Mio. | 187,50 Mio. | 171,75 Mio. | 343,50 Mio. | 171,75 Mio. | 171,75 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | N/A | 20,00 Mio. | N/A | N/A | 18,00 Mio. | N/A | N/A | N/A | 17,00 Mio. | N/A | N/A | N/A | 16,00 Mio. | N/A | N/A | N/A | 14,00 Mio. | N/A | N/A | N/A | 12,00 Mio. | N/A | N/A | N/A | 12,00 Mio. | N/A | N/A | 12,00 Mio. | N/A | N/A | 12,00 Mio. | N/A | N/A | N/A | 12,00 Mio. | N/A | N/A | N/A | 11,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2,50 Mio. | 1,25 Mio. | 2,50 Mio. | 1,25 Mio. | 1,25 Mio. | N/A | N/A | N/A | N/A | 1,50 Mio. | 3,00 Mio. | 1,50 Mio. | 1,50 Mio. |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | -876,00 Mio. | -67,00 Mio. | -1,92 Mrd. | N/A | 401,00 Mio. | N/A | -734,00 Mio. | N/A | -1,60 Mrd. | -314,25 Mio. | 734,00 Mio. | -314,25 Mio. | -649,00 Mio. | N/A | 164,00 Mio. | N/A | 1,22 Mrd. | N/A | -281,00 Mio. | N/A | 3,00 Mrd. | N/A | 592,00 Mio. | N/A | 3,08 Mrd. | 139,00 Mio. | N/A | 3,11 Mrd. | 56,00 Mio. | 505,50 Mio. | 5,27 Mrd. | -178,25 Mio. | -1,79 Mrd. | -178,25 Mio. | 6,63 Mrd. | 162,50 Mio. | -772,00 Mio. | 162,50 Mio. | 7,52 Mrd. | -215,75 Mio. | -2,22 Mrd. | -215,75 Mio. | 604,00 Mio. | 362,50 Mio. | 725,00 Mio. | 362,50 Mio. | -579,50 Mio. | -151,50 Mio. | -579,50 Mio. | -151,50 Mio. | 250,00 Mio. | 562,00 Mio. | 1,40 Mrd. | 562,00 Mio. | 580,50 Mio. | 583,25 Mio. | 1,17 Mrd. | 583,25 Mio. | 201,50 Mio. | 359,75 Mio. | 719,50 Mio. | 359,75 Mio. | 258,50 Mio. | 129,25 Mio. | 258,50 Mio. | 129,25 Mio. | 175,00 Mio. | 57,50 Mio. | 115,00 Mio. | 57,50 Mio. | 2,80 Mrd. | 1,40 Mrd. | 2,80 Mrd. | 1,40 Mrd. | 1,40 Mrd. | -203,75 Mio. | -407,50 Mio. | -203,75 Mio. | -203,75 Mio. |
Veränderung des Betriebskapitals (Change In Working Capital) | N/A | 2,37 Mrd. | -1,34 Mrd. | N/A | 277,00 Mio. | N/A | -174,00 Mio. | N/A | -1,57 Mrd. | N/A | 1,30 Mrd. | N/A | -843,00 Mio. | N/A | N/A | N/A | -4,43 Mrd. | N/A | N/A | N/A | -2,03 Mrd. | N/A | N/A | N/A | -4,04 Mrd. | N/A | N/A | -2,29 Mrd. | N/A | N/A | -5,12 Mrd. | N/A | N/A | N/A | -6,07 Mrd. | N/A | N/A | N/A | -7,00 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1,80 Mrd. | -898,50 Mio. | -1,80 Mrd. | -898,50 Mio. | -1,43 Mrd. | -716,75 Mio. | -1,43 Mrd. | -716,75 Mio. | 2,03 Mrd. | 1,02 Mrd. | 2,03 Mrd. | 1,02 Mrd. | -1,97 Mrd. | -986,75 Mio. | -1,97 Mrd. | -986,75 Mio. | -4,59 Mrd. | -2,29 Mrd. | -4,59 Mrd. | -2,29 Mrd. | -2,29 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | N/A | N/A | 138,50 Mio. | 138,50 Mio. | N/A | N/A | -787,00 Mio. | -787,00 Mio. | -787,00 Mio. | -787,00 Mio. | -421,50 Mio. | -421,50 Mio. | -421,50 Mio. | -421,50 Mio. | -2,22 Mrd. | -2,22 Mrd. | -2,22 Mrd. | -2,22 Mrd. | -1,01 Mrd. | -1,01 Mrd. | -1,01 Mrd. | -1,01 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | -1,00 Mrd. | -1,00 Mrd. | 1,18 Mrd. | 1,18 Mrd. | -500,00 Mio. | -500,00 Mio. | 1,40 Mrd. | 1,40 Mrd. | 237,50 Mio. | 237,50 Mio. | 2,13 Mrd. | 2,13 Mrd. | 3,50 Mio. | 3,50 Mio. | 2,77 Mrd. | 2,77 Mrd. | -218,50 Mio. | -218,50 Mio. | 1,96 Mrd. | 1,96 Mrd. | 193,50 Mio. | 193,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | 0,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | -278,00 Mio. | 276,00 Mio. | -1,36 Mrd. | 51,75 Mio. | 1,10 Mrd. | N/A | -178,00 Mio. | N/A | -1,08 Mrd. | 292,00 Mio. | 1,28 Mrd. | 292,00 Mio. | -208,00 Mio. | N/A | 629,00 Mio. | N/A | 1,73 Mrd. | N/A | 258,00 Mio. | 527,50 Mio. | 1,50 Mrd. | N/A | 1,17 Mrd. | 661,25 Mio. | -620,00 Mio. | 833,00 Mio. | 49,75 Mio. | 1,11 Mrd. | 718,00 Mio. | 497,25 Mio. | 367,00 Mio. | -184,25 Mio. | -1,09 Mrd. | -184,25 Mio. | 648,00 Mio. | 139,75 Mio. | -78,00 Mio. | 139,75 Mio. | 645,00 Mio. | -232,50 Mio. | -1,55 Mrd. | -232,50 Mio. | 743,50 Mio. | 371,75 Mio. | 743,50 Mio. | 371,75 Mio. | 555,00 Mio. | 139,25 Mio. | 555,00 Mio. | 139,25 Mio. | -415,50 Mio. | -207,75 Mio. | -415,50 Mio. | -207,75 Mio. | -134,50 Mio. | -67,25 Mio. | -134,50 Mio. | -67,25 Mio. | 2,06 Mrd. | 1,03 Mrd. | 2,06 Mrd. | 1,03 Mrd. | -693,50 Mio. | -346,75 Mio. | -693,50 Mio. | -346,75 Mio. | -3,73 Mrd. | -1,86 Mrd. | -3,73 Mrd. | -1,86 Mrd. | 3,50 Mrd. | 1,75 Mrd. | 3,50 Mrd. | 1,75 Mrd. | 1,75 Mrd. | 208,00 Mio. | 416,00 Mio. | 208,00 Mio. | 208,00 Mio. |
🏗️ Investitions-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 63,00 Mio. | 89,00 Mio. | 20,00 Mio. | 22,25 Mio. | 51,00 Mio. | 16,00 Mio. | 32,00 Mio. | 14,00 Mio. | 65,00 Mio. | 22,25 Mio. | 24,00 Mio. | 22,25 Mio. | 24,00 Mio. | 7,50 Mio. | 19,00 Mio. | 6,50 Mio. | 26,00 Mio. | 7,00 Mio. | 25,00 Mio. | 12,75 Mio. | 17,00 Mio. | 8,50 Mio. | 11,00 Mio. | 12,00 Mio. | 9,00 Mio. | 22,00 Mio. | 11,25 Mio. | 8,00 Mio. | 11,00 Mio. | 8,25 Mio. | 9,00 Mio. | 6,00 Mio. | 4,00 Mio. | 6,00 Mio. | 37,00 Mio. | 22,75 Mio. | 43,00 Mio. | 22,75 Mio. | 24,00 Mio. | 16,75 Mio. | 21,00 Mio. | 16,75 Mio. | 27,50 Mio. | 13,75 Mio. | 27,50 Mio. | 13,75 Mio. | 24,50 Mio. | 12,25 Mio. | 24,50 Mio. | 12,25 Mio. | 22,50 Mio. | 11,25 Mio. | 22,50 Mio. | 11,25 Mio. | 29,50 Mio. | 14,75 Mio. | 29,50 Mio. | 14,75 Mio. | 123,00 Mio. | 61,50 Mio. | 123,00 Mio. | 61,50 Mio. | 53,50 Mio. | 26,75 Mio. | 53,50 Mio. | 26,75 Mio. | 56,50 Mio. | 28,25 Mio. | 56,50 Mio. | 28,25 Mio. | 100,00 Mio. | 50,00 Mio. | 100,00 Mio. | 50,00 Mio. | 50,00 Mio. | 2,75 Mio. | 5,50 Mio. | 2,75 Mio. | 2,75 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | -36,50 Mio. | -36,50 Mio. | 18,00 Mio. | 18,00 Mio. | -3,50 Mio. | -3,50 Mio. | -65,00 Mio. | -65,00 Mio. | -31,00 Mio. | -31,00 Mio. | -5,00 Mio. | -5,00 Mio. | -10,50 Mio. | -10,50 Mio. | -509,00 Mio. | -509,00 Mio. | -53,50 Mio. | -53,50 Mio. | -76,00 Mio. | -76,00 Mio. | -39,50 Mio. | -39,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | 1,00 Mio. | 46,00 Mio. | -15,00 Mio. | 500.000,00 EUR | 62,00 Mio. | -14,50 Mio. | 21,00 Mio. | 14,00 Mio. | 30,00 Mio. | -2,50 Mio. | -7,00 Mio. | 2,50 Mio. | 11,00 Mio. | -500.000,00 EUR | -8,00 Mio. | -500.000,00 EUR | -118,00 Mio. | -1,50 Mio. | -91,00 Mio. | 2,00 Mio. | 45,00 Mio. | -2,00 Mio. | -5,00 Mio. | 2,00 Mio. | 52,00 Mio. | 42,00 Mio. | N/A | -31,00 Mio. | -2,00 Mio. | N/A | 5,00 Mio. | N/A | 169,00 Mio. | N/A | 11,00 Mio. | N/A | N/A | N/A | -9,00 Mio. | N/A | -4,00 Mio. | N/A | -792,50 Mio. | 399,25 Mio. | 798,50 Mio. | 399,25 Mio. | 60,00 Mio. | -507,50 Mio. | 60,00 Mio. | -507,50 Mio. | 22,50 Mio. | 10,75 Mio. | 21,50 Mio. | 10,75 Mio. | -25,00 Mio. | -15,50 Mio. | -31,00 Mio. | -15,50 Mio. | -336,00 Mio. | 194,00 Mio. | 388,00 Mio. | 194,00 Mio. | -30,50 Mio. | 27,25 Mio. | 54,50 Mio. | 27,25 Mio. | -33,50 Mio. | 28,25 Mio. | 56,50 Mio. | 28,25 Mio. | 185,00 Mio. | 55,00 Mio. | 110,00 Mio. | 55,00 Mio. | 55,00 Mio. | -5,50 Mio. | -11,00 Mio. | -5,50 Mio. | -5,50 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | -3,50 Mio. | -3,50 Mio. | 26,00 Mio. | 26,00 Mio. | -1,50 Mio. | -1,50 Mio. | 22,00 Mio. | 22,00 Mio. | -2,50 Mio. | -2,50 Mio. | 5,00 Mio. | 5,00 Mio. | -1,00 Mio. | -1,00 Mio. | 7,00 Mio. | 7,00 Mio. | -45,00 Mio. | -45,00 Mio. | 5,50 Mio. | 5,50 Mio. | -3,00 Mio. | -3,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -541,00 Mio. | -856,00 Mio. | -562,00 Mio. | 74,00 Mio. | 30,00 Mio. | 7,50 Mio. | -1,15 Mrd. | -575,00 Mio. | -61,00 Mio. | 74,00 Mio. | -564,00 Mio. | 74,00 Mio. | -189,00 Mio. | -60,00 Mio. | -530,00 Mio. | -304,00 Mio. | 139,00 Mio. | 46,50 Mio. | -1,02 Mrd. | 540,25 Mio. | -467,00 Mio. | -233,50 Mio. | 28,00 Mio. | 673,25 Mio. | -52,00 Mio. | -1,10 Mrd. | 61,00 Mio. | 235,00 Mio. | 75,00 Mio. | 505,50 Mio. | -467,00 Mio. | -178,25 Mio. | 462,00 Mio. | -178,25 Mio. | -89,00 Mio. | 162,50 Mio. | -294,00 Mio. | 162,50 Mio. | 382,00 Mio. | -215,75 Mio. | 223,00 Mio. | -215,75 Mio. | -877,00 Mio. | 385,50 Mio. | 771,00 Mio. | 385,50 Mio. | 15,50 Mio. | -522,25 Mio. | 15,50 Mio. | -522,25 Mio. | -178,50 Mio. | -114,25 Mio. | -228,50 Mio. | -114,25 Mio. | -214,00 Mio. | -152,00 Mio. | -304,00 Mio. | -152,00 Mio. | -579,50 Mio. | -496,25 Mio. | -992,50 Mio. | -496,25 Mio. | 183,50 Mio. | -12,25 Mio. | -24,50 Mio. | -12,25 Mio. | 1,31 Mrd. | -165,50 Mio. | -331,00 Mio. | -165,50 Mio. | -1,05 Mrd. | -440,00 Mio. | -880,00 Mio. | -440,00 Mio. | -440,00 Mio. | 64,00 Mio. | 128,00 Mio. | 64,00 Mio. | 64,00 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | 299,50 Mio. | 299,50 Mio. | 194,50 Mio. | 194,50 Mio. | -9,00 Mio. | -9,00 Mio. | -11,00 Mio. | -11,00 Mio. | 114,00 Mio. | 114,00 Mio. | -10,00 Mio. | -10,00 Mio. | -9,50 Mio. | -9,50 Mio. | 290,00 Mio. | 290,00 Mio. | 2,50 Mio. | 2,50 Mio. | -150,00 Mio. | -150,00 Mio. | 86,50 Mio. | 86,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | 945,00 Mio. | N/A | 877,00 Mio. | 163,50 Mio. | 438,50 Mio. | 438,50 Mio. | 764,00 Mio. | 382,00 Mio. | 163,50 Mio. | 163,50 Mio. | 654,00 Mio. | 163,50 Mio. | 327,00 Mio. | 327,00 Mio. | 477,00 Mio. | 238,50 Mio. | N/A | N/A | 547,00 Mio. | 136,75 Mio. | 136,75 Mio. | 273,50 Mio. | 460,00 Mio. | 115,00 Mio. | 115,00 Mio. | 356,00 Mio. | 89,00 Mio. | 89,00 Mio. | 271,00 Mio. | 67,75 Mio. | 67,75 Mio. | 51,75 Mio. | 207,00 Mio. | 51,75 Mio. | 51,75 Mio. | 44,00 Mio. | 176,00 Mio. | 44,00 Mio. | 44,00 Mio. | 36,00 Mio. | 144,00 Mio. | 36,00 Mio. | 72,00 Mio. | 36,00 Mio. | 72,00 Mio. | 36,00 Mio. | 36,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2,00 Mio. | 1,00 Mio. | 2,00 Mio. | 1,00 Mio. | 6,00 Mio. | 3,00 Mio. | 6,00 Mio. | 3,00 Mio. | 4,00 Mio. | 2,00 Mio. | 4,00 Mio. | 2,00 Mio. | 2,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | -35,00 Mio. | -19,00 Mio. | -27,00 Mio. | 444,25 Mio. | -19,00 Mio. | -7,50 Mio. | -19,00 Mio. | -500.000,00 EUR | -19,00 Mio. | 444,25 Mio. | -19,00 Mio. | 444,25 Mio. | -180,00 Mio. | 34,00 Mio. | -19,00 Mio. | -39,00 Mio. | -21,00 Mio. | -23,50 Mio. | -21,00 Mio. | 961,50 Mio. | 235,00 Mio. | 180,50 Mio. | -87,00 Mio. | 789,50 Mio. | -52,00 Mio. | -492,00 Mio. | 308,00 Mio. | 235,00 Mio. | 346,00 Mio. | 742,25 Mio. | -467,00 Mio. | -17,50 Mio. | 669,00 Mio. | -17,50 Mio. | -89,00 Mio. | 222,75 Mio. | -118,00 Mio. | 222,75 Mio. | 382,00 Mio. | -172,00 Mio. | 367,00 Mio. | -172,00 Mio. | -841,00 Mio. | 456,50 Mio. | 843,00 Mio. | 456,50 Mio. | -127,50 Mio. | -443,50 Mio. | -127,50 Mio. | -443,50 Mio. | 337,50 Mio. | 114,25 Mio. | -228,50 Mio. | 114,25 Mio. | 686,00 Mio. | 152,00 Mio. | -304,00 Mio. | 152,00 Mio. | 1,95 Mrd. | 496,25 Mio. | -990,50 Mio. | 496,25 Mio. | 234,50 Mio. | 229,25 Mio. | -18,50 Mio. | 229,25 Mio. | -1,25 Mrd. | 164,00 Mio. | -327,00 Mio. | 164,00 Mio. | 706,00 Mio. | 750.000,00 EUR | -880,00 Mio. | 750.000,00 EUR | -440,00 Mio. | -42,00 Mio. | 128,00 Mio. | -42,00 Mio. | 64,00 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | -159,00 Mio. | -166,00 Mio. | -276,00 Mio. | -106,25 Mio. | -359,00 Mio. | N/A | -367,00 Mio. | N/A | -38,00 Mio. | -106,25 Mio. | -387,00 Mio. | -106,25 Mio. | -9,00 Mio. | N/A | -34,00 Mio. | N/A | -440,00 Mio. | N/A | -473,00 Mio. | -228,25 Mio. | -106,00 Mio. | N/A | -20,00 Mio. | -31,50 Mio. | -31,50 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | -8,75 Mio. | -35,00 Mio. | -8,75 Mio. | -5,00 Mio. | -3,75 Mio. | -10,00 Mio. | -3,75 Mio. | -13,00 Mio. | -3,25 Mio. | -3,25 Mio. | -3,25 Mio. | -500.000,00 EUR | -250.000,00 EUR | -500.000,00 EUR | -250.000,00 EUR | -4,50 Mio. | -2,25 Mio. | -4,50 Mio. | -2,25 Mio. | 38,00 Mio. | -19,50 Mio. | -39,00 Mio. | -19,50 Mio. | -207,00 Mio. | -71,50 Mio. | -143,00 Mio. | -71,50 Mio. | -629,00 Mio. | -314,50 Mio. | -629,00 Mio. | -314,50 Mio. | -773,50 Mio. | -386,75 Mio. | -773,50 Mio. | -386,75 Mio. | -171,00 Mio. | -85,50 Mio. | -171,00 Mio. | -85,50 Mio. | -192,50 Mio. | -33,25 Mio. | -66,50 Mio. | -33,25 Mio. | -33,25 Mio. | -65,50 Mio. | -131,00 Mio. | -65,50 Mio. | -65,50 Mio. |
💰 Netto-Cashflow und Endbestand | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 5,89 Mrd. | 4,86 Mrd. | 6,91 Mrd. | 1,97 Mrd. | 5,81 Mrd. | 5,81 Mrd. | 7,21 Mrd. | 1,80 Mrd. | 8,66 Mrd. | 1,97 Mrd. | 7,87 Mrd. | 1,97 Mrd. | 8,21 Mrd. | 8,21 Mrd. | 8,25 Mrd. | 8,25 Mrd. | 7,50 Mrd. | 2,06 Mrd. | 8,41 Mrd. | 2,10 Mrd. | 7,68 Mrd. | 2,10 Mrd. | 6,61 Mrd. | 1,65 Mrd. | 7,17 Mrd. | 7,33 Mrd. | 1,83 Mrd. | 5,96 Mrd. | 5,30 Mrd. | 1,32 Mrd. | 5,18 Mrd. | 1,52 Mrd. | 6,06 Mrd. | 1,52 Mrd. | 5,68 Mrd. | 1,52 Mrd. | 6,09 Mrd. | 1,52 Mrd. | 5,18 Mrd. | 1,62 Mrd. | 6,48 Mrd. | 1,62 Mrd. | 5,08 Mrd. | 1,27 Mrd. | 1,27 Mrd. | 1,27 Mrd. | 1,27 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 8,68 Mrd. | 2,17 Mrd. | 2,17 Mrd. | 2,17 Mrd. | 9,41 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 4,56 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 7,62 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 13,76 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 8,30 Mrd. | 2,08 Mrd. | 2,08 Mrd. | 2,08 Mrd. | 2,08 Mrd. | 1,56 Mrd. | 1,56 Mrd. | 1,56 Mrd. | 1,56 Mrd. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 5,22 Mrd. | 5,89 Mrd. | 4,86 Mrd. | 1,80 Mrd. | 6,91 Mrd. | 5,81 Mrd. | 5,81 Mrd. | 7,21 Mrd. | 7,21 Mrd. | 1,80 Mrd. | 8,66 Mrd. | 1,80 Mrd. | 7,87 Mrd. | 8,21 Mrd. | 8,21 Mrd. | 8,25 Mrd. | 8,25 Mrd. | 7,50 Mrd. | 7,50 Mrd. | 2,06 Mrd. | 8,41 Mrd. | 2,10 Mrd. | 7,68 Mrd. | 2,10 Mrd. | 6,61 Mrd. | 7,17 Mrd. | 1,65 Mrd. | 7,33 Mrd. | 5,96 Mrd. | 1,83 Mrd. | 5,30 Mrd. | 1,32 Mrd. | 5,18 Mrd. | 1,32 Mrd. | 6,06 Mrd. | 1,52 Mrd. | 5,68 Mrd. | 1,52 Mrd. | 6,09 Mrd. | 1,52 Mrd. | 5,18 Mrd. | 1,52 Mrd. | 6,48 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,27 Mrd. | 1,27 Mrd. | 1,27 Mrd. | 6,94 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 1,74 Mrd. | 8,68 Mrd. | 2,17 Mrd. | 2,17 Mrd. | 2,17 Mrd. | 9,41 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 4,56 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 7,45 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 1,86 Mrd. | 13,76 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 3,44 Mrd. | 2,08 Mrd. | 2,08 Mrd. | 2,08 Mrd. | 2,08 Mrd. |
Veränderung des Cash-Bestands (Change In Cash) | -673,00 Mio. | 1,03 Mrd. | -2,05 Mrd. | -164,25 Mio. | 1,10 Mrd. | 549,50 Mio. | -1,40 Mrd. | -698,50 Mio. | -1,45 Mrd. | -164,25 Mio. | 795,00 Mio. | -164,25 Mio. | -347,00 Mio. | -173,50 Mio. | -35,00 Mio. | -17,50 Mio. | 748,00 Mio. | 374,00 Mio. | -910,00 Mio. | -40,75 Mio. | 735,00 Mio. | 367,00 Mio. | 1,06 Mrd. | 449,75 Mio. | -562,00 Mio. | -160,00 Mio. | -180,50 Mio. | 1,38 Mrd. | 663,00 Mio. | 509,25 Mio. | 114,00 Mio. | -191,50 Mio. | -881,00 Mio. | -191,50 Mio. | 384,00 Mio. | -6,50 Mio. | -411,00 Mio. | -6,50 Mio. | 913,00 Mio. | -98,00 Mio. | -1,31 Mrd. | -98,00 Mio. | 1,40 Mrd. | 349,00 Mio. | 349,00 Mio. | 349,00 Mio. | 349,00 Mio. | -464,00 Mio. | -464,00 Mio. | -464,00 Mio. | -1,74 Mrd. | -435,75 Mio. | -435,75 Mio. | -435,75 Mio. | -725,00 Mio. | -181,25 Mio. | -181,25 Mio. | -181,25 Mio. | 4,85 Mrd. | 1,21 Mrd. | 1,21 Mrd. | 1,21 Mrd. | -3,07 Mrd. | -766,50 Mio. | -766,50 Mio. | -766,50 Mio. | -6,32 Mrd. | -1,58 Mrd. | -1,58 Mrd. | -1,58 Mrd. | 5,46 Mrd. | 1,36 Mrd. | 1,36 Mrd. | 1,36 Mrd. | 1,36 Mrd. | 513,50 Mio. | 513,50 Mio. | 513,50 Mio. | 513,50 Mio. |
📋 Zusätzliche Informationen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 10.04.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.01.2004 |
Swiss Life Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Swiss Life
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Jun 2017 |
2016 Dec 2016 |
2016 Jun 2016 |
2015 Dec 2015 |
2015 Jun 2015 |
2014 Dec 2014 |
2014 Jun 2014 |
2013 Dec 2013 |
2013 Jun 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 218,93 Mrd. | 216,36 Mrd. | 217,37 Mrd. | 213,47 Mrd. | 60,11 Mrd. | 217,33 Mrd. | N/A | 217,96 Mrd. | N/A | 240,65 Mrd. | 60,11 Mrd. | 239,67 Mrd. | N/A | 237,78 Mrd. | N/A | 228,03 Mrd. | N/A | 228,31 Mrd. | 228,09 Mrd. | 226,25 Mrd. | 226,78 Mrd. | 212,98 Mrd. | 212,98 Mrd. | 214,42 Mrd. | 214,42 Mrd. | 212,80 Mrd. | 202,77 Mrd. | 199,73 Mrd. | 202,99 Mrd. | 189,25 Mrd. | 186,80 Mrd. | 192,85 Mrd. | 178,02 Mrd. | 170,53 Mrd. | 165,89 Mrd. | 163,40 Mrd. | 40,85 Mrd. | 159,35 Mrd. | 40,85 Mrd. | 151,88 Mrd. | 37,97 Mrd. | 150,63 Mrd. | 37,97 Mrd. | 147,20 Mrd. | 36,80 Mrd. | 147,73 Mrd. | 36,80 Mrd. | 143,95 Mrd. | 35,99 Mrd. | 35,99 Mrd. | 35,99 Mrd. | 33,70 Mrd. | 33,70 Mrd. | 33,70 Mrd. | 33,70 Mrd. | 44,94 Mrd. | 44,94 Mrd. | 44,94 Mrd. | 44,94 Mrd. | 46,74 Mrd. | 46,74 Mrd. | 46,74 Mrd. | 46,74 Mrd. | 44,32 Mrd. | 44,32 Mrd. | 44,32 Mrd. | 44,32 Mrd. | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | N/A | 13,19 Mrd. | 9,80 Mrd. | 4,91 Mrd. | 78,79 Mrd. | 12,11 Mrd. | 69,48 Mrd. | 10,44 Mrd. | 64,51 Mrd. | 12,13 Mrd. | 27,24 Mrd. | 13,57 Mrd. | 66,23 Mrd. | 12,33 Mrd. | 63,45 Mrd. | 13,31 Mrd. | 59,39 Mrd. | 13,44 Mrd. | 60,01 Mrd. | 11,88 Mrd. | 57,25 Mrd. | 8,41 Mrd. | 55,28 Mrd. | 7,68 Mrd. | 56,32 Mrd. | 6,61 Mrd. | 7,17 Mrd. | 7,33 Mrd. | 5,96 Mrd. | 5,30 Mrd. | 5,18 Mrd. | 6,06 Mrd. | 5,68 Mrd. | 6,09 Mrd. | 5,18 Mrd. | 88,03 Mrd. | 21,91 Mrd. | 5,61 Mrd. | 21,91 Mrd. | 5,08 Mrd. | 1,27 Mrd. | 10,11 Mrd. | 1,27 Mrd. | 11,54 Mrd. | 2,48 Mrd. | 10,13 Mrd. | 2,48 Mrd. | 10,38 Mrd. | 2,37 Mrd. | 2,37 Mrd. | 2,37 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,16 Mrd. |
Barmittel (Cash) | 5,06 Mrd. | 5,22 Mrd. | 5,89 Mrd. | 4,86 Mrd. | 1,80 Mrd. | 6,91 Mrd. | N/A | 5,81 Mrd. | N/A | 7,21 Mrd. | 1,80 Mrd. | 8,66 Mrd. | N/A | 7,87 Mrd. | N/A | 8,21 Mrd. | N/A | 8,25 Mrd. | 8,25 Mrd. | 7,50 Mrd. | 7,50 Mrd. | 8,41 Mrd. | 8,41 Mrd. | 7,68 Mrd. | 7,68 Mrd. | 6,61 Mrd. | 7,17 Mrd. | 7,33 Mrd. | 5,96 Mrd. | 5,30 Mrd. | 5,18 Mrd. | 6,06 Mrd. | 5,68 Mrd. | 6,09 Mrd. | 5,18 Mrd. | 6,48 Mrd. | 1,62 Mrd. | 4,97 Mrd. | 1,62 Mrd. | 5,08 Mrd. | 1,27 Mrd. | 5,36 Mrd. | 1,27 Mrd. | 6,94 Mrd. | 1,74 Mrd. | 7,17 Mrd. | 1,74 Mrd. | 8,68 Mrd. | 2,17 Mrd. | 2,17 Mrd. | 2,17 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,16 Mrd. |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | 4,86 Mrd. | N/A | 6,17 Mrd. | N/A | 5,05 Mrd. | N/A | 6,37 Mrd. | N/A | 5,86 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 59,45 Mrd. | 5,22 Mrd. | 65,00 Mrd. | 4,86 Mrd. | 27,17 Mrd. | 6,91 Mrd. | N/A | 5,81 Mrd. | N/A | 7,21 Mrd. | 27,17 Mrd. | 8,66 Mrd. | N/A | 7,87 Mrd. | N/A | 8,21 Mrd. | N/A | 8,25 Mrd. | N/A | 7,50 Mrd. | N/A | 8,41 Mrd. | N/A | 7,68 Mrd. | N/A | 6,61 Mrd. | 7,17 Mrd. | 7,33 Mrd. | 5,96 Mrd. | 5,30 Mrd. | 5,18 Mrd. | 6,06 Mrd. | 5,68 Mrd. | 6,09 Mrd. | 5,18 Mrd. | 87,66 Mrd. | 21,91 Mrd. | 4,97 Mrd. | 21,91 Mrd. | 5,08 Mrd. | 1,27 Mrd. | 8,30 Mrd. | 1,27 Mrd. | 9,91 Mrd. | 2,48 Mrd. | 9,55 Mrd. | 2,48 Mrd. | 9,47 Mrd. | 2,37 Mrd. | 2,37 Mrd. | 2,37 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 2,69 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 3,54 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,16 Mrd. | 2,16 Mrd. |
Kurzfristige Investitionen (Short Term Investments) | 54,40 Mrd. | 56,14 Mrd. | 59,12 Mrd. | 61,66 Mrd. | 25,37 Mrd. | 76,74 Mrd. | N/A | 80,36 Mrd. | N/A | 101,47 Mrd. | 25,37 Mrd. | 104,94 Mrd. | N/A | 108,44 Mrd. | N/A | 106,24 Mrd. | N/A | 108,39 Mrd. | N/A | 108,83 Mrd. | N/A | 100,44 Mrd. | N/A | 102,95 Mrd. | N/A | 104,92 Mrd. | 101,63 Mrd. | 100,26 Mrd. | 106,59 Mrd. | 96,03 Mrd. | 94,50 Mrd. | 97,16 Mrd. | 88,98 Mrd. | 81,07 Mrd. | 80,61 Mrd. | 81,18 Mrd. | 20,29 Mrd. | N/A | 20,29 Mrd. | N/A | N/A | 2,94 Mrd. | N/A | 2,97 Mrd. | 741,25 Mio. | 2,39 Mrd. | 741,25 Mio. | 790,00 Mio. | 197,50 Mio. | 197,50 Mio. | 197,50 Mio. | 337,25 Mio. | 337,25 Mio. | 337,25 Mio. | 337,25 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | N/A | N/A | 1,26 Mrd. | N/A | 67,50 Mio. | 581,00 Mio. | 1,41 Mrd. | N/A | N/A | 270,00 Mio. | 67,50 Mio. | N/A | N/A | 330,00 Mio. | 560,00 Mio. | N/A | N/A | 559,00 Mio. | 559,00 Mio. | N/A | N/A | 544,00 Mio. | 543,00 Mio. | N/A | N/A | 424,00 Mio. | N/A | 619,00 Mio. | N/A | 214,00 Mio. | N/A | 149,00 Mio. | N/A | 39,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | N/A | N/A | -66,26 Mrd. | 1,94 Mrd. | 1,94 Mrd. | -7,49 Mrd. | 3,52 Mrd. | 2,14 Mrd. | 3,13 Mrd. | -7,48 Mrd. | 3,11 Mrd. | 3,33 Mrd. | 3,33 Mrd. | -8,20 Mrd. | 2,84 Mrd. | 3,32 Mrd. | 3,32 Mrd. | -8,81 Mrd. | 2,82 Mrd. | 2,01 Mrd. | 2,59 Mrd. | 2,61 Mrd. | 2,61 Mrd. | 2,38 Mrd. | 2,38 Mrd. | N/A | N/A | -1,46 Mrd. | N/A | -685,00 Mio. | N/A | -580,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | -59,45 Mrd. | 7,98 Mrd. | 9,80 Mrd. | 4,91 Mrd. | 4,54 Mrd. | 12,11 Mrd. | 6,45 Mrd. | 10,44 Mrd. | 6,28 Mrd. | 12,13 Mrd. | 4,10 Mrd. | 13,57 Mrd. | 2,91 Mrd. | 12,33 Mrd. | 3,15 Mrd. | 13,31 Mrd. | 3,83 Mrd. | 13,44 Mrd. | 3,30 Mrd. | 11,88 Mrd. | 3,49 Mrd. | 3,67 Mrd. | 3,67 Mrd. | 4,03 Mrd. | 4,03 Mrd. | N/A | 875,00 Mio. | 844,00 Mio. | 789,00 Mio. | 1,00 Mio. | 539,00 Mio. | 431,00 Mio. | 466,00 Mio. | 2,40 Mrd. | 379,00 Mio. | 376,00 Mio. | N/A | 639,00 Mio. | N/A | N/A | N/A | 1,81 Mrd. | N/A | 1,64 Mrd. | N/A | 581,00 Mio. | N/A | 911,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | 130,41 Mrd. | 128,12 Mrd. | 126,58 Mrd. | 156,56 Mrd. | N/A | 131,83 Mrd. | N/A | 134,84 Mrd. | N/A | 158,60 Mrd. | N/A | 158,09 Mrd. | N/A | 159,83 Mrd. | N/A | 152,96 Mrd. | N/A | 155,56 Mrd. | 105,51 Mrd. | 155,12 Mrd. | 105,89 Mrd. | 97,62 Mrd. | 97,62 Mrd. | 100,57 Mrd. | 100,57 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 984,00 Mio. | 973,00 Mio. | 908,00 Mio. | 889,00 Mio. | 139,25 Mio. | 567,00 Mio. | N/A | 558,00 Mio. | N/A | 556,00 Mio. | 139,25 Mio. | 528,00 Mio. | N/A | 515,00 Mio. | N/A | 530,00 Mio. | N/A | 532,00 Mio. | N/A | 551,00 Mio. | N/A | 392,00 Mio. | N/A | 398,00 Mio. | N/A | 404,00 Mio. | 392,00 Mio. | 383,00 Mio. | 402,00 Mio. | 407,00 Mio. | 406,00 Mio. | 442,00 Mio. | 474,00 Mio. | 448,00 Mio. | 445,00 Mio. | 433,00 Mio. | 108,25 Mio. | 533,00 Mio. | 108,25 Mio. | 539,00 Mio. | 134,75 Mio. | 546,00 Mio. | 134,75 Mio. | 569,00 Mio. | 142,25 Mio. | 596,00 Mio. | 142,25 Mio. | 696,00 Mio. | 174,00 Mio. | 174,00 Mio. | 174,00 Mio. | 200,50 Mio. | 200,50 Mio. | 200,50 Mio. | 200,50 Mio. | 216,00 Mio. | 216,00 Mio. | 216,00 Mio. | 216,00 Mio. | 289,75 Mio. | 289,75 Mio. | 289,75 Mio. | 289,75 Mio. | 315,75 Mio. | 315,75 Mio. | 315,75 Mio. | 315,75 Mio. | 309,25 Mio. | 309,25 Mio. | 309,25 Mio. | 309,25 Mio. |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | N/A | N/A | 1,24 Mrd. | 889,00 Mio. | N/A | 960,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | 889,00 Mio. | 1,20 Mrd. | 566,00 Mio. | 566,00 Mio. | 558,00 Mio. | 558,00 Mio. | 557,00 Mio. | 557,00 Mio. | 528,00 Mio. | 528,00 Mio. | 515,00 Mio. | 515,00 Mio. | 530,00 Mio. | 530,00 Mio. | 532,00 Mio. | 532,00 Mio. | 551,00 Mio. | 551,00 Mio. | 392,00 Mio. | 392,00 Mio. | 398,00 Mio. | 398,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | N/A | 208,38 Mrd. | 207,57 Mrd. | 208,56 Mrd. | N/A | 205,22 Mrd. | N/A | 207,52 Mrd. | N/A | 228,52 Mrd. | 1,05 Mrd. | 226,10 Mrd. | N/A | 225,46 Mrd. | N/A | 214,73 Mrd. | N/A | 214,87 Mrd. | N/A | 214,38 Mrd. | N/A | 3,50 Mrd. | N/A | 3,34 Mrd. | N/A | 3,32 Mrd. | 3,15 Mrd. | 3,09 Mrd. | 3,14 Mrd. | 3,23 Mrd. | 3,14 Mrd. | 3,38 Mrd. | 3,23 Mrd. | 164,44 Mrd. | 160,72 Mrd. | 120,43 Mrd. | 874,50 Mio. | 111,02 Mrd. | 874,50 Mio. | 103,21 Mrd. | 1,12 Mrd. | 96,75 Mrd. | 1,12 Mrd. | 91,34 Mrd. | 1,19 Mrd. | 91,13 Mrd. | 1,19 Mrd. | 85,71 Mrd. | 1,36 Mrd. | 1,36 Mrd. | 1,36 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,50 Mrd. | 1,05 Mrd. | 1,05 Mrd. | 1,05 Mrd. | 1,05 Mrd. | 1,21 Mrd. | 1,21 Mrd. | 1,21 Mrd. | 1,21 Mrd. | 1,12 Mrd. | 1,12 Mrd. | 1,12 Mrd. | 1,12 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,35 Mrd. | 2,35 Mrd. |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | -133,44 Mrd. | 205,23 Mrd. | 143,25 Mrd. | 203,95 Mrd. | N/A | 179,68 Mrd. | N/A | 203,31 Mrd. | N/A | 206,36 Mrd. | -1,05 Mrd. | 222,09 Mrd. | N/A | 202,74 Mrd. | N/A | 210,89 Mrd. | N/A | 199,25 Mrd. | N/A | 210,41 Mrd. | N/A | -143,32 Mrd. | N/A | -147,62 Mrd. | N/A | -149,23 Mrd. | -142,67 Mrd. | -140,65 Mrd. | -147,24 Mrd. | -136,24 Mrd. | -133,96 Mrd. | -138,32 Mrd. | -127,91 Mrd. | 161,09 Mrd. | 157,28 Mrd. | -120,43 Mrd. | -874,50 Mio. | -111,02 Mrd. | -874,50 Mio. | -103,21 Mrd. | -1,12 Mrd. | -96,75 Mrd. | -1,12 Mrd. | -91,34 Mrd. | -1,19 Mrd. | -91,13 Mrd. | -1,19 Mrd. | -85,71 Mrd. | -1,36 Mrd. | -1,36 Mrd. | -1,36 Mrd. | -1,50 Mrd. | -1,50 Mrd. | -1,50 Mrd. | -1,50 Mrd. | -1,05 Mrd. | -1,05 Mrd. | -1,05 Mrd. | -1,05 Mrd. | -1,21 Mrd. | -1,21 Mrd. | -1,21 Mrd. | -1,21 Mrd. | -1,12 Mrd. | -1,12 Mrd. | -1,12 Mrd. | -1,12 Mrd. | -1,18 Mrd. | -1,18 Mrd. | -1,18 Mrd. | -1,18 Mrd. |
Firmenwert (Goodwill) (Good Will) | 1,59 Mrd. | 610,00 Mio. | 1,56 Mrd. | 1,60 Mrd. | 393,75 Mio. | 1,57 Mrd. | N/A | 1,54 Mrd. | N/A | 1,58 Mrd. | 393,75 Mio. | 1,54 Mrd. | N/A | 1,45 Mrd. | N/A | 1,44 Mrd. | N/A | 1,46 Mrd. | 1,46 Mrd. | 1,45 Mrd. | 1,45 Mrd. | 1,46 Mrd. | 1,46 Mrd. | 1,30 Mrd. | 1,30 Mrd. | 1,32 Mrd. | 1,25 Mrd. | 1,24 Mrd. | 1,23 Mrd. | 1,23 Mrd. | 1,21 Mrd. | 1,30 Mrd. | 1,19 Mrd. | 1,19 Mrd. | 1,19 Mrd. | 1,18 Mrd. | 294,00 Mio. | N/A | 294,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 625,00 Mio. | 625,00 Mio. | 625,00 Mio. | 625,00 Mio. |
Immaterielle Vermögenswerte (Intangible Assets) | 143,00 Mio. | 1,14 Mrd. | 142,00 Mio. | 1,75 Mrd. | 455,00 Mio. | 1,71 Mrd. | N/A | 1,70 Mrd. | N/A | 1,76 Mrd. | 455,00 Mio. | 1,69 Mrd. | N/A | 1,60 Mrd. | N/A | 1,60 Mrd. | N/A | 1,65 Mrd. | 1,56 Mrd. | 1,62 Mrd. | 1,60 Mrd. | 1,65 Mrd. | 1,65 Mrd. | 1,64 Mrd. | 1,64 Mrd. | 1,59 Mrd. | 1,51 Mrd. | 1,47 Mrd. | 1,51 Mrd. | 1,59 Mrd. | 1,52 Mrd. | 1,64 Mrd. | 1,57 Mrd. | 1,71 Mrd. | 1,80 Mrd. | 1,72 Mrd. | 429,25 Mio. | 3,68 Mrd. | 429,25 Mio. | 3,72 Mrd. | 930,50 Mio. | 4,00 Mrd. | 930,50 Mio. | 3,98 Mrd. | 995,50 Mio. | 4,05 Mrd. | 995,50 Mio. | 4,58 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,14 Mrd. | 1,16 Mrd. | 1,16 Mrd. | 1,16 Mrd. | 1,16 Mrd. | 787,75 Mio. | 787,75 Mio. | 787,75 Mio. | 787,75 Mio. | 876,75 Mio. | 876,75 Mio. | 876,75 Mio. | 876,75 Mio. | 768,75 Mio. | 768,75 Mio. | 768,75 Mio. | 768,75 Mio. | 226,75 Mio. | 226,75 Mio. | 226,75 Mio. | 226,75 Mio. |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | 218,93 Mrd. | -5,22 Mrd. | N/A | -18,42 Mrd. | 60,11 Mrd. | -2,50 Mrd. | 72,13 Mrd. | -6,97 Mrd. | 74,11 Mrd. | -31,15 Mrd. | 31,82 Mrd. | 240,26 Mrd. | 69,75 Mrd. | 237,54 Mrd. | 65,90 Mrd. | 385,18 Mrd. | 62,98 Mrd. | 387,33 Mrd. | 59,02 Mrd. | 226,78 Mrd. | 60,05 Mrd. | 201,08 Mrd. | 56,59 Mrd. | 203,40 Mrd. | 54,19 Mrd. | 202,87 Mrd. | 192,45 Mrd. | 189,31 Mrd. | 193,89 Mrd. | 180,73 Mrd. | 178,48 Mrd. | 183,41 Mrd. | 169,12 Mrd. | 161,09 Mrd. | 157,28 Mrd. | -45,06 Mrd. | 18,06 Mrd. | 42,72 Mrd. | 18,06 Mrd. | 43,59 Mrd. | 35,58 Mrd. | 43,78 Mrd. | 35,58 Mrd. | 44,32 Mrd. | 33,13 Mrd. | 46,47 Mrd. | 33,13 Mrd. | 47,86 Mrd. | 32,26 Mrd. | 32,26 Mrd. | 32,26 Mrd. | 29,51 Mrd. | 29,51 Mrd. | 29,51 Mrd. | 29,51 Mrd. | 42,75 Mrd. | 42,75 Mrd. | 42,75 Mrd. | 42,75 Mrd. | 43,62 Mrd. | 43,62 Mrd. | 43,62 Mrd. | 43,62 Mrd. | 39,66 Mrd. | 39,66 Mrd. | 39,66 Mrd. | 39,66 Mrd. | 36,67 Mrd. | 36,67 Mrd. | 36,67 Mrd. | 36,67 Mrd. |
💳 Verbindlichkeiten (Liabilities) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 211,27 Mrd. | 209,24 Mrd. | 209,74 Mrd. | 205,60 Mrd. | 55,98 Mrd. | 207,72 Mrd. | N/A | 207,76 Mrd. | N/A | 224,80 Mrd. | 55,98 Mrd. | 223,91 Mrd. | N/A | 220,94 Mrd. | N/A | 212,76 Mrd. | N/A | 212,30 Mrd. | 211,66 Mrd. | 210,23 Mrd. | 210,34 Mrd. | 197,95 Mrd. | 197,95 Mrd. | 4,24 Mrd. | 199,18 Mrd. | 197,22 Mrd. | 5,06 Mrd. | 185,99 Mrd. | 5,90 Mrd. | 176,99 Mrd. | 4,94 Mrd. | 180,02 Mrd. | 4,28 Mrd. | 161,51 Mrd. | 3,22 Mrd. | 153,11 Mrd. | 38,28 Mrd. | 149,47 Mrd. | 38,28 Mrd. | 142,71 Mrd. | 35,68 Mrd. | 143,10 Mrd. | 35,68 Mrd. | 139,77 Mrd. | 34,94 Mrd. | 140,01 Mrd. | 34,94 Mrd. | 136,70 Mrd. | 34,18 Mrd. | 34,18 Mrd. | 34,18 Mrd. | 32,03 Mrd. | 32,03 Mrd. | 32,03 Mrd. | 32,03 Mrd. | 43,11 Mrd. | 43,11 Mrd. | 43,11 Mrd. | 43,11 Mrd. | 44,77 Mrd. | 44,77 Mrd. | 44,77 Mrd. | 44,77 Mrd. | 42,41 Mrd. | 42,41 Mrd. | 42,41 Mrd. | 42,41 Mrd. | 3,19 Mrd. | 3,19 Mrd. | 3,19 Mrd. | 3,19 Mrd. |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | N/A | 12,91 Mrd. | 170,43 Mrd. | 170,41 Mrd. | 5,16 Mrd. | 22,67 Mrd. | 16,25 Mrd. | 15,11 Mrd. | 12,86 Mrd. | 34,02 Mrd. | 692,00 Mio. | 25,08 Mrd. | 7,91 Mrd. | 35,14 Mrd. | 18,96 Mrd. | 24,22 Mrd. | 7,61 Mrd. | 30,69 Mrd. | 15,55 Mrd. | 23,44 Mrd. | 7,47 Mrd. | 908,00 Mio. | 16,97 Mrd. | 7,37 Mrd. | 7,37 Mrd. | 723,00 Mio. | N/A | 683,00 Mio. | N/A | 586,00 Mio. | N/A | 568,00 Mio. | N/A | 534,00 Mio. | N/A | 2,51 Mrd. | 4,72 Mrd. | N/A | 4,72 Mrd. | N/A | N/A | N/A | N/A | N/A | 938,75 Mio. | N/A | 938,75 Mio. | N/A | 883,50 Mio. | 883,50 Mio. | 883,50 Mio. | 494,75 Mio. | 494,75 Mio. | 494,75 Mio. | 494,75 Mio. | 1,70 Mrd. | 1,70 Mrd. | 1,70 Mrd. | 1,70 Mrd. | 2,96 Mrd. | 2,96 Mrd. | 2,96 Mrd. | 2,96 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,59 Mrd. |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | N/A | N/A | 159,83 Mrd. | 158,58 Mrd. | 692,00 Mio. | 248,00 Mio. | 10,54 Mrd. | 2,53 Mrd. | 7,36 Mrd. | 20,17 Mrd. | 692,00 Mio. | 17,34 Mrd. | 7,44 Mrd. | 2,54 Mrd. | 12,80 Mrd. | 16,76 Mrd. | 7,17 Mrd. | 18,98 Mrd. | 11,72 Mrd. | 16,13 Mrd. | 7,11 Mrd. | 2,44 Mrd. | 10,91 Mrd. | 7,06 Mrd. | 7,06 Mrd. | 2,46 Mrd. | N/A | 2,48 Mrd. | N/A | 104,00 Mio. | N/A | 78,00 Mio. | N/A | 2,67 Mrd. | N/A | 2,51 Mrd. | 627,75 Mio. | N/A | 627,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 837,50 Mio. | 837,50 Mio. | 837,50 Mio. | 837,50 Mio. | 1,07 Mrd. | 1,07 Mrd. | 1,07 Mrd. | 1,07 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,59 Mrd. |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | -406,00 Mio. | 8,07 Mrd. | -7,83 Mrd. | -134,00 Mio. | 367,00 Mio. | 21,81 Mrd. | 1,12 Mrd. | 12,27 Mrd. | 466,00 Mio. | 33,48 Mrd. | -692,00 Mio. | 7,44 Mrd. | 467,00 Mio. | 32,10 Mrd. | 516,00 Mio. | 7,17 Mrd. | 443,00 Mio. | 11,23 Mrd. | 465,00 Mio. | 7,11 Mrd. | 363,00 Mio. | -2,79 Mrd. | 309,00 Mio. | -166,00 Mio. | 313,00 Mio. | -2,76 Mrd. | -182,00 Mio. | -2,07 Mrd. | -92,00 Mio. | -311,00 Mio. | -73,00 Mio. | 312,00 Mio. | -88,00 Mio. | -2,67 Mrd. | N/A | -74,00 Mio. | -1,26 Mrd. | -39,00 Mio. | -1,26 Mrd. | -120,00 Mio. | N/A | -124,00 Mio. | N/A | -295,00 Mio. | 938,75 Mio. | -279,00 Mio. | 938,75 Mio. | -286,00 Mio. | 883,50 Mio. | 883,50 Mio. | 883,50 Mio. | 494,75 Mio. | 494,75 Mio. | 494,75 Mio. | 494,75 Mio. | -837,50 Mio. | -1,68 Mrd. | -837,50 Mio. | -1,68 Mrd. | -1,07 Mrd. | -2,13 Mrd. | -1,07 Mrd. | -2,13 Mrd. | -1,24 Mrd. | -2,48 Mrd. | -1,24 Mrd. | -2,48 Mrd. | -1,59 Mrd. | -3,19 Mrd. | -1,59 Mrd. | -3,19 Mrd. |
Kurzfristige Schulden (Short Term Debt) | N/A | 4,47 Mrd. | 8,43 Mrd. | 4,19 Mrd. | N/A | 3,69 Mrd. | N/A | 0,00 EUR | N/A | 4,68 Mrd. | N/A | 0,00 EUR | N/A | 4,92 Mrd. | N/A | N/A | N/A | 2,65 Mrd. | N/A | N/A | N/A | 217,00 Mio. | 217,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 217,00 Mio. | 217,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 9,41 Mrd. | 14,87 Mrd. | 13,31 Mrd. | 15,09 Mrd. | 2,07 Mrd. | 14,83 Mrd. | N/A | 4,92 Mrd. | N/A | 13,02 Mrd. | 2,07 Mrd. | 5,12 Mrd. | N/A | 12,86 Mrd. | N/A | 4,35 Mrd. | N/A | 9,96 Mrd. | N/A | 3,81 Mrd. | N/A | 5,76 Mrd. | N/A | 3,74 Mrd. | N/A | 5,40 Mrd. | 4,33 Mrd. | 6,11 Mrd. | 4,52 Mrd. | 6,00 Mrd. | 4,38 Mrd. | 6,08 Mrd. | 3,81 Mrd. | 4,52 Mrd. | 3,22 Mrd. | 3,35 Mrd. | 838,50 Mio. | 2,60 Mrd. | 838,50 Mio. | 2,62 Mrd. | 656,00 Mio. | 2,72 Mrd. | 656,00 Mio. | 2,14 Mrd. | 535,50 Mio. | 2,33 Mrd. | 535,50 Mio. | 2,73 Mrd. | 682,75 Mio. | 682,75 Mio. | 682,75 Mio. | 780,75 Mio. | 780,75 Mio. | 780,75 Mio. | 780,75 Mio. | 905,25 Mio. | 905,25 Mio. | 905,25 Mio. | 905,25 Mio. | 1,53 Mrd. | 1,53 Mrd. | 1,53 Mrd. | 1,53 Mrd. | 1,10 Mrd. | 1,10 Mrd. | 1,10 Mrd. | 1,10 Mrd. | 9,86 Mrd. | 9,86 Mrd. | 9,86 Mrd. | 9,86 Mrd. |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | N/A | 137,00 Mio. | 367,00 Mio. | N/A | 190,00 Mio. | N/A | N/A | N/A | 198,00 Mio. | N/A | N/A | N/A | 189,00 Mio. | N/A | N/A | N/A | 152,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 9,22 Mrd. | 9,53 Mrd. | 9,26 Mrd. | 4,58 Mrd. | N/A | 4,21 Mrd. | N/A | 9,17 Mrd. | N/A | 4,10 Mrd. | N/A | 4,22 Mrd. | N/A | 8,10 Mrd. | N/A | 3,92 Mrd. | N/A | 6,88 Mrd. | 7,72 Mrd. | 3,39 Mrd. | 4,18 Mrd. | 6,04 Mrd. | 6,04 Mrd. | 4,24 Mrd. | 4,24 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | 4,58 Mrd. | N/A | 4,46 Mrd. | N/A | 4,24 Mrd. | N/A | 4,32 Mrd. | N/A | 4,45 Mrd. | N/A | 4,17 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 188,00 Mio. | 200,00 Mio. | 229,00 Mio. | 250,00 Mio. | N/A | 249,00 Mio. | N/A | 219,00 Mio. | N/A | 224,00 Mio. | N/A | N/A | N/A | 220,00 Mio. | N/A | N/A | N/A | 152,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | 311,00 Mio. | 311,00 Mio. | 163,00 Mio. | 163,00 Mio. | 321,00 Mio. | 321,00 Mio. | 115,00 Mio. | 115,00 Mio. | 200,00 Mio. | 200,00 Mio. | 69,00 Mio. | 69,00 Mio. | 131,00 Mio. | 131,00 Mio. | 42,00 Mio. | 42,00 Mio. | 107,00 Mio. | 107,00 Mio. | 27,00 Mio. | 27,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | N/A | 196,32 Mrd. | 39,32 Mrd. | 35,19 Mrd. | N/A | 185,05 Mrd. | N/A | 192,65 Mrd. | N/A | 190,78 Mrd. | 692,00 Mio. | 198,82 Mrd. | N/A | 185,81 Mrd. | N/A | 188,54 Mrd. | N/A | 181,62 Mrd. | N/A | 186,79 Mrd. | N/A | 6,04 Mrd. | N/A | 4,24 Mrd. | N/A | 5,77 Mrd. | 5,06 Mrd. | 6,19 Mrd. | 5,90 Mrd. | 5,88 Mrd. | 4,94 Mrd. | 6,49 Mrd. | 4,28 Mrd. | 160,98 Mrd. | 3,22 Mrd. | 2,51 Mrd. | 627,75 Mio. | 149,47 Mrd. | 627,75 Mio. | 142,71 Mrd. | 35,68 Mrd. | 143,10 Mrd. | 35,68 Mrd. | 139,77 Mrd. | 740,75 Mio. | 140,01 Mrd. | 740,75 Mio. | 136,70 Mrd. | 871,75 Mio. | 871,75 Mio. | 871,75 Mio. | 942,75 Mio. | 942,75 Mio. | 942,75 Mio. | 942,75 Mio. | 837,50 Mio. | 837,50 Mio. | 837,50 Mio. | 837,50 Mio. | 1,07 Mrd. | 1,07 Mrd. | 1,07 Mrd. | 1,07 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,24 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,59 Mrd. | 1,59 Mrd. |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | 189,48 Mrd. | 189,48 Mrd. | 179,07 Mrd. | 179,07 Mrd. | 185,39 Mrd. | 183,34 Mrd. | 195,62 Mrd. | 195,62 Mrd. | 210,82 Mrd. | 210,82 Mrd. | 192,86 Mrd. | 192,86 Mrd. | 200,23 Mrd. | 200,23 Mrd. | 188,27 Mrd. | 188,27 Mrd. | 198,69 Mrd. | 198,69 Mrd. | 174,93 Mrd. | 174,93 Mrd. | 187,57 Mrd. | 187,57 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 218,93 Mrd. | 216,36 Mrd. | 217,37 Mrd. | 213,47 Mrd. | 60,11 Mrd. | 217,33 Mrd. | N/A | 217,96 Mrd. | N/A | 240,65 Mrd. | 60,11 Mrd. | 239,67 Mrd. | N/A | 237,78 Mrd. | N/A | 228,03 Mrd. | N/A | 228,31 Mrd. | N/A | 226,25 Mrd. | N/A | 212,98 Mrd. | N/A | 214,42 Mrd. | N/A | 212,80 Mrd. | 202,77 Mrd. | 199,73 Mrd. | 202,99 Mrd. | 189,25 Mrd. | 186,80 Mrd. | 192,85 Mrd. | 178,02 Mrd. | 170,53 Mrd. | 12,01 Mrd. | 163,40 Mrd. | 40,85 Mrd. | 159,35 Mrd. | 40,85 Mrd. | 151,88 Mrd. | 37,97 Mrd. | 150,63 Mrd. | 37,97 Mrd. | 147,20 Mrd. | 36,80 Mrd. | 147,73 Mrd. | 36,80 Mrd. | 143,95 Mrd. | 35,99 Mrd. | 35,99 Mrd. | 35,99 Mrd. | 33,70 Mrd. | 33,70 Mrd. | 33,70 Mrd. | 33,70 Mrd. | 44,94 Mrd. | 44,94 Mrd. | 44,94 Mrd. | 44,94 Mrd. | 46,74 Mrd. | 46,74 Mrd. | 46,74 Mrd. | 46,74 Mrd. | 44,32 Mrd. | 44,32 Mrd. | 44,32 Mrd. | 44,32 Mrd. | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 7,52 Mrd. | 7,00 Mrd. | 7,50 Mrd. | 7,75 Mrd. | 4,13 Mrd. | 9,49 Mrd. | N/A | 10,09 Mrd. | N/A | 15,73 Mrd. | 4,13 Mrd. | 15,66 Mrd. | N/A | 16,75 Mrd. | N/A | 15,18 Mrd. | N/A | 15,92 Mrd. | 16,35 Mrd. | 15,93 Mrd. | 16,36 Mrd. | 14,95 Mrd. | 14,95 Mrd. | 15,15 Mrd. | 15,15 Mrd. | 15,50 Mrd. | 13,89 Mrd. | 13,66 Mrd. | 14,32 Mrd. | 12,18 Mrd. | 11,69 Mrd. | 12,76 Mrd. | 10,88 Mrd. | 8,95 Mrd. | 8,75 Mrd. | 10,25 Mrd. | 2,57 Mrd. | 9,84 Mrd. | 2,57 Mrd. | 9,13 Mrd. | 2,29 Mrd. | 7,50 Mrd. | 2,29 Mrd. | 7,40 Mrd. | 1,86 Mrd. | 7,68 Mrd. | 1,86 Mrd. | 7,21 Mrd. | 1,81 Mrd. | 1,81 Mrd. | 1,81 Mrd. | 1,66 Mrd. | 1,66 Mrd. | 1,66 Mrd. | 1,66 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 1,83 Mrd. | 1,96 Mrd. | 1,96 Mrd. | 1,96 Mrd. | 1,96 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,91 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,62 Mrd. | 1,62 Mrd. |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 750.000,00 EUR | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 750.000,00 EUR | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 12,00 Mio. | 12,00 Mio. | 171,00 Mio. | 171,00 Mio. | 175,00 Mio. | 175,00 Mio. | 175,00 Mio. | 175,00 Mio. | 175,00 Mio. | 175,00 Mio. | 175,00 Mio. | 166,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 164,00 Mio. | 41,00 Mio. | 164,00 Mio. | 41,00 Mio. | 164,00 Mio. | 41,00 Mio. | 308,00 Mio. | 41,00 Mio. | 308,00 Mio. | 77,00 Mio. | 385,00 Mio. | 77,00 Mio. | 385,00 Mio. | 96,25 Mio. | 96,25 Mio. | 96,25 Mio. | 149,00 Mio. | 149,00 Mio. | 149,00 Mio. | 149,00 Mio. | 297,25 Mio. | 297,25 Mio. | 297,25 Mio. | 297,25 Mio. | 346,25 Mio. | 346,25 Mio. | 346,25 Mio. | 346,25 Mio. | 388,50 Mio. | 388,50 Mio. | 388,50 Mio. | 388,50 Mio. | 422,25 Mio. | 422,25 Mio. | 422,25 Mio. | 422,25 Mio. |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 28,53 Mio. | 28,97 Mio. | 29,45 Mio. | 29,65 Mio. | 31,22 Mio. | 29,91 Mio. | N/A | 30,91 Mio. | N/A | 30,91 Mio. | 31,22 Mio. | 31,80 Mio. | 31,22 Mio. | 31,93 Mio. | N/A | 31,90 Mio. | N/A | 31,92 Mio. | N/A | 33,80 Mio. | N/A | 34,19 Mio. | N/A | 34,13 Mio. | N/A | 34,44 Mio. | 33,90 Mio. | 34,40 Mio. | 33,76 Mio. | 34,28 Mio. | 33,77 Mio. | 34,26 Mio. | 33,87 Mio. | 32,48 Mio. | 32,07 Mio. | 32,04 Mio. | 31,90 Mio. | 31,90 Mio. | 31,90 Mio. | 31,89 Mio. | 32,06 Mio. | 32,06 Mio. | 32,06 Mio. | 32,08 Mio. | 32,08 Mio. | 32,08 Mio. | 32,08 Mio. | N/A | 31,71 Mio. | 31,71 Mio. | 31,71 Mio. | 32,17 Mio. | 32,17 Mio. | 32,17 Mio. | 32,17 Mio. | 34,20 Mio. | 34,20 Mio. | 34,20 Mio. | 34,20 Mio. | 35,10 Mio. | 35,10 Mio. | 35,10 Mio. | 35,10 Mio. | 35,10 Mio. | 35,10 Mio. | 35,10 Mio. | 35,10 Mio. | 32,04 Mio. | 32,04 Mio. | 32,04 Mio. | 32,04 Mio. |
Grundkapital (Capital Stock) | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | 3,00 Mio. | N/A | 3,00 Mio. | N/A | 3,00 Mio. | N/A | 3,00 Mio. | N/A | 3,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | 8,00 Mio. | N/A | 17,00 Mio. | N/A | 10,00 Mio. | N/A | 15,00 Mio. | N/A | 9,00 Mio. | N/A | 14,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 9,40 Mrd. | 8,73 Mrd. | 9,50 Mrd. | 9,04 Mrd. | 3,30 Mrd. | 13,56 Mrd. | 13,56 Mrd. | 13,05 Mrd. | 13,05 Mrd. | 13,19 Mrd. | 3,30 Mrd. | 12,76 Mrd. | 12,76 Mrd. | 12,81 Mrd. | 12,81 Mrd. | 13,04 Mrd. | 13,04 Mrd. | 12,99 Mrd. | 12,99 Mrd. | 12,41 Mrd. | 12,41 Mrd. | 12,26 Mrd. | 12,26 Mrd. | 11,72 Mrd. | 11,72 Mrd. | 11,17 Mrd. | 10,64 Mrd. | 10,11 Mrd. | 9,69 Mrd. | 9,19 Mrd. | 8,81 Mrd. | 8,32 Mrd. | 7,99 Mrd. | 7,51 Mrd. | 7,20 Mrd. | 6,72 Mrd. | 1,68 Mrd. | 9,06 Mrd. | 1,68 Mrd. | 6,63 Mrd. | 1,66 Mrd. | 6,39 Mrd. | 1,66 Mrd. | 6,23 Mrd. | 1,56 Mrd. | 6,26 Mrd. | 1,56 Mrd. | 5,37 Mrd. | 1,34 Mrd. | 1,34 Mrd. | 1,34 Mrd. | 1,17 Mrd. | 1,17 Mrd. | 1,17 Mrd. | 1,17 Mrd. | 1,40 Mrd. | 1,40 Mrd. | 1,40 Mrd. | 1,40 Mrd. | 935,00 Mio. | 935,00 Mio. | 935,00 Mio. | 935,00 Mio. | 625,50 Mio. | 625,50 Mio. | 625,50 Mio. | 625,50 Mio. | 409,50 Mio. | 409,50 Mio. | 409,50 Mio. | 409,50 Mio. |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | -1,67 Mrd. | -1,65 Mrd. | -1,08 Mrd. | -98,50 Mio. | -3,49 Mrd. | N/A | -2,34 Mrd. | N/A | 2,76 Mrd. | -98,50 Mio. | 3,34 Mrd. | N/A | 3,93 Mrd. | N/A | 2,94 Mrd. | N/A | 3,48 Mrd. | N/A | 3,70 Mrd. | N/A | 2,31 Mrd. | N/A | 2,95 Mrd. | N/A | 3,37 Mrd. | 2,64 Mrd. | 2,67 Mrd. | 3,76 Mrd. | 1,85 Mrd. | 1,75 Mrd. | 3,07 Mrd. | 1,52 Mrd. | -112,00 Mio. | 45,00 Mio. | N/A | -68,75 Mio. | N/A | -68,75 Mio. | N/A | -69,75 Mio. | N/A | -69,75 Mio. | N/A | -67,00 Mio. | N/A | -67,00 Mio. | N/A | -73,75 Mio. | -73,75 Mio. | -73,75 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 141,50 Mio. | 141,50 Mio. | 141,50 Mio. | 141,50 Mio. |
Sonstiges Eigenkapital (Other Stockholder Equity) | -1,88 Mrd. | -1,73 Mrd. | -1,05 Mrd. | -890,00 Mio. | -405,00 Mio. | -4,47 Mrd. | -2,77 Mrd. | -1,30 Mrd. | -1,66 Mrd. | -225,00 Mio. | 930,75 Mio. | -443,00 Mio. | 4,02 Mrd. | 1,00 Mio. | 4,42 Mrd. | -810,00 Mio. | 3,37 Mrd. | -714,00 Mio. | 3,97 Mrd. | -350,00 Mio. | 4,13 Mrd. | 2,51 Mrd. | 2,31 Mrd. | 302,00 Mio. | 2,95 Mrd. | 849,00 Mio. | 438,00 Mio. | 3,38 Mrd. | 4,46 Mrd. | 2,82 Mrd. | 2,72 Mrd. | 4,27 Mrd. | 2,73 Mrd. | 1,28 Mrd. | 1,40 Mrd. | 3,37 Mrd. | 919,75 Mio. | 619,00 Mio. | 919,75 Mio. | 2,34 Mrd. | 662,75 Mio. | 798,00 Mio. | 662,75 Mio. | 1,08 Mrd. | 291,75 Mio. | 1,04 Mrd. | 291,75 Mio. | 1,46 Mrd. | 447,00 Mio. | 447,00 Mio. | 447,00 Mio. | 342,75 Mio. | 342,75 Mio. | 342,75 Mio. | 342,75 Mio. | 139,00 Mio. | 139,00 Mio. | 139,00 Mio. | 139,00 Mio. | 681,50 Mio. | 681,50 Mio. | 681,50 Mio. | 681,50 Mio. | 899,75 Mio. | 899,75 Mio. | 899,75 Mio. | 899,75 Mio. | 649,25 Mio. | 649,25 Mio. | 649,25 Mio. | 649,25 Mio. |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -285,00 Mio. | N/A | -452,00 Mio. | N/A | -77,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 16,74 Mrd. | 17,20 Mrd. | 17,44 Mrd. | 18,40 Mrd. | N/A | 21,18 Mrd. | N/A | 19,93 Mrd. | N/A | 24,46 Mrd. | N/A | 20,56 Mrd. | N/A | 25,27 Mrd. | N/A | 19,53 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | 6,68 Mrd. | 6,68 Mrd. | 8,45 Mrd. | 8,45 Mrd. | 9,06 Mrd. | 9,06 Mrd. | 14,64 Mrd. | 14,64 Mrd. | 14,65 Mrd. | 14,65 Mrd. | 15,57 Mrd. | 15,57 Mrd. | 14,01 Mrd. | 14,01 Mrd. | 14,69 Mrd. | 14,69 Mrd. | 14,74 Mrd. | 14,74 Mrd. | 13,31 Mrd. | 13,31 Mrd. | 13,72 Mrd. | 13,72 Mrd. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | 4,35 Mrd. | 9,66 Mrd. | 7,42 Mrd. | 10,23 Mrd. | 267,25 Mio. | 7,92 Mrd. | N/A | -896,00 Mio. | N/A | 5,81 Mrd. | 267,25 Mio. | -3,54 Mrd. | N/A | 4,99 Mrd. | N/A | -3,87 Mrd. | N/A | 1,71 Mrd. | N/A | -3,69 Mrd. | N/A | -2,65 Mrd. | N/A | -3,94 Mrd. | N/A | -1,22 Mrd. | -2,85 Mrd. | -1,22 Mrd. | -1,44 Mrd. | 701,00 Mio. | -800,00 Mio. | 17,00 Mio. | -1,87 Mrd. | -1,57 Mrd. | -1,96 Mrd. | -3,13 Mrd. | -781,50 Mio. | -2,37 Mrd. | -781,50 Mio. | -2,46 Mrd. | -615,00 Mio. | -2,63 Mrd. | -615,00 Mio. | -4,80 Mrd. | -1,20 Mrd. | -4,84 Mrd. | -1,20 Mrd. | -5,95 Mrd. | -1,49 Mrd. | -1,49 Mrd. | -1,49 Mrd. | -1,57 Mrd. | -1,57 Mrd. | -1,57 Mrd. | -1,57 Mrd. | -233,50 Mio. | -233,50 Mio. | -233,50 Mio. | -233,50 Mio. | -370,50 Mio. | -370,50 Mio. | -370,50 Mio. | -370,50 Mio. | -2,45 Mrd. | -2,45 Mrd. | -2,45 Mrd. | -2,45 Mrd. | 7,69 Mrd. | 7,69 Mrd. | 7,69 Mrd. | 7,69 Mrd. |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.06.2017 | 31.12.2016 | 30.06.2016 | 31.12.2015 | 30.06.2015 | 31.12.2014 | 30.06.2014 | 31.12.2013 | 30.06.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 10.04.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | N/A | 31.12.2018 | N/A | 30.06.2018 | N/A | 31.12.2017 | 30.06.2017 | 31.12.2016 | 30.06.2016 | 31.12.2015 | 30.06.2015 | 31.12.2014 | 30.06.2014 | 31.12.2013 | 30.06.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |