Unternehmen
Tecan Group AG
Symbol
TECN
Land
Switzerland
ISIN
CH0012100191

Die letzten Tecan Halbjahreszahlen wurden am 12.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 3,54 CHF.
Die Schätzungen lagen bei 3,66 CHF.
↓ Mehr erfahren
Der nächste Tecan Halbjahreszahlen Termin ist am 11.08.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Unternehmen
Tecan Group AG
Symbol
TECN
Land
Switzerland
ISIN
CH0012100191

Die letzten Tecan Halbjahreszahlen wurden am 12.03.2025 veröffentlicht.
Der Gewinn pro Aktie lag bei 3,54 CHF.
Die Schätzungen lagen bei 3,66 CHF.
↓ Mehr erfahren
Der nächste Tecan Halbjahreszahlen Termin ist am 11.08.2025.
Die Schätzungen für den Gewinn pro Aktie sind uns derzeit noch nicht bekannt.
↓ Mehr erfahren
Wie fielen die letzten Halbjahreszahlen von Tecan aus?
Datum | 12.03.2025 |
Ende Halbjahr | 31.12.2024 |
EPS geschätzt | 3,66 CHF |
EPS tatsächlich | 3,54 CHF |
EPS-Wachstum YOY | -42,35 % |
Umsatz geschätzt | 460 Mio. CHF |
Umsatz tatsächlich | 467 Mio. CHF |
Umsatzwachstum YOY | -12,34 % |
- Tecan veröffentlichte am 12.03.2025 die Ergebnisse für das am 31.12.2024 abgeschlossene Halbjahr.
- Der Gewinn pro Aktie (EPS) lag bei 3,54 CHF.
- Die EPS-Schätzungen lagen im Durchschnitt bei 3,66 CHF und wurden um 0,12 CHF bzw. 3,28 % verfehlt.
- Das EPS-Wachstum (Gewinnwachstum) beträgt auf YOY-Basis (im Vergleich zum gleichen Halbjahr des vorherigen Jahres) -42,35 %.
- Der Umsatz von Tecan lag im letzten Halbjahr bei 467 Mio. CHF.
- Die Umsatzschätzungen lagen im Durchschnitt bei 460 Mio. CHF und wurden um 7 Mio. CHF bzw. 1,53 % geschlagen.
- Im Vergleich zum gleichen Halbjahr des Vorjahres (YOY) entspricht dies einem Umsatzrückgang von 12,34 %.
Wann werden die nächsten Tecan Halbjahreszahlen veröffentlicht?
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | Umsatz geschätzt |
---|---|---|---|---|
11.08.2025 | bmo | 30.06.2025 | - | - |
- Der nächste Earnings-Termin von Tecan ist am 11.08.2025.
- An diesem Datum werden die Ergebnisse für das am 30.06.2025 endende Halbjahr veröffentlicht.
- Die Schätzungen für den Gewinn pro Aktie (EPS) sind uns derzeit noch nicht bekannt.
- Die Schätzungen für den Umsatz sind uns derzeit noch nicht bekannt.
Historische Tecan Halbjahreszahlen
Hier findest Du eine Übersicht über die vergangenen Earnings-Termine, inkl. der gemeldeten Ergebnisse (EPS und Umsatz) sowie der Kursentwicklung der Tecan Aktie nach den Earnings (1 Day Move).
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
12.03.2025 | bmo | 31.12.2024 | 3,66 | 3,54 | 460 Mio. CHF | 467 Mio. CHF | -3,67 % ↓ |
13.08.2024 | bmo | 30.06.2024 | 4,45 | 1,75 | 499 Mio. CHF | 467 Mio. CHF | -17,28 % ↓ |
12.03.2024 | bmo | 31.12.2023 | 5,77 | 6,14 | 533 Mio. CHF | 533 Mio. CHF | +1,20 % ↑ |
15.08.2023 | bmo | 30.06.2023 | 5,59 | 4,16 | 534 Mio. CHF | 541 Mio. CHF | +7,79 % ↑ |
14.03.2023 | bmo | 31.12.2022 | 6,38 | 4,32 | 551 Mio. CHF | 560 Mio. CHF | +3,83 % ↑ |
29.06.2022 | bmo | 30.06.2022 | 5,42 | 5,15 | 550 Mio. CHF | 584 Mio. CHF | -0,49 % ↓ |
30.12.2021 | bmo | 31.12.2021 | 5,55 | 3,03 | 513 Mio. CHF | 493 Mio. CHF | -0,18 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 6,05 | 6,85 | 435 Mio. CHF | 454 Mio. CHF | -3,21 % ↓ |
30.12.2020 | bmo | 31.12.2020 | - | 5,66 | 397 Mio. CHF | 421 Mio. CHF | +3,14 % ↑ |
29.06.2020 | bmo | 30.06.2020 | - | 3,01 | 310 Mio. CHF | 310 Mio. CHF | +1,02 % ↑ |
30.12.2019 | bmo | 31.12.2019 | 4,06 | 4,00 | 342 Mio. CHF | 341 Mio. CHF | -0,44 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 2,13 | - | 296 Mio. CHF | +1,42 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 3,49 | - | 320 Mio. CHF | -3,51 % ↓ |
29.06.2018 | bmo | 30.06.2018 | - | 2,46 | - | 273 Mio. CHF | +0,42 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 3,36 | - | 296 Mio. CHF | -0,05 % ↓ |
29.06.2017 | bmo | 30.06.2017 | - | 2,22 | - | 252 Mio. CHF | -0,34 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 2,66 | - | 271 Mio. CHF | +0,25 % ↑ |
29.06.2016 | bmo | 30.06.2016 | - | 2,00 | - | 235 Mio. CHF | +5,78 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 2,73 | - | 240 Mio. CHF | +0,99 % ↑ |
29.06.2015 | bmo | 30.06.2015 | - | 2,23 | - | 200 Mio. CHF | -1,49 % ↓ |
Datum | Zeit (BMO/AMC) | Ende Halbjahr | EPS geschätzt | EPS | Umsatz geschätzt | Umsatz | 1 Day Move |
---|---|---|---|---|---|---|---|
12.03.2025 | bmo | 31.12.2024 | 3,66 | 3,54 | 460 Mio. CHF | 467 Mio. CHF | -3,67 % ↓ |
13.08.2024 | bmo | 30.06.2024 | 4,45 | 1,75 | 499 Mio. CHF | 467 Mio. CHF | -17,28 % ↓ |
12.03.2024 | bmo | 31.12.2023 | 5,77 | 6,14 | 533 Mio. CHF | 533 Mio. CHF | +1,20 % ↑ |
15.08.2023 | bmo | 30.06.2023 | 5,59 | 4,16 | 534 Mio. CHF | 541 Mio. CHF | +7,79 % ↑ |
14.03.2023 | bmo | 31.12.2022 | 6,38 | 4,32 | 551 Mio. CHF | 560 Mio. CHF | +3,83 % ↑ |
29.06.2022 | bmo | 30.06.2022 | 5,42 | 5,15 | 550 Mio. CHF | 584 Mio. CHF | -0,49 % ↓ |
30.12.2021 | bmo | 31.12.2021 | 5,55 | 3,03 | 513 Mio. CHF | 493 Mio. CHF | -0,18 % ↓ |
29.06.2021 | bmo | 30.06.2021 | 6,05 | 6,85 | 435 Mio. CHF | 454 Mio. CHF | -3,21 % ↓ |
30.12.2020 | bmo | 31.12.2020 | - | 5,66 | 397 Mio. CHF | 421 Mio. CHF | +3,14 % ↑ |
29.06.2020 | bmo | 30.06.2020 | - | 3,01 | 310 Mio. CHF | 310 Mio. CHF | +1,02 % ↑ |
30.12.2019 | bmo | 31.12.2019 | 4,06 | 4,00 | 342 Mio. CHF | 341 Mio. CHF | -0,44 % ↓ |
29.06.2019 | bmo | 30.06.2019 | - | 2,13 | - | 296 Mio. CHF | +1,42 % ↑ |
30.12.2018 | bmo | 31.12.2018 | - | 3,49 | - | 320 Mio. CHF | -3,51 % ↓ |
29.06.2018 | bmo | 30.06.2018 | - | 2,46 | - | 273 Mio. CHF | +0,42 % ↑ |
30.12.2017 | bmo | 31.12.2017 | - | 3,36 | - | 296 Mio. CHF | -0,05 % ↓ |
29.06.2017 | bmo | 30.06.2017 | - | 2,22 | - | 252 Mio. CHF | -0,34 % ↓ |
30.12.2016 | bmo | 31.12.2016 | - | 2,66 | - | 271 Mio. CHF | +0,25 % ↑ |
29.06.2016 | bmo | 30.06.2016 | - | 2,00 | - | 235 Mio. CHF | +5,78 % ↑ |
30.12.2015 | bmo | 31.12.2015 | - | 2,73 | - | 240 Mio. CHF | +0,99 % ↑ |
29.06.2015 | bmo | 30.06.2015 | - | 2,23 | - | 200 Mio. CHF | -1,49 % ↓ |
Tecan Aktie: Income Statement (GuV) pro Halbjahr
Hinweis:
Hier geht’s zum Income Statement pro Geschäftsjahr von Tecan
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Umsatz & Bruttoertrag | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Umsatz (Total Revenue) | 467,16 Mio. | 532,89 Mio. | 541,50 Mio. | 560,25 Mio. | N/A | 584,01 Mio. | N/A | 492,58 Mio. | N/A | 454,04 Mio. | N/A | 420,88 Mio. | N/A | 310,00 Mio. | N/A | 340,70 Mio. | 170,35 Mio. | 296,12 Mio. | 159,20 Mio. | 320,31 Mio. | 160,16 Mio. | 273,48 Mio. | 148,45 Mio. | 296,32 Mio. | 147,56 Mio. | 252,24 Mio. | 137,10 Mio. | 270,97 Mio. | 135,00 Mio. | 235,26 Mio. | 126,56 Mio. | 240,35 Mio. | 110,07 Mio. | 199,95 Mio. | 110,07 Mio. | 227,52 Mio. | 99,88 Mio. | 172,00 Mio. | 99,88 Mio. | 206,48 Mio. | 97,07 Mio. | 181,81 Mio. | 97,07 Mio. | 194,15 Mio. | 97,78 Mio. | 195,55 Mio. | 97,78 Mio. | 195,55 Mio. | 94,24 Mio. | 188,49 Mio. | 94,24 Mio. | 188,49 Mio. | 92,64 Mio. | 185,27 Mio. | 92,64 Mio. | 185,27 Mio. | 97,98 Mio. | 195,96 Mio. | 97,98 Mio. | 198,02 Mio. | 99,01 Mio. | 198,02 Mio. | 99,01 Mio. | 207,20 Mio. | 103,60 Mio. | 207,20 Mio. | 103,60 Mio. | 202,96 Mio. | 101,48 Mio. | 202,96 Mio. | 101,48 Mio. | 172,45 Mio. | 86,23 Mio. | 172,45 Mio. | 86,23 Mio. | 142,99 Mio. | 71,49 Mio. | 142,99 Mio. | 71,49 Mio. | 155,80 Mio. | 77,90 Mio. | 155,80 Mio. | 77,90 Mio. | 77,90 Mio. | 83,05 Mio. | 166,09 Mio. | 83,05 Mio. | 83,05 Mio. |
Herstellungskosten (Cost Of Revenue) | 306,31 Mio. | 347,02 Mio. | 336,90 Mio. | 355,04 Mio. | N/A | 351,15 Mio. | N/A | 308,51 Mio. | N/A | 229,54 Mio. | N/A | 212,06 Mio. | N/A | 163,90 Mio. | N/A | 184,41 Mio. | 92,34 Mio. | 155,15 Mio. | 84,89 Mio. | 170,82 Mio. | 85,41 Mio. | 144,96 Mio. | 78,87 Mio. | 151,80 Mio. | 74,77 Mio. | 132,01 Mio. | 70,71 Mio. | 143,91 Mio. | 72,00 Mio. | 122,96 Mio. | 66,72 Mio. | 121,83 Mio. | 56,20 Mio. | 102,96 Mio. | 56,20 Mio. | 117,21 Mio. | 50,47 Mio. | 84,67 Mio. | 50,47 Mio. | 105,52 Mio. | 49,67 Mio. | 93,17 Mio. | 49,67 Mio. | 99,35 Mio. | 48,21 Mio. | 96,42 Mio. | 48,21 Mio. | 96,42 Mio. | 46,31 Mio. | 92,62 Mio. | 46,31 Mio. | 92,62 Mio. | 46,10 Mio. | 92,20 Mio. | 46,10 Mio. | 92,20 Mio. | 48,25 Mio. | 96,50 Mio. | 48,25 Mio. | 95,38 Mio. | 47,69 Mio. | 95,38 Mio. | 47,69 Mio. | 100,99 Mio. | 50,50 Mio. | 100,99 Mio. | 50,50 Mio. | 106,31 Mio. | 53,15 Mio. | 106,31 Mio. | 53,15 Mio. | 92,48 Mio. | 46,24 Mio. | 92,48 Mio. | 46,24 Mio. | 73,10 Mio. | 36,55 Mio. | 73,10 Mio. | 36,55 Mio. | 76,51 Mio. | 38,26 Mio. | 76,51 Mio. | 38,26 Mio. | 38,26 Mio. | 37,86 Mio. | 75,72 Mio. | 37,86 Mio. | 37,86 Mio. |
Bruttoertrag (Gross Profit) | 160,85 Mio. | 185,86 Mio. | 204,60 Mio. | 205,21 Mio. | N/A | 232,86 Mio. | N/A | 184,07 Mio. | N/A | 224,50 Mio. | N/A | 208,81 Mio. | N/A | 146,10 Mio. | N/A | 156,29 Mio. | 78,01 Mio. | 140,98 Mio. | 74,32 Mio. | 149,50 Mio. | 74,75 Mio. | 128,52 Mio. | 69,58 Mio. | 144,52 Mio. | 72,79 Mio. | 120,23 Mio. | 66,39 Mio. | 127,06 Mio. | 64,00 Mio. | 112,30 Mio. | 59,84 Mio. | 118,51 Mio. | 53,88 Mio. | 96,99 Mio. | 53,88 Mio. | 110,30 Mio. | 49,41 Mio. | 87,33 Mio. | 49,41 Mio. | 100,96 Mio. | 47,40 Mio. | 88,64 Mio. | 47,40 Mio. | 94,80 Mio. | 49,57 Mio. | 99,14 Mio. | 49,57 Mio. | 99,14 Mio. | 47,93 Mio. | 95,86 Mio. | 47,93 Mio. | 95,86 Mio. | 46,54 Mio. | 93,08 Mio. | 46,54 Mio. | 93,08 Mio. | 49,73 Mio. | 99,46 Mio. | 49,73 Mio. | 102,64 Mio. | 51,32 Mio. | 102,64 Mio. | 51,32 Mio. | 106,21 Mio. | 53,10 Mio. | 106,21 Mio. | 53,10 Mio. | 96,66 Mio. | 48,33 Mio. | 96,66 Mio. | 48,33 Mio. | 79,97 Mio. | 39,98 Mio. | 79,97 Mio. | 39,98 Mio. | 69,89 Mio. | 34,94 Mio. | 69,89 Mio. | 34,94 Mio. | 79,29 Mio. | 39,65 Mio. | 79,29 Mio. | 39,65 Mio. | 39,65 Mio. | 45,19 Mio. | 90,37 Mio. | 45,19 Mio. | 45,19 Mio. |
🏭 Betriebsausgaben & EBIT(DA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtbetriebskosten (Total Operating Expenses) | 137,63 Mio. | 118,27 Mio. | 143,10 Mio. | 139,08 Mio. | N/A | 153,04 Mio. | N/A | 139,20 Mio. | N/A | 128,24 Mio. | N/A | 130,49 Mio. | N/A | 103,48 Mio. | N/A | 101,41 Mio. | 142,12 Mio. | 107,99 Mio. | 69.750,00 EUR | 100,86 Mio. | 135,46 Mio. | 93,41 Mio. | 168.000,00 EUR | 96,97 Mio. | 121,72 Mio. | 88,35 Mio. | 285.500,00 EUR | 90,15 Mio. | 115,00 Mio. | 83,73 Mio. | 42,81 Mio. | 82,69 Mio. | 37,14 Mio. | 66,72 Mio. | 37,14 Mio. | 83,71 Mio. | 35,11 Mio. | 64,69 Mio. | 35,11 Mio. | 66,05 Mio. | 33,70 Mio. | 67,99 Mio. | 33,70 Mio. | 67,40 Mio. | 36,49 Mio. | 72,98 Mio. | 36,49 Mio. | 72,98 Mio. | -251.500,00 EUR | -503.000,00 EUR | -251.500,00 EUR | -503.000,00 EUR | -270.000,00 EUR | -540.000,00 EUR | -270.000,00 EUR | -540.000,00 EUR | -238.000,00 EUR | -476.000,00 EUR | -238.000,00 EUR | 160,27 Mio. | -204.250,00 EUR | -408.500,00 EUR | -204.250,00 EUR | 117,44 Mio. | 17,92 Mio. | 35,85 Mio. | 17,92 Mio. | 111,27 Mio. | 16,13 Mio. | 32,26 Mio. | 16,13 Mio. | 106,08 Mio. | 15,04 Mio. | 30,09 Mio. | 15,04 Mio. | 98,22 Mio. | 12,48 Mio. | 24,96 Mio. | 12,48 Mio. | 136,74 Mio. | -164.750,00 EUR | -329.500,00 EUR | -164.750,00 EUR | -164.750,00 EUR | -91.500,00 EUR | -183.000,00 EUR | -91.500,00 EUR | -91.500,00 EUR |
Betriebsergebnis (Operating Income) | 23,22 Mio. | 67,59 Mio. | 61,50 Mio. | 66,13 Mio. | N/A | 79,82 Mio. | N/A | 44,87 Mio. | N/A | 96,26 Mio. | N/A | 78,32 Mio. | N/A | 42,63 Mio. | N/A | 54,88 Mio. | 28,23 Mio. | 32,99 Mio. | 21,01 Mio. | 49,39 Mio. | 24,70 Mio. | 38,02 Mio. | 22,12 Mio. | 51,47 Mio. | 25,84 Mio. | 30,29 Mio. | 20,23 Mio. | 40,92 Mio. | 20,00 Mio. | 27,74 Mio. | 17,03 Mio. | 41,67 Mio. | 16,74 Mio. | 25,26 Mio. | 16,74 Mio. | 35,32 Mio. | 14,30 Mio. | 22,32 Mio. | 14,30 Mio. | 31,34 Mio. | 13,70 Mio. | 23,12 Mio. | 13,70 Mio. | 28,01 Mio. | 13,14 Mio. | 26,29 Mio. | 13,14 Mio. | 26,29 Mio. | 14,08 Mio. | 28,17 Mio. | 14,08 Mio. | 28,17 Mio. | 13,99 Mio. | 27,99 Mio. | 13,99 Mio. | 27,99 Mio. | 15,60 Mio. | 31,20 Mio. | 15,60 Mio. | 14,19 Mio. | 8,50 Mio. | 17,00 Mio. | 8,50 Mio. | 28,20 Mio. | 16,05 Mio. | 32,09 Mio. | 16,05 Mio. | 24,60 Mio. | 13,13 Mio. | 26,26 Mio. | 13,13 Mio. | 13,78 Mio. | 5,52 Mio. | 11,04 Mio. | 5,52 Mio. | 7,78 Mio. | 4,48 Mio. | 8,97 Mio. | 4,48 Mio. | 11,68 Mio. | 5,25 Mio. | 10,50 Mio. | 5,25 Mio. | 5,25 Mio. | 10,95 Mio. | 21,89 Mio. | 10,95 Mio. | 10,95 Mio. |
EBIT (Ebit) | 25,97 Mio. | 71,95 Mio. | 63,18 Mio. | 64,45 Mio. | 33,75 Mio. | 79,51 Mio. | 40,09 Mio. | 45,27 Mio. | 21,27 Mio. | 96,98 Mio. | 51,90 Mio. | 77,70 Mio. | 38,92 Mio. | 41,99 Mio. | 21,31 Mio. | 53,27 Mio. | 28,23 Mio. | 30,89 Mio. | 21,01 Mio. | 49,39 Mio. | 24,70 Mio. | 38,02 Mio. | 21,01 Mio. | 51,47 Mio. | 25,84 Mio. | 30,29 Mio. | 20,09 Mio. | 40,92 Mio. | 20,00 Mio. | 27,74 Mio. | 16,50 Mio. | 41,67 Mio. | 16,61 Mio. | 25,26 Mio. | 16,61 Mio. | 35,32 Mio. | 12,40 Mio. | 22,32 Mio. | 12,40 Mio. | 31,34 Mio. | 14,00 Mio. | 23,12 Mio. | 14,00 Mio. | 28,01 Mio. | 13,14 Mio. | 26,29 Mio. | 13,14 Mio. | 26,29 Mio. | 14,08 Mio. | 28,17 Mio. | 14,08 Mio. | 28,17 Mio. | 13,99 Mio. | 27,99 Mio. | 13,99 Mio. | 27,99 Mio. | 15,60 Mio. | 31,20 Mio. | 15,60 Mio. | 17,00 Mio. | 8,50 Mio. | 17,00 Mio. | 8,50 Mio. | 32,09 Mio. | 16,05 Mio. | 32,09 Mio. | 16,05 Mio. | 25,57 Mio. | 13,13 Mio. | 26,26 Mio. | 13,13 Mio. | 9,61 Mio. | 5,52 Mio. | 11,04 Mio. | 5,52 Mio. | 8,97 Mio. | 4,48 Mio. | 8,97 Mio. | 4,48 Mio. | 10,50 Mio. | 5,25 Mio. | 10,50 Mio. | 5,25 Mio. | 5,25 Mio. | 10,95 Mio. | 21,89 Mio. | 10,95 Mio. | 10,95 Mio. |
EBITDA (Ebitda) | 52,92 Mio. | 109,67 Mio. | 96,25 Mio. | 97,41 Mio. | N/A | 113,61 Mio. | N/A | 87,12 Mio. | N/A | 114,18 Mio. | N/A | 95,60 Mio. | N/A | 59,53 Mio. | N/A | 70,80 Mio. | N/A | 47,21 Mio. | 29,53 Mio. | 50,60 Mio. | N/A | 48,32 Mio. | 26,46 Mio. | 50,29 Mio. | N/A | 42,00 Mio. | 26,29 Mio. | 39,61 Mio. | N/A | 37,94 Mio. | 21,73 Mio. | 41,55 Mio. | 20,72 Mio. | 32,59 Mio. | 20,72 Mio. | 37,57 Mio. | 14,98 Mio. | 26,84 Mio. | 14,98 Mio. | 32,73 Mio. | 16,57 Mio. | 28,28 Mio. | 16,57 Mio. | 33,14 Mio. | 15,71 Mio. | 31,42 Mio. | 15,71 Mio. | 31,42 Mio. | 16,36 Mio. | 32,72 Mio. | 16,36 Mio. | 32,72 Mio. | 7,08 Mio. | 14,16 Mio. | 7,08 Mio. | 14,16 Mio. | 17,89 Mio. | 35,77 Mio. | 17,89 Mio. | 37,05 Mio. | 18,52 Mio. | 37,05 Mio. | 18,52 Mio. | 37,68 Mio. | 18,84 Mio. | 37,68 Mio. | 18,84 Mio. | 31,76 Mio. | 16,23 Mio. | 32,45 Mio. | 16,23 Mio. | 15,91 Mio. | 8,67 Mio. | 17,35 Mio. | 8,67 Mio. | 14,70 Mio. | 7,35 Mio. | 14,70 Mio. | 7,35 Mio. | 21,41 Mio. | 10,71 Mio. | 21,41 Mio. | 10,71 Mio. | 10,71 Mio. | 14,80 Mio. | 29,59 Mio. | 14,80 Mio. | 14,80 Mio. |
Vertriebs- & Marketingkosten (Selling And Marketing Expenses) | 60,07 Mio. | 56,62 Mio. | 62,97 Mio. | 63,26 Mio. | N/A | 69,55 Mio. | N/A | 67,39 Mio. | N/A | 52,72 Mio. | N/A | 57,35 Mio. | N/A | 48,59 Mio. | N/A | 46,00 Mio. | N/A | 46,89 Mio. | 23,22 Mio. | 46,76 Mio. | N/A | 42,32 Mio. | 22,27 Mio. | 43,86 Mio. | N/A | 40,36 Mio. | 21,06 Mio. | 38,26 Mio. | N/A | 38,22 Mio. | 19,12 Mio. | 36,06 Mio. | 17,30 Mio. | 33,13 Mio. | 17,30 Mio. | 33,70 Mio. | 15,81 Mio. | 29,56 Mio. | 15,81 Mio. | 28,37 Mio. | 14,09 Mio. | 28,00 Mio. | 14,09 Mio. | 28,19 Mio. | 14,97 Mio. | 29,95 Mio. | 14,97 Mio. | 29,95 Mio. | 14,46 Mio. | 28,92 Mio. | 14,46 Mio. | 28,92 Mio. | 14,55 Mio. | 29,10 Mio. | 14,55 Mio. | 29,10 Mio. | 16,07 Mio. | 32,14 Mio. | 16,07 Mio. | 41,04 Mio. | 20,52 Mio. | 41,04 Mio. | 20,52 Mio. | 35,84 Mio. | 17,92 Mio. | 35,84 Mio. | 17,92 Mio. | 32,44 Mio. | 16,22 Mio. | 32,44 Mio. | 16,22 Mio. | 30,22 Mio. | 15,11 Mio. | 30,22 Mio. | 15,11 Mio. | 25,14 Mio. | 12,57 Mio. | 25,14 Mio. | 12,57 Mio. | 25,46 Mio. | 12,73 Mio. | 25,46 Mio. | 12,73 Mio. | 12,73 Mio. | 15,10 Mio. | 30,20 Mio. | 15,10 Mio. | 15,10 Mio. |
Verwaltungs- & Gemeinkosten (Selling General Administrative) | 45,01 Mio. | 30,35 Mio. | 41,70 Mio. | 36,48 Mio. | N/A | 44,94 Mio. | N/A | 27,55 Mio. | N/A | 44,41 Mio. | N/A | 36,42 Mio. | N/A | 29,56 Mio. | N/A | 24,06 Mio. | 35,18 Mio. | 31,54 Mio. | 14,16 Mio. | 25,32 Mio. | 36,17 Mio. | 26,10 Mio. | 13,09 Mio. | 25,35 Mio. | 34,81 Mio. | 25,95 Mio. | 12,87 Mio. | 24,32 Mio. | N/A | 23,81 Mio. | 12,22 Mio. | 21,91 Mio. | 10,22 Mio. | 18,64 Mio. | 10,22 Mio. | 20,45 Mio. | 9,92 Mio. | 18,47 Mio. | 9,92 Mio. | 18,46 Mio. | 8,74 Mio. | 16,50 Mio. | 8,74 Mio. | 17,48 Mio. | 8,90 Mio. | 17,79 Mio. | 8,90 Mio. | 17,79 Mio. | 9,16 Mio. | 18,31 Mio. | 9,16 Mio. | 18,31 Mio. | 8,92 Mio. | 17,84 Mio. | 8,92 Mio. | 17,84 Mio. | 9,02 Mio. | 18,05 Mio. | 9,02 Mio. | 18,36 Mio. | 9,18 Mio. | 18,36 Mio. | 9,18 Mio. | 15,58 Mio. | 7,79 Mio. | 15,58 Mio. | 7,79 Mio. | 12,45 Mio. | 6,23 Mio. | 12,45 Mio. | 6,23 Mio. | 12,61 Mio. | 6,30 Mio. | 12,61 Mio. | 6,30 Mio. | 7,06 Mio. | 3,53 Mio. | 7,06 Mio. | 3,53 Mio. | 17,23 Mio. | 8,62 Mio. | 17,23 Mio. | 8,62 Mio. | 8,62 Mio. | 7,86 Mio. | 15,72 Mio. | 7,86 Mio. | 7,86 Mio. |
Forschung & Entwicklung (Research Development) | 32,75 Mio. | 31,31 Mio. | 38,44 Mio. | 39,34 Mio. | N/A | 38,55 Mio. | N/A | 40,75 Mio. | N/A | 31,11 Mio. | N/A | 36,72 Mio. | N/A | 25,32 Mio. | N/A | 30,31 Mio. | 15,15 Mio. | 29,55 Mio. | 14,96 Mio. | 41,62 Mio. | 14,52 Mio. | 22,04 Mio. | 12,77 Mio. | 38,80 Mio. | 13,77 Mio. | 23,52 Mio. | 12,77 Mio. | 32,17 Mio. | N/A | 22,88 Mio. | 11,77 Mio. | 35,75 Mio. | 9,96 Mio. | 23,51 Mio. | 9,96 Mio. | 30,89 Mio. | 9,86 Mio. | 22,10 Mio. | 9,86 Mio. | 38,45 Mio. | 11,33 Mio. | 21,34 Mio. | 11,33 Mio. | 22,66 Mio. | 12,87 Mio. | 25,74 Mio. | 12,87 Mio. | 25,74 Mio. | 11,75 Mio. | 23,50 Mio. | 11,75 Mio. | 23,50 Mio. | 9,34 Mio. | 18,69 Mio. | 9,34 Mio. | 18,69 Mio. | 9,97 Mio. | 19,95 Mio. | 9,97 Mio. | 20,93 Mio. | 10,47 Mio. | 20,93 Mio. | 10,47 Mio. | 20,53 Mio. | 10,27 Mio. | 20,53 Mio. | 10,27 Mio. | 19,51 Mio. | 9,76 Mio. | 19,51 Mio. | 9,76 Mio. | 20,38 Mio. | 10,19 Mio. | 20,38 Mio. | 10,19 Mio. | 18,55 Mio. | 9,28 Mio. | 18,55 Mio. | 9,28 Mio. | 25,84 Mio. | 12,92 Mio. | 25,84 Mio. | 12,92 Mio. | 12,92 Mio. | 11,14 Mio. | 22,29 Mio. | 11,14 Mio. | 11,14 Mio. |
Sonstige Betriebsausgaben (Other Operating Expenses) | 443,94 Mio. | 465,29 Mio. | 480,00 Mio. | 494,12 Mio. | 760.500,00 EUR | 504,19 Mio. | 180.500,00 EUR | 447,71 Mio. | 121.000,00 EUR | 357,79 Mio. | 768.000,00 EUR | 342,56 Mio. | 5.500,00 EUR | 267,38 Mio. | 2.500,00 EUR | 285,82 Mio. | 555.000,00 EUR | 263,13 Mio. | 137,07 Mio. | 271,67 Mio. | 641.500,00 EUR | 238,37 Mio. | 126,33 Mio. | 248,77 Mio. | 1,64 Mio. | 220,36 Mio. | 116,87 Mio. | 234,06 Mio. | N/A | 206,69 Mio. | 109,52 Mio. | 204,53 Mio. | 93,34 Mio. | 169,68 Mio. | 93,34 Mio. | 200,92 Mio. | 85,58 Mio. | 149,36 Mio. | 85,58 Mio. | 171,57 Mio. | 83,37 Mio. | 161,17 Mio. | 83,37 Mio. | 166,75 Mio. | 84,70 Mio. | 169,40 Mio. | 84,70 Mio. | 169,40 Mio. | 81,42 Mio. | 162,85 Mio. | 81,42 Mio. | 162,85 Mio. | 78,64 Mio. | 157,29 Mio. | 78,64 Mio. | 157,29 Mio. | 83,08 Mio. | 166,16 Mio. | 83,08 Mio. | 175,31 Mio. | 87,65 Mio. | 175,31 Mio. | 87,65 Mio. | 177,64 Mio. | 88,82 Mio. | 177,64 Mio. | 88,82 Mio. | 178,07 Mio. | 89,03 Mio. | 178,07 Mio. | 89,03 Mio. | 160,57 Mio. | 80,28 Mio. | 160,57 Mio. | 80,28 Mio. | 134,69 Mio. | 67,35 Mio. | 134,69 Mio. | 67,35 Mio. | 144,72 Mio. | 72,36 Mio. | 144,72 Mio. | 72,36 Mio. | 72,36 Mio. | 71,87 Mio. | 143,74 Mio. | 71,87 Mio. | 71,87 Mio. |
💰 Zinsen & Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Zinsaufwand (Interest Expense) | 1,76 Mio. | 822.000,00 EUR | 496.000,00 EUR | 532.000,00 EUR | N/A | 944.000,00 EUR | N/A | 2,37 Mio. | N/A | 1,95 Mio. | N/A | 810.000,00 EUR | N/A | 656.000,00 EUR | N/A | 636.000,00 EUR | 109.000,00 EUR | 790.000,00 EUR | 329.000,00 EUR | 329.000,00 EUR | 15.000,00 EUR | 164.500,00 EUR | 164.500,00 EUR | 164.500,00 EUR | 17.000,00 EUR | 167.750,00 EUR | 167.750,00 EUR | 167.750,00 EUR | N/A | 144.750,00 EUR | 144.750,00 EUR | 144.750,00 EUR | 106.250,00 EUR | 106.250,00 EUR | 106.250,00 EUR | 106.250,00 EUR | 113.750,00 EUR | 113.750,00 EUR | 113.750,00 EUR | 113.750,00 EUR | 130.250,00 EUR | 130.250,00 EUR | 130.250,00 EUR | 260.500,00 EUR | 21.000,00 EUR | 42.000,00 EUR | 21.000,00 EUR | 42.000,00 EUR | 32.500,00 EUR | 65.000,00 EUR | 32.500,00 EUR | 65.000,00 EUR | 246.750,00 EUR | 493.500,00 EUR | 246.750,00 EUR | 493.500,00 EUR | 566.000,00 EUR | 1,13 Mio. | 566.000,00 EUR | 751.000,00 EUR | 375.500,00 EUR | 751.000,00 EUR | 375.500,00 EUR | 652.000,00 EUR | 326.000,00 EUR | 652.000,00 EUR | 326.000,00 EUR | 820.500,00 EUR | 410.250,00 EUR | 820.500,00 EUR | 410.250,00 EUR | 1,01 Mio. | 506.500,00 EUR | 1,01 Mio. | 506.500,00 EUR | 206.000,00 EUR | 103.000,00 EUR | 206.000,00 EUR | 103.000,00 EUR | 327.000,00 EUR | 163.500,00 EUR | 327.000,00 EUR | 163.500,00 EUR | 163.500,00 EUR | 95.750,00 EUR | 191.500,00 EUR | 95.750,00 EUR | 95.750,00 EUR |
Zinserträge (Interest Income) | N/A | N/A | 393.000,00 EUR | 3,74 Mio. | N/A | 1,62 Mio. | N/A | 4,83 Mio. | N/A | 2,76 Mio. | N/A | 1,87 Mio. | N/A | 1,29 Mio. | N/A | 3,08 Mio. | N/A | 2,88 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Zinsertrag (Net Interest Income) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ergebnis vor Steuern (Income Before Tax) | 28,23 Mio. | 71,12 Mio. | 62,68 Mio. | 63,92 Mio. | N/A | 78,57 Mio. | N/A | 42,89 Mio. | N/A | 95,03 Mio. | N/A | 76,89 Mio. | N/A | 41,33 Mio. | N/A | 52,64 Mio. | 26,32 Mio. | 30,10 Mio. | 20,69 Mio. | 48,63 Mio. | 24,31 Mio. | 34,77 Mio. | 20,85 Mio. | 47,54 Mio. | 24,30 Mio. | 31,45 Mio. | 19,92 Mio. | 36,90 Mio. | N/A | 28,53 Mio. | 16,36 Mio. | 35,96 Mio. | 16,50 Mio. | 30,05 Mio. | 16,50 Mio. | 26,73 Mio. | 12,29 Mio. | 22,42 Mio. | 12,29 Mio. | 35,08 Mio. | 13,87 Mio. | 20,42 Mio. | 13,87 Mio. | 27,75 Mio. | 13,12 Mio. | 26,24 Mio. | 13,12 Mio. | 26,24 Mio. | 13,39 Mio. | 26,78 Mio. | 13,39 Mio. | 26,78 Mio. | 14,52 Mio. | 29,04 Mio. | 14,52 Mio. | 29,04 Mio. | 15,03 Mio. | 30,07 Mio. | 15,03 Mio. | 16,25 Mio. | 8,12 Mio. | 16,25 Mio. | 8,12 Mio. | 31,44 Mio. | 15,72 Mio. | 31,44 Mio. | 15,72 Mio. | 25,44 Mio. | 12,72 Mio. | 25,44 Mio. | 12,72 Mio. | 10,03 Mio. | 5,02 Mio. | 10,03 Mio. | 5,02 Mio. | 8,76 Mio. | 4,38 Mio. | 8,76 Mio. | 4,38 Mio. | 10,17 Mio. | 5,08 Mio. | 10,17 Mio. | 5,08 Mio. | 5,08 Mio. | 10,81 Mio. | 21,62 Mio. | 10,81 Mio. | 10,81 Mio. |
Steueraufwand (Income Tax Expense) | 5,77 Mio. | -7,75 Mio. | 9,48 Mio. | 8,45 Mio. | 4,23 Mio. | 12,91 Mio. | 6,45 Mio. | 3,80 Mio. | 1,90 Mio. | 12,47 Mio. | 6,23 Mio. | 9,25 Mio. | 4,62 Mio. | 5,30 Mio. | 2,65 Mio. | 4,81 Mio. | 2,40 Mio. | 4,77 Mio. | 2,39 Mio. | 7,11 Mio. | 3,55 Mio. | 5,59 Mio. | 3,18 Mio. | 7,65 Mio. | 3,88 Mio. | 5,41 Mio. | 3,28 Mio. | 5,80 Mio. | 3,00 Mio. | 5,08 Mio. | 2,72 Mio. | 4,77 Mio. | 2,22 Mio. | 4,09 Mio. | 2,22 Mio. | 5,10 Mio. | 2,23 Mio. | 3,83 Mio. | 2,23 Mio. | 5,89 Mio. | 2,46 Mio. | 3,94 Mio. | 2,46 Mio. | 4,91 Mio. | 2,58 Mio. | 5,17 Mio. | 2,58 Mio. | 5,17 Mio. | 2,16 Mio. | 4,32 Mio. | 2,16 Mio. | 4,32 Mio. | 2,78 Mio. | 5,57 Mio. | 2,78 Mio. | 5,57 Mio. | 2,70 Mio. | 5,40 Mio. | 2,70 Mio. | 3,43 Mio. | 1,72 Mio. | 3,43 Mio. | 1,72 Mio. | 5,25 Mio. | 2,63 Mio. | 5,25 Mio. | 2,63 Mio. | 5,12 Mio. | 2,56 Mio. | 5,12 Mio. | 2,56 Mio. | 3,05 Mio. | 1,53 Mio. | 3,05 Mio. | 1,53 Mio. | 2,40 Mio. | 1,20 Mio. | 2,40 Mio. | 1,20 Mio. | 3,13 Mio. | 1,56 Mio. | 3,13 Mio. | 1,56 Mio. | 1,56 Mio. | 2,61 Mio. | 5,21 Mio. | 2,61 Mio. | 2,61 Mio. |
Steuerrückstellungen (Tax Provision) | N/A | N/A | 9,48 Mio. | 8,45 Mio. | N/A | 12,91 Mio. | N/A | 3,80 Mio. | N/A | 12,47 Mio. | N/A | 9,25 Mio. | N/A | 5,30 Mio. | N/A | 4,81 Mio. | N/A | 4,77 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Nettoergebnis & Sonstige Erträge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettogewinn (Net Income) | 22,46 Mio. | 78,88 Mio. | 53,20 Mio. | 55,47 Mio. | N/A | 65,66 Mio. | N/A | 39,10 Mio. | N/A | 82,56 Mio. | N/A | 67,65 Mio. | N/A | 36,04 Mio. | N/A | 47,83 Mio. | 23,92 Mio. | 25,34 Mio. | 18,29 Mio. | 41,52 Mio. | 20,76 Mio. | 29,18 Mio. | 17,67 Mio. | 39,89 Mio. | 20,42 Mio. | 26,04 Mio. | 16,64 Mio. | 31,09 Mio. | 16,00 Mio. | 23,45 Mio. | 13,64 Mio. | 31,18 Mio. | 14,29 Mio. | 25,97 Mio. | 14,29 Mio. | 21,63 Mio. | 10,05 Mio. | 18,58 Mio. | 10,05 Mio. | 29,19 Mio. | 11,42 Mio. | 16,48 Mio. | 11,42 Mio. | 22,84 Mio. | 10,54 Mio. | 21,08 Mio. | 10,54 Mio. | 21,08 Mio. | 11,23 Mio. | 22,46 Mio. | 11,23 Mio. | 22,46 Mio. | 11,73 Mio. | 23,47 Mio. | 11,73 Mio. | 23,47 Mio. | 12,34 Mio. | 24,67 Mio. | 12,34 Mio. | 12,81 Mio. | 6,41 Mio. | 12,81 Mio. | 6,41 Mio. | 26,19 Mio. | 13,09 Mio. | 26,19 Mio. | 13,09 Mio. | 20,32 Mio. | 10,16 Mio. | 20,32 Mio. | 10,16 Mio. | 6,98 Mio. | 3,49 Mio. | 6,98 Mio. | 3,49 Mio. | 6,36 Mio. | 3,18 Mio. | 6,36 Mio. | 3,18 Mio. | 7,04 Mio. | 3,52 Mio. | 7,04 Mio. | 3,52 Mio. | 3,52 Mio. | 8,20 Mio. | 16,40 Mio. | 8,20 Mio. | 8,20 Mio. |
Nettogewinn anwendbar auf Stammaktien (Net Income Applicable To Common Shares) | N/A | N/A | 53,20 Mio. | 27,73 Mio. | 27,73 Mio. | 32,83 Mio. | 32,83 Mio. | 19,55 Mio. | 19,55 Mio. | 41,28 Mio. | 41,28 Mio. | 33,82 Mio. | 33,82 Mio. | 18,02 Mio. | 18,02 Mio. | 47,83 Mio. | 23,92 Mio. | 25,34 Mio. | 12,67 Mio. | 20,76 Mio. | 20,76 Mio. | 14,59 Mio. | 14,59 Mio. | 20,42 Mio. | 20,42 Mio. | 12,85 Mio. | 12,85 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nettogewinn aus fortgeführten Geschäften (Net Income From Continuing Ops) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23,92 Mio. | 23,92 Mio. | 12,67 Mio. | 12,67 Mio. | 20,76 Mio. | 20,76 Mio. | 14,59 Mio. | 14,59 Mio. | 20,42 Mio. | 20,42 Mio. | 12,85 Mio. | 12,85 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht-betriebliche Erträge (Netto, Sonstige) (Non Operating Income Net Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Erträge & Aufwendungen (Netto) (Total Other Income Expense Net) | 5,02 Mio. | -1,77 Mio. | 1,18 Mio. | -2,21 Mio. | N/A | -1,25 Mio. | N/A | -1,98 Mio. | N/A | -1,23 Mio. | N/A | -1,43 Mio. | N/A | -1,30 Mio. | N/A | -2,25 Mio. | -1,91 Mio. | -2,89 Mio. | -329.000,00 EUR | -2,12 Mio. | -383.000,00 EUR | -3,30 Mio. | 1,27 Mio. | -2,33 Mio. | -1,54 Mio. | 1,52 Mio. | 310.750,00 EUR | -3,51 Mio. | N/A | 796.000,00 EUR | 677.250,00 EUR | -5,71 Mio. | 235.500,00 EUR | 4,79 Mio. | 235.500,00 EUR | -8,59 Mio. | 2,01 Mio. | 95.000,00 EUR | 2,01 Mio. | 3,74 Mio. | -173.250,00 EUR | -2,71 Mio. | -173.250,00 EUR | -260.500,00 EUR | -21.000,00 EUR | -42.000,00 EUR | -21.000,00 EUR | -42.000,00 EUR | -693.500,00 EUR | -1,39 Mio. | -693.500,00 EUR | -1,39 Mio. | 525.000,00 EUR | 1,05 Mio. | 525.000,00 EUR | 1,05 Mio. | -566.000,00 EUR | -1,13 Mio. | -566.000,00 EUR | -11,36 Mio. | -375.500,00 EUR | -751.000,00 EUR | -375.500,00 EUR | 3,24 Mio. | -326.000,00 EUR | -652.000,00 EUR | -326.000,00 EUR | 836.500,00 EUR | -410.250,00 EUR | -820.500,00 EUR | -410.250,00 EUR | -3,75 Mio. | -506.500,00 EUR | -1,01 Mio. | -506.500,00 EUR | 976.000,00 EUR | -103.000,00 EUR | -206.000,00 EUR | -103.000,00 EUR | -1,51 Mio. | -163.500,00 EUR | -327.000,00 EUR | -163.500,00 EUR | -163.500,00 EUR | -136.750,00 EUR | -273.500,00 EUR | -136.750,00 EUR | -136.750,00 EUR |
📉 Außergewöhnliche & einmalige Posten | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Außergewöhnliche Posten (Extraordinary Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einmalige Ereignisse (Non Recurring) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Bilanzierungseffekte (Effect Of Accounting Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eingestellte Geschäftsbereiche (Discontinued Operations) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🔄 Abschreibungen & Minderheitsanteile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abschreibungen (Depreciation And Amortization) | 26,95 Mio. | 37,72 Mio. | 33,07 Mio. | 32,95 Mio. | N/A | 34,10 Mio. | N/A | 41,85 Mio. | N/A | 17,20 Mio. | N/A | 17,90 Mio. | N/A | 17,54 Mio. | N/A | 17,53 Mio. | N/A | 16,31 Mio. | 8,52 Mio. | 1,21 Mio. | N/A | 10,30 Mio. | 5,44 Mio. | -1,18 Mio. | N/A | 11,71 Mio. | 6,21 Mio. | -1,31 Mio. | N/A | 10,20 Mio. | 5,22 Mio. | -114.000,00 EUR | 4,11 Mio. | 7,33 Mio. | 4,11 Mio. | 2,25 Mio. | 2,58 Mio. | 4,52 Mio. | 2,58 Mio. | 1,39 Mio. | 2,56 Mio. | 5,16 Mio. | 2,56 Mio. | 5,13 Mio. | 2,57 Mio. | 5,13 Mio. | 2,57 Mio. | 5,13 Mio. | 2,27 Mio. | 4,55 Mio. | 2,27 Mio. | 4,55 Mio. | -6,91 Mio. | -13,82 Mio. | -6,91 Mio. | -13,82 Mio. | 2,29 Mio. | 4,57 Mio. | 2,29 Mio. | 20,05 Mio. | 10,02 Mio. | 20,05 Mio. | 10,02 Mio. | 5,58 Mio. | 2,79 Mio. | 5,58 Mio. | 2,79 Mio. | 6,20 Mio. | 3,10 Mio. | 6,20 Mio. | 3,10 Mio. | 6,30 Mio. | 3,15 Mio. | 6,30 Mio. | 3,15 Mio. | 5,73 Mio. | 2,87 Mio. | 5,73 Mio. | 2,87 Mio. | 10,92 Mio. | 5,46 Mio. | 10,92 Mio. | 5,46 Mio. | 5,46 Mio. | 3,85 Mio. | 7,70 Mio. | 3,85 Mio. | 3,85 Mio. |
Angepasste Abschreibungen (Reconciled Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8,52 Mio. | 8,52 Mio. | 8,52 Mio. | N/A | 5,44 Mio. | 5,44 Mio. | 5,44 Mio. | N/A | 6,21 Mio. | 6,21 Mio. | 6,21 Mio. | N/A | 5,22 Mio. | 5,22 Mio. | 5,22 Mio. | 4,11 Mio. | 4,11 Mio. | 4,11 Mio. | 4,11 Mio. | 2,58 Mio. | 2,58 Mio. | 2,58 Mio. | 2,58 Mio. | 2,56 Mio. | 2,56 Mio. | 2,56 Mio. | 2,56 Mio. | 2,57 Mio. | 2,57 Mio. | 2,57 Mio. | 2,57 Mio. | 2,27 Mio. | 2,27 Mio. | 2,27 Mio. | 2,27 Mio. | N/A | N/A | N/A | N/A | 2,29 Mio. | 2,29 Mio. | 2,29 Mio. | 2,29 Mio. | 10,02 Mio. | 10,02 Mio. | 10,02 Mio. | 10,02 Mio. | 2,79 Mio. | 2,79 Mio. | 2,79 Mio. | 2,79 Mio. | 3,10 Mio. | 3,10 Mio. | 3,10 Mio. | 3,10 Mio. | 3,15 Mio. | 3,15 Mio. | 3,15 Mio. | 3,15 Mio. | 2,87 Mio. | 2,87 Mio. | 2,87 Mio. | 2,87 Mio. | 5,46 Mio. | 5,46 Mio. | 5,46 Mio. | 5,46 Mio. | 3,85 Mio. | 3,85 Mio. | 3,85 Mio. | 3,85 Mio. |
Minderheitsbeteiligung (Minority Interest) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien & Anpassungen (Preferred Stock And Other Adjustments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sonstige Posten (Other Items) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Währung (Currency Symbol) | N/A | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Tecan Aktie: Cashflow Statement (Kapitalflussrechnung) pro Halbjahr
Hinweis:
Hier geht’s zum Cashflow Statement pro Geschäftsjahr von Tecan
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
📊 Operativer Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operativer Cashflow (Total Cash From Operating Activities) | 43,43 Mio. | 80,23 Mio. | 83,76 Mio. | 57,86 Mio. | 28,99 Mio. | 69,62 Mio. | 35,14 Mio. | 55,25 Mio. | 29,22 Mio. | 110,59 Mio. | 55,71 Mio. | 125,01 Mio. | 62,75 Mio. | 82,40 Mio. | 41,42 Mio. | 62,42 Mio. | 31,42 Mio. | 24,70 Mio. | 24,70 Mio. | 24,70 Mio. | 27,17 Mio. | 23,18 Mio. | 23,18 Mio. | 67,72 Mio. | 33,86 Mio. | 31,71 Mio. | 24,86 Mio. | 53,87 Mio. | 27,00 Mio. | 64,93 Mio. | 29,70 Mio. | 64,02 Mio. | 24,78 Mio. | 35,11 Mio. | 24,78 Mio. | 32,01 Mio. | 12,05 Mio. | 16,18 Mio. | 12,05 Mio. | 22,42 Mio. | 6,98 Mio. | 5,49 Mio. | 6,98 Mio. | 1,20 Mio. | 601.250,00 EUR | 1,20 Mio. | 601.250,00 EUR | 22,56 Mio. | 11,28 Mio. | 22,56 Mio. | 11,28 Mio. | 31,26 Mio. | 15,63 Mio. | 31,26 Mio. | 15,63 Mio. | 33,08 Mio. | 16,54 Mio. | 33,08 Mio. | 16,54 Mio. | 29,46 Mio. | 14,73 Mio. | 29,46 Mio. | 14,73 Mio. | 29,31 Mio. | 14,66 Mio. | 29,31 Mio. | 14,66 Mio. | 33,04 Mio. | 16,52 Mio. | 33,04 Mio. | 16,52 Mio. | 6,73 Mio. | 3,36 Mio. | 6,73 Mio. | 3,36 Mio. | 14,65 Mio. | 7,32 Mio. | 14,65 Mio. | 7,32 Mio. | 22,35 Mio. | 11,17 Mio. | 22,35 Mio. | 11,17 Mio. | 11,17 Mio. | 11,00 Mio. | 22,00 Mio. | 11,00 Mio. | 11,00 Mio. |
Nettogewinn (Net Income) | 22,46 Mio. | 78,88 Mio. | 53,20 Mio. | 55,47 Mio. | 27,73 Mio. | 65,66 Mio. | 32,83 Mio. | 39,10 Mio. | 19,55 Mio. | 82,56 Mio. | 41,28 Mio. | 67,65 Mio. | 33,82 Mio. | 36,04 Mio. | 18,02 Mio. | 47,83 Mio. | 23,92 Mio. | 18,29 Mio. | 18,29 Mio. | 18,29 Mio. | 20,76 Mio. | 17,67 Mio. | 17,67 Mio. | 39,89 Mio. | 20,42 Mio. | 26,04 Mio. | 16,64 Mio. | 31,09 Mio. | 16,00 Mio. | 23,45 Mio. | 13,64 Mio. | 31,18 Mio. | 14,29 Mio. | 25,97 Mio. | 14,29 Mio. | 21,63 Mio. | 10,05 Mio. | 18,58 Mio. | 10,05 Mio. | 29,19 Mio. | 11,42 Mio. | 16,48 Mio. | 11,42 Mio. | 21,08 Mio. | 10,54 Mio. | 21,08 Mio. | 10,54 Mio. | 23,78 Mio. | 11,89 Mio. | 23,78 Mio. | 11,89 Mio. | 8,10 Mio. | 4,05 Mio. | 8,10 Mio. | 4,05 Mio. | 24,67 Mio. | 12,34 Mio. | 24,67 Mio. | 12,34 Mio. | 12,81 Mio. | 6,41 Mio. | 12,81 Mio. | 6,41 Mio. | 36,70 Mio. | 13,09 Mio. | 26,19 Mio. | 13,09 Mio. | 30,55 Mio. | 10,16 Mio. | 20,32 Mio. | 10,16 Mio. | 10,03 Mio. | 3,49 Mio. | 10,03 Mio. | 3,49 Mio. | 11,16 Mio. | 3,18 Mio. | 6,36 Mio. | 3,18 Mio. | 7,04 Mio. | 3,52 Mio. | 7,04 Mio. | 3,52 Mio. | 3,52 Mio. | 8,24 Mio. | 16,49 Mio. | 8,24 Mio. | 8,24 Mio. |
Abschreibungen (Depreciation) | 33,91 Mio. | 37,72 Mio. | 33,07 Mio. | 32,95 Mio. | 10,41 Mio. | 34,10 Mio. | 17,05 Mio. | 41,85 Mio. | 16,14 Mio. | 17,20 Mio. | 8,60 Mio. | 17,90 Mio. | 3,88 Mio. | 17,54 Mio. | 8,77 Mio. | 17,53 Mio. | 3,98 Mio. | 8,52 Mio. | 8,52 Mio. | 8,52 Mio. | 602.500,00 EUR | 5,44 Mio. | 5,44 Mio. | -1,18 Mio. | -591.500,00 EUR | 11,71 Mio. | 6,21 Mio. | -1,31 Mio. | -1,00 Mio. | 10,20 Mio. | 5,22 Mio. | -114.000,00 EUR | 4,11 Mio. | 7,33 Mio. | 4,11 Mio. | 2,25 Mio. | 2,58 Mio. | 4,52 Mio. | 2,58 Mio. | 1,39 Mio. | 2,56 Mio. | 5,16 Mio. | 2,56 Mio. | 5,13 Mio. | 2,57 Mio. | 5,13 Mio. | 2,57 Mio. | 4,55 Mio. | 2,27 Mio. | 4,55 Mio. | 2,27 Mio. | 2,27 Mio. | N/A | N/A | N/A | 4,57 Mio. | 2,29 Mio. | 4,57 Mio. | 2,29 Mio. | 20,05 Mio. | 10,02 Mio. | 20,05 Mio. | 10,02 Mio. | 5,58 Mio. | 2,79 Mio. | 5,58 Mio. | 2,79 Mio. | 6,20 Mio. | 3,10 Mio. | 6,20 Mio. | 3,10 Mio. | 6,30 Mio. | 3,15 Mio. | 6,30 Mio. | 3,15 Mio. | 5,73 Mio. | 2,87 Mio. | 5,73 Mio. | 2,87 Mio. | 10,92 Mio. | 5,46 Mio. | 10,92 Mio. | 5,46 Mio. | 5,46 Mio. | 3,85 Mio. | 7,70 Mio. | 3,85 Mio. | 3,85 Mio. |
Aktienbasierte Vergütung (Stock Based Compensation) | 10,35 Mio. | 4,17 Mio. | 10,65 Mio. | 4,09 Mio. | N/A | 9,76 Mio. | N/A | 4,34 Mio. | N/A | 8,56 Mio. | N/A | 6,56 Mio. | N/A | 8,03 Mio. | N/A | 1,28 Mio. | N/A | 3,01 Mio. | 3,01 Mio. | 3,01 Mio. | N/A | 2,79 Mio. | N/A | 4,12 Mio. | N/A | 8,69 Mio. | N/A | 4,88 Mio. | N/A | 8,00 Mio. | N/A | 3,90 Mio. | N/A | 3,61 Mio. | N/A | 2,51 Mio. | N/A | 2,78 Mio. | N/A | 1,42 Mio. | N/A | 933.000,00 EUR | N/A | 1,52 Mio. | 758.750,00 EUR | 1,52 Mio. | 758.750,00 EUR | 1,81 Mio. | 904.500,00 EUR | 1,81 Mio. | 904.500,00 EUR | 2,27 Mio. | 1,14 Mio. | 2,27 Mio. | 1,14 Mio. | 1,14 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige nicht zahlungswirksame Posten (Other Non Cash Items) | -18,11 Mio. | 96,79 Mio. | 32,67 Mio. | 106,83 Mio. | N/A | 114,08 Mio. | N/A | 120,97 Mio. | N/A | 34,21 Mio. | N/A | 98,84 Mio. | N/A | 23,17 Mio. | N/A | 40,68 Mio. | N/A | -1,20 Mio. | -1,20 Mio. | -1,20 Mio. | N/A | -851.750,00 EUR | -851.750,00 EUR | 10,03 Mio. | N/A | 2,08 Mio. | 907.750,00 EUR | 17,77 Mio. | N/A | -5,24 Mio. | -96.500,00 EUR | 7,52 Mio. | 185.250,00 EUR | -7,23 Mio. | 185.250,00 EUR | 12,27 Mio. | 440.750,00 EUR | -2,30 Mio. | 440.750,00 EUR | 14,63 Mio. | 330.500,00 EUR | -3,93 Mio. | 330.500,00 EUR | 924.500,00 EUR | 111.250,00 EUR | 222.500,00 EUR | 111.250,00 EUR | 8,01 Mio. | -44.000,00 EUR | -88.000,00 EUR | -44.000,00 EUR | 21,44 Mio. | 10,72 Mio. | 21,44 Mio. | 10,72 Mio. | 4,01 Mio. | 2,01 Mio. | 4,01 Mio. | 2,01 Mio. | -2,91 Mio. | -1,45 Mio. | -2,91 Mio. | -1,45 Mio. | -13,84 Mio. | -1,67 Mio. | -3,33 Mio. | -1,67 Mio. | -8,95 Mio. | 640.500,00 EUR | 1,28 Mio. | 640.500,00 EUR | -2,97 Mio. | 44.500,00 EUR | -2,97 Mio. | 44.500,00 EUR | -5,02 Mio. | -110.250,00 EUR | -220.500,00 EUR | -110.250,00 EUR | 625.000,00 EUR | 312.500,00 EUR | 625.000,00 EUR | 312.500,00 EUR | 312.500,00 EUR | -426.000,00 EUR | -852.000,00 EUR | -426.000,00 EUR | -426.000,00 EUR |
Veränderung des Betriebskapitals (Change In Working Capital) | -5,19 Mio. | -20,55 Mio. | 2,26 Mio. | -24,32 Mio. | N/A | -30,28 Mio. | N/A | -24,10 Mio. | N/A | -257.000,00 EUR | N/A | 13,58 Mio. | N/A | 22,85 Mio. | N/A | -3,96 Mio. | N/A | -3,92 Mio. | -3,92 Mio. | -3,92 Mio. | N/A | -1,88 Mio. | -1,88 Mio. | 14,87 Mio. | N/A | -16,81 Mio. | -2,10 Mio. | 1,44 Mio. | N/A | 28,52 Mio. | 7,72 Mio. | 21,53 Mio. | 4,32 Mio. | 5,43 Mio. | 4,32 Mio. | -6,65 Mio. | -2,35 Mio. | -7,39 Mio. | -2,35 Mio. | -24,21 Mio. | -7,93 Mio. | -13,15 Mio. | -7,93 Mio. | -26,75 Mio. | -13,37 Mio. | -26,75 Mio. | -13,37 Mio. | -7,49 Mio. | -3,75 Mio. | -7,49 Mio. | -3,75 Mio. | -561.000,00 EUR | -280.500,00 EUR | -561.000,00 EUR | -280.500,00 EUR | -181.000,00 EUR | -90.500,00 EUR | -181.000,00 EUR | -90.500,00 EUR | -490.500,00 EUR | -245.250,00 EUR | -490.500,00 EUR | -245.250,00 EUR | 872.500,00 EUR | 436.250,00 EUR | 872.500,00 EUR | 436.250,00 EUR | 5,25 Mio. | 2,62 Mio. | 5,25 Mio. | 2,62 Mio. | -6,64 Mio. | -3,32 Mio. | -6,64 Mio. | -3,32 Mio. | 2,77 Mio. | 1,39 Mio. | 2,77 Mio. | 1,39 Mio. | 3,76 Mio. | 1,88 Mio. | 3,76 Mio. | 1,88 Mio. | 1,88 Mio. | -669.000,00 EUR | -1,34 Mio. | -669.000,00 EUR | -669.000,00 EUR |
Veränderung operativer Aktivitäten (Change To Operating Activities) | N/A | N/A | N/A | 6,64 Mio. | 6,64 Mio. | -1,45 Mio. | -1,45 Mio. | -6,56 Mio. | -6,56 Mio. | -45.500,00 EUR | -45.500,00 EUR | 14,85 Mio. | 14,85 Mio. | -1,86 Mio. | -1,86 Mio. | 1,30 Mio. | 1,30 Mio. | -5,90 Mio. | -5,90 Mio. | 6,02 Mio. | 6,02 Mio. | -6,68 Mio. | -6,68 Mio. | 6,96 Mio. | 6,96 Mio. | -8,53 Mio. | -8,53 Mio. | 5,00 Mio. | 5,00 Mio. | 7,00 Mio. | 7,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung des Nettogewinns (Change To Netincome) | N/A | N/A | N/A | -3,06 Mio. | -3,06 Mio. | 405.500,00 EUR | 405.500,00 EUR | 796.000,00 EUR | 796.000,00 EUR | 5,96 Mio. | 5,96 Mio. | 13,07 Mio. | 13,07 Mio. | 3,21 Mio. | 3,21 Mio. | 607.500,00 EUR | 607.500,00 EUR | 3,86 Mio. | 3,86 Mio. | 2,38 Mio. | 2,38 Mio. | 2,81 Mio. | 2,81 Mio. | 3,10 Mio. | 3,10 Mio. | 3,93 Mio. | 3,93 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Change Receivables) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Forderungen (Konten) (Change To Account Receivables) | 23,88 Mio. | -26,45 Mio. | 13,00 Mio. | -10,93 Mio. | -5,46 Mio. | -19,39 Mio. | -9,70 Mio. | 12,31 Mio. | 6,15 Mio. | 14,32 Mio. | 7,16 Mio. | -29,17 Mio. | -14,58 Mio. | 23,43 Mio. | 11,72 Mio. | -22,22 Mio. | -11,11 Mio. | 2,80 Mio. | 2,80 Mio. | -4,00 Mio. | -4,00 Mio. | 7,32 Mio. | 7,32 Mio. | -18,44 Mio. | -8,96 Mio. | 2,24 Mio. | 1,15 Mio. | -20,37 Mio. | -10,00 Mio. | 15,84 Mio. | 8,00 Mio. | -5,79 Mio. | N/A | 18,55 Mio. | N/A | -31,74 Mio. | N/A | 12,09 Mio. | N/A | -12,16 Mio. | N/A | 18,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung Lagerbestände (Change To Inventory) | -14,24 Mio. | 21,75 Mio. | 7,72 Mio. | -22,11 Mio. | -11,06 Mio. | -32,05 Mio. | -16,02 Mio. | -41,02 Mio. | -20,51 Mio. | -2,91 Mio. | -1,46 Mio. | 1,66 Mio. | 828.500,00 EUR | -12,25 Mio. | -6,13 Mio. | 21,94 Mio. | 10,97 Mio. | 5,46 Mio. | 5,46 Mio. | 5,46 Mio. | -470.000,00 EUR | -1,99 Mio. | -1,99 Mio. | 15,52 Mio. | 6,63 Mio. | -4,35 Mio. | 2,58 Mio. | 10,82 Mio. | 5,00 Mio. | -1,45 Mio. | 2,34 Mio. | 8,34 Mio. | 627.250,00 EUR | -5,84 Mio. | 627.250,00 EUR | -5,60 Mio. | -6,37 Mio. | -19,89 Mio. | -6,37 Mio. | -13,17 Mio. | -9,09 Mio. | -23,19 Mio. | -9,09 Mio. | -20,64 Mio. | -10,32 Mio. | -20,64 Mio. | -10,32 Mio. | -12,46 Mio. | -6,23 Mio. | -12,46 Mio. | -6,23 Mio. | -5,57 Mio. | -2,78 Mio. | -5,57 Mio. | -2,78 Mio. | -351.000,00 EUR | -175.500,00 EUR | -351.000,00 EUR | -175.500,00 EUR | -1,61 Mio. | -807.000,00 EUR | -1,61 Mio. | -807.000,00 EUR | 3,17 Mio. | 1,59 Mio. | 3,17 Mio. | 1,59 Mio. | 5,28 Mio. | 2,64 Mio. | 5,28 Mio. | 2,64 Mio. | -3,80 Mio. | -1,90 Mio. | -3,80 Mio. | -1,90 Mio. | -3,54 Mio. | -1,77 Mio. | -3,54 Mio. | -1,77 Mio. | -403.500,00 EUR | -201.750,00 EUR | -403.500,00 EUR | -201.750,00 EUR | -201.750,00 EUR | -755.000,00 EUR | -1,51 Mio. | -755.000,00 EUR | -755.000,00 EUR |
Veränderung Verbindlichkeiten (Change To Liabilities) | N/A | N/A | N/A | -2,28 Mio. | -2,28 Mio. | 12,03 Mio. | 12,03 Mio. | 8,87 Mio. | 8,87 Mio. | -5,79 Mio. | -5,79 Mio. | 5,69 Mio. | 5,69 Mio. | 7,70 Mio. | 7,70 Mio. | -3,14 Mio. | -3,14 Mio. | -3,54 Mio. | -3,54 Mio. | -3,25 Mio. | -3,25 Mio. | -506.500,00 EUR | -506.500,00 EUR | -283.500,00 EUR | -283.500,00 EUR | 2,06 Mio. | 2,06 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Veränderung der liquiden Mittel (Cash And Cash Equivalents Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige betriebliche Cashflows (Cash Flows Other Operating) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Freier Cashflow (Free Cash Flow) | 39,71 Mio. | 63,94 Mio. | 65,11 Mio. | 37,47 Mio. | N/A | 53,78 Mio. | N/A | 31,48 Mio. | N/A | 94,64 Mio. | N/A | 98,94 Mio. | N/A | 67,19 Mio. | N/A | 49,83 Mio. | N/A | 18,72 Mio. | 18,72 Mio. | 18,72 Mio. | N/A | 16,63 Mio. | 16,63 Mio. | 62,92 Mio. | N/A | 28,36 Mio. | 19,95 Mio. | 49,79 Mio. | N/A | 62,24 Mio. | 26,12 Mio. | 61,05 Mio. | 21,10 Mio. | 33,40 Mio. | 21,10 Mio. | 28,22 Mio. | 6,39 Mio. | 14,66 Mio. | 6,39 Mio. | 17,28 Mio. | 2,03 Mio. | 3,43 Mio. | 2,03 Mio. | -5,79 Mio. | -2,89 Mio. | -5,79 Mio. | -2,89 Mio. | 15,52 Mio. | 7,76 Mio. | 15,52 Mio. | 7,76 Mio. | 24,97 Mio. | 12,48 Mio. | 24,97 Mio. | 12,48 Mio. | 27,63 Mio. | 13,81 Mio. | 27,63 Mio. | 13,81 Mio. | 25,69 Mio. | 12,85 Mio. | 25,69 Mio. | 12,85 Mio. | 20,40 Mio. | 14,62 Mio. | 29,25 Mio. | 14,62 Mio. | 26,74 Mio. | 16,50 Mio. | 33,00 Mio. | 16,50 Mio. | 4,04 Mio. | 3,22 Mio. | 4,04 Mio. | 3,22 Mio. | 4,24 Mio. | 7,31 Mio. | 14,63 Mio. | 7,31 Mio. | 19,06 Mio. | 9,53 Mio. | 19,06 Mio. | 9,53 Mio. | 9,53 Mio. | 7,02 Mio. | 14,04 Mio. | 7,02 Mio. | 7,02 Mio. |
🏗️ Investitions-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investitionen (Capital Expenditures) | 3,72 Mio. | 16,29 Mio. | 18,65 Mio. | 20,39 Mio. | 6,83 Mio. | 15,84 Mio. | 4,71 Mio. | 23,77 Mio. | 8,72 Mio. | 15,95 Mio. | 4,85 Mio. | 26,07 Mio. | 9,40 Mio. | 15,21 Mio. | 2,49 Mio. | 12,59 Mio. | 2,35 Mio. | 5,98 Mio. | 5,98 Mio. | 5,98 Mio. | 3,36 Mio. | 6,55 Mio. | 6,55 Mio. | 4,79 Mio. | 2,40 Mio. | 3,35 Mio. | 4,91 Mio. | 4,09 Mio. | 2,00 Mio. | 2,69 Mio. | 3,58 Mio. | 2,96 Mio. | 3,68 Mio. | 1,71 Mio. | 3,68 Mio. | 3,80 Mio. | 5,66 Mio. | 1,52 Mio. | 5,66 Mio. | 5,14 Mio. | 4,94 Mio. | 2,06 Mio. | 4,94 Mio. | 6,99 Mio. | 3,49 Mio. | 6,99 Mio. | 3,49 Mio. | 7,04 Mio. | 3,52 Mio. | 7,04 Mio. | 3,52 Mio. | 6,29 Mio. | 3,15 Mio. | 6,29 Mio. | 3,15 Mio. | 5,45 Mio. | 2,72 Mio. | 5,45 Mio. | 2,72 Mio. | 3,77 Mio. | 1,89 Mio. | 3,77 Mio. | 1,89 Mio. | 8,92 Mio. | 31.750,00 EUR | 63.500,00 EUR | 31.750,00 EUR | 6,30 Mio. | 23.500,00 EUR | 47.000,00 EUR | 23.500,00 EUR | 2,68 Mio. | 143.750,00 EUR | 2,68 Mio. | 143.750,00 EUR | 10,41 Mio. | 11.000,00 EUR | 22.000,00 EUR | 11.000,00 EUR | 3,29 Mio. | 1,65 Mio. | 3,29 Mio. | 1,65 Mio. | 1,65 Mio. | 3,98 Mio. | 7,96 Mio. | 3,98 Mio. | 3,98 Mio. |
Gesamter Investitions-Cashflow (Total Cashflows From Investing Activities) | N/A | N/A | -27,00 Mio. | -36,55 Mio. | -36,55 Mio. | -7,54 Mio. | -7,54 Mio. | -319,14 Mio. | -319,14 Mio. | -6,82 Mio. | -6,82 Mio. | -79,07 Mio. | -79,07 Mio. | -65,30 Mio. | -65,30 Mio. | -99,06 Mio. | -31,17 Mio. | -36,72 Mio. | -18,36 Mio. | -28,82 Mio. | -28,82 Mio. | -10,39 Mio. | -10,39 Mio. | -5,03 Mio. | -5,03 Mio. | -6,18 Mio. | -6,18 Mio. | -25,00 Mio. | -25,00 Mio. | -3,00 Mio. | -3,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Investitions-Cashflows (Other Cashflows From Investing Activities) | -6,45 Mio. | -48,73 Mio. | -16,07 Mio. | 7,24 Mio. | 3,63 Mio. | 716.000,00 EUR | 365.000,00 EUR | 2,58 Mio. | 1,30 Mio. | 2,44 Mio. | 1,22 Mio. | 17,88 Mio. | 8,95 Mio. | -125,64 Mio. | 7.000,00 EUR | -58,02 Mio. | 4.500,00 EUR | -25,37 Mio. | 7.000,00 EUR | 7.000,00 EUR | 7.000,00 EUR | 13.000,00 EUR | 13.000,00 EUR | -5,26 Mio. | 11.000,00 EUR | -6,11 Mio. | 3.500,00 EUR | -4,81 Mio. | N/A | -2,39 Mio. | N/A | -4,72 Mio. | N/A | -5,21 Mio. | N/A | -3,94 Mio. | N/A | -13,12 Mio. | N/A | -7,67 Mio. | N/A | -4,72 Mio. | N/A | -6,24 Mio. | 3,49 Mio. | 6,99 Mio. | 3,49 Mio. | 9,39 Mio. | -1,53 Mio. | -3,06 Mio. | -1,53 Mio. | 715.500,00 EUR | 612.750,00 EUR | 1,23 Mio. | 612.750,00 EUR | -35,19 Mio. | 2,72 Mio. | 5,45 Mio. | 2,72 Mio. | -1,90 Mio. | 1,89 Mio. | 3,77 Mio. | 1,89 Mio. | 1,57 Mio. | 31.750,00 EUR | 63.500,00 EUR | 31.750,00 EUR | 1,05 Mio. | 23.500,00 EUR | 47.000,00 EUR | 23.500,00 EUR | 519.500,00 EUR | 152.250,00 EUR | 519.500,00 EUR | 152.250,00 EUR | 613.000,00 EUR | 27.500,00 EUR | 55.000,00 EUR | 27.500,00 EUR | -2,39 Mio. | 1,60 Mio. | 3,20 Mio. | 1,60 Mio. | 1,60 Mio. | 3,99 Mio. | 7,98 Mio. | 3,99 Mio. | 3,99 Mio. |
Kapitalanlagen (Investments) | N/A | N/A | N/A | -30,00 Mio. | -30,00 Mio. | N/A | N/A | 100,13 Mio. | 100,13 Mio. | -2,18 Mio. | -2,18 Mio. | -75,01 Mio. | -75,01 Mio. | -57,71 Mio. | -57,71 Mio. | -25,08 Mio. | -25,08 Mio. | -25,08 Mio. | -25,08 Mio. | N/A | N/A | -2,00 Mio. | -2,00 Mio. | -2,00 Mio. | -2,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
🏦 Finanzierungs-Cashflows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamter Finanzierungs-Cashflow (Total Cash From Financing Activities) | -57,80 Mio. | -7,04 Mio. | -42,68 Mio. | -5,33 Mio. | -2,74 Mio. | -42,48 Mio. | -21,59 Mio. | 489,73 Mio. | 243,26 Mio. | -31,20 Mio. | -16,02 Mio. | -7,82 Mio. | -4,16 Mio. | -27,51 Mio. | -13,98 Mio. | -2,88 Mio. | -1,65 Mio. | -5,06 Mio. | -5,06 Mio. | -5,06 Mio. | -194.000,00 EUR | -6,44 Mio. | -12,88 Mio. | 2,71 Mio. | 1,35 Mio. | -17,87 Mio. | -8,93 Mio. | -5,06 Mio. | -3,00 Mio. | -21,15 Mio. | -11,00 Mio. | -956.000,00 EUR | N/A | 15,70 Mio. | N/A | -1,05 Mio. | N/A | -14,78 Mio. | N/A | 3,29 Mio. | N/A | -5,52 Mio. | N/A | -4,12 Mio. | -2,54 Mio. | -5,07 Mio. | -2,54 Mio. | -3,96 Mio. | -2,46 Mio. | -4,92 Mio. | -2,46 Mio. | -13,96 Mio. | -7,03 Mio. | -14,06 Mio. | -7,03 Mio. | -9,81 Mio. | -4,12 Mio. | -8,25 Mio. | -4,12 Mio. | -33,98 Mio. | -17,31 Mio. | -34,62 Mio. | -17,31 Mio. | -15,94 Mio. | -8,30 Mio. | -16,60 Mio. | -8,30 Mio. | -7,60 Mio. | -4,33 Mio. | -8,65 Mio. | -4,33 Mio. | 27,15 Mio. | -3,42 Mio. | 27,15 Mio. | -3,42 Mio. | -8,31 Mio. | -4,16 Mio. | -8,31 Mio. | -4,16 Mio. | -28,11 Mio. | -15,07 Mio. | -30,13 Mio. | -15,07 Mio. | -15,07 Mio. | -8,78 Mio. | -17,57 Mio. | -8,78 Mio. | -8,78 Mio. |
Netto-Kreditaufnahmen (Net Borrowings) | N/A | N/A | N/A | -3,42 Mio. | -3,42 Mio. | -3,46 Mio. | -3,46 Mio. | 67,87 Mio. | 67,87 Mio. | -2,67 Mio. | -2,67 Mio. | -5,14 Mio. | -5,14 Mio. | -1,69 Mio. | -1,69 Mio. | -3,15 Mio. | -3,15 Mio. | -996.500,00 EUR | -996.500,00 EUR | -406.000,00 EUR | -406.000,00 EUR | -1,97 Mio. | -1,97 Mio. | 737.500,00 EUR | 737.500,00 EUR | 297.500,00 EUR | 297.500,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Emission von Aktien (Issuance Of Capital Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gezahlte Dividenden (Dividends Paid) | 38,32 Mio. | N/A | 37,02 Mio. | 35,60 Mio. | N/A | 35,60 Mio. | 17,80 Mio. | 17,80 Mio. | 17,80 Mio. | 27,61 Mio. | 13,81 Mio. | 13,81 Mio. | 13,81 Mio. | 26,24 Mio. | 13,12 Mio. | 24,84 Mio. | N/A | 6,21 Mio. | 6,21 Mio. | 6,21 Mio. | 12,42 Mio. | 5,87 Mio. | 5,87 Mio. | 5,87 Mio. | 11,73 Mio. | 20,32 Mio. | 5,08 Mio. | 5,08 Mio. | N/A | 20,12 Mio. | 5,03 Mio. | 5,03 Mio. | 4,21 Mio. | 16,86 Mio. | 4,21 Mio. | 4,21 Mio. | 4,16 Mio. | 16,65 Mio. | 4,16 Mio. | 4,16 Mio. | 4,12 Mio. | 16,49 Mio. | 4,12 Mio. | 6,77 Mio. | 3,38 Mio. | 6,77 Mio. | 3,38 Mio. | 5,39 Mio. | 2,69 Mio. | 5,39 Mio. | 2,69 Mio. | 5,21 Mio. | 2,60 Mio. | 5,21 Mio. | 2,60 Mio. | 4,84 Mio. | 2,42 Mio. | 4,84 Mio. | 2,42 Mio. | 2,50 Mio. | 1,25 Mio. | 2,50 Mio. | 1,25 Mio. | 2,59 Mio. | 1,29 Mio. | 2,59 Mio. | 1,29 Mio. | 2,59 Mio. | 1,29 Mio. | 2,59 Mio. | 1,29 Mio. | 2,41 Mio. | 1,20 Mio. | 2,41 Mio. | 1,20 Mio. | 2,50 Mio. | 1,25 Mio. | 2,50 Mio. | 1,25 Mio. | 2,67 Mio. | 1,34 Mio. | 2,67 Mio. | 1,34 Mio. | 1,34 Mio. | 1,45 Mio. | 2,90 Mio. | 1,45 Mio. | 1,45 Mio. |
Sonstige Finanzierungs-Cashflows (Other Cashflows From Financing Activities) | -342.000,00 EUR | -7,58 Mio. | 1,26 Mio. | -5,33 Mio. | -74.000,00 EUR | 35.000,00 EUR | -343.000,00 EUR | 489,73 Mio. | -4,52 Mio. | 1,80 Mio. | -421.000,00 EUR | -10,28 Mio. | -247.000,00 EUR | 5,11 Mio. | -227.000,00 EUR | -1,69 Mio. | -213.000,00 EUR | 5,06 Mio. | 5,06 Mio. | 5,06 Mio. | -83.500,00 EUR | 6,44 Mio. | -115.000,00 EUR | 2,85 Mio. | -71.500,00 EUR | 4,08 Mio. | -69.500,00 EUR | -5,07 Mio. | -2,00 Mio. | 210.000,00 EUR | -1,00 Mio. | -956.000,00 EUR | N/A | 32,55 Mio. | N/A | -1,05 Mio. | N/A | 1,87 Mio. | N/A | 7,46 Mio. | N/A | 10,97 Mio. | N/A | -1,78 Mio. | 2,54 Mio. | 1,70 Mio. | 2,54 Mio. | -552.500,00 EUR | 2,46 Mio. | 463.500,00 EUR | 2,46 Mio. | 8,86 Mio. | 7,03 Mio. | -8,86 Mio. | 7,03 Mio. | 3,40 Mio. | 4,49 Mio. | -3,41 Mio. | 4,49 Mio. | 26,01 Mio. | 16,15 Mio. | -32,12 Mio. | 16,15 Mio. | 14,51 Mio. | 7,00 Mio. | -14,02 Mio. | 7,00 Mio. | 6,07 Mio. | 4,33 Mio. | -6,07 Mio. | 4,33 Mio. | 624.500,00 EUR | 3,74 Mio. | 624.500,00 EUR | 3,74 Mio. | 15,43 Mio. | 6,56 Mio. | -5,81 Mio. | 6,56 Mio. | 27,46 Mio. | 15,07 Mio. | -27,46 Mio. | 15,07 Mio. | -13,73 Mio. | 6,93 Mio. | -14,67 Mio. | 6,93 Mio. | -7,33 Mio. |
Aktienrückkäufe/-verkäufe (Sale Purchase Of Stock) | -12,48 Mio. | N/A | -892.000,00 EUR | 0,00 EUR | N/A | 651.000,00 EUR | N/A | 357,50 Mio. | N/A | -902.000,00 EUR | N/A | N/A | N/A | -3,50 Mio. | N/A | N/A | N/A | -3,61 Mio. | N/A | N/A | N/A | N/A | N/A | 688.500,00 EUR | 688.500,00 EUR | 996.000,00 EUR | 996.000,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -6.000,00 EUR | -1.500,00 EUR | -1.500,00 EUR | -1.500,00 EUR | -1.500,00 EUR | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -47.500,00 EUR | -23.750,00 EUR | -47.500,00 EUR | -23.750,00 EUR | -23.750,00 EUR | N/A | N/A | N/A | -27,68 Mio. | -13,84 Mio. | -27,68 Mio. | -13,84 Mio. | -20,02 Mio. | -5,91 Mio. | -11,81 Mio. | -5,91 Mio. | -5,91 Mio. | N/A | N/A | N/A | -5,00 Mio. | -2,50 Mio. | -5,00 Mio. | -2,50 Mio. | -11,38 Mio. | -5,69 Mio. | -11,38 Mio. | -5,69 Mio. | -28,22 Mio. | -14,11 Mio. | -28,22 Mio. | -14,11 Mio. | -14,11 Mio. | -5,25 Mio. | -10,51 Mio. | -5,25 Mio. | -5,25 Mio. |
💰 Netto-Cashflow und Endbestand | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cashflow zu Beginn des Zeitraums (Begin Period Cash Flow) | 132,97 Mio. | 122,16 Mio. | 111,44 Mio. | 133,43 Mio. | 133,43 Mio. | 121,01 Mio. | 121,01 Mio. | 215,15 Mio. | 215,15 Mio. | 148,44 Mio. | 148,44 Mio. | 189,68 Mio. | 189,68 Mio. | 266,27 Mio. | 266,27 Mio. | 269,69 Mio. | 66,57 Mio. | 74,21 Mio. | 74,21 Mio. | 74,21 Mio. | 74,21 Mio. | 77,35 Mio. | 77,35 Mio. | 247,87 Mio. | 77,35 Mio. | 246,74 Mio. | 61,69 Mio. | 246,88 Mio. | 61,69 Mio. | 208,43 Mio. | 52,11 Mio. | 171,27 Mio. | 32,18 Mio. | 128,72 Mio. | 32,18 Mio. | 136,91 Mio. | 37,59 Mio. | 150,38 Mio. | 37,59 Mio. | 137,72 Mio. | 36,13 Mio. | 36,13 Mio. | 36,13 Mio. | 165,09 Mio. | 41,27 Mio. | 41,27 Mio. | 41,27 Mio. | 116,88 Mio. | 29,22 Mio. | 29,22 Mio. | 29,22 Mio. | 91,43 Mio. | 22,86 Mio. | 22,86 Mio. | 22,86 Mio. | 84,65 Mio. | 21,16 Mio. | 21,16 Mio. | 21,16 Mio. | 102,85 Mio. | 25,71 Mio. | 25,71 Mio. | 25,71 Mio. | 84,75 Mio. | 21,19 Mio. | 21,19 Mio. | 21,19 Mio. | 39,94 Mio. | 9,98 Mio. | 9,98 Mio. | 9,98 Mio. | 9,98 Mio. | 8,99 Mio. | 8,99 Mio. | 8,99 Mio. | 33,98 Mio. | 8,50 Mio. | 8,50 Mio. | 8,50 Mio. | 54,34 Mio. | 13,59 Mio. | 13,59 Mio. | 13,59 Mio. | 13,59 Mio. | 16,10 Mio. | 16,10 Mio. | 16,10 Mio. | 16,10 Mio. |
Cashflow am Ende des Zeitraums (End Period Cash Flow) | 108,28 Mio. | 132,97 Mio. | 122,16 Mio. | 111,44 Mio. | 133,43 Mio. | 133,43 Mio. | 121,01 Mio. | 121,01 Mio. | 215,15 Mio. | 215,15 Mio. | 148,44 Mio. | 148,44 Mio. | 189,68 Mio. | 189,68 Mio. | 266,27 Mio. | 266,27 Mio. | 269,70 Mio. | 66,57 Mio. | 66,57 Mio. | 66,57 Mio. | 74,21 Mio. | 74,21 Mio. | 74,21 Mio. | 309,41 Mio. | 77,35 Mio. | 247,87 Mio. | 77,35 Mio. | 246,74 Mio. | 61,69 Mio. | 246,88 Mio. | 61,69 Mio. | 208,43 Mio. | 52,11 Mio. | 171,27 Mio. | 52,11 Mio. | 128,71 Mio. | 32,18 Mio. | 136,91 Mio. | 32,18 Mio. | 32,18 Mio. | 37,59 Mio. | 137,72 Mio. | 37,59 Mio. | 144,52 Mio. | 36,13 Mio. | 36,13 Mio. | 36,13 Mio. | 165,09 Mio. | 41,27 Mio. | 41,27 Mio. | 41,27 Mio. | 116,88 Mio. | 29,22 Mio. | 29,22 Mio. | 29,22 Mio. | 91,43 Mio. | 22,86 Mio. | 22,86 Mio. | 22,86 Mio. | 84,65 Mio. | 21,16 Mio. | 21,16 Mio. | 21,16 Mio. | 102,85 Mio. | 25,71 Mio. | 25,71 Mio. | 25,71 Mio. | 84,75 Mio. | 21,19 Mio. | 21,19 Mio. | 21,19 Mio. | 21,19 Mio. | 9,98 Mio. | 9,98 Mio. | 9,98 Mio. | 35,95 Mio. | 8,99 Mio. | 8,99 Mio. | 8,99 Mio. | 33,98 Mio. | 8,50 Mio. | 8,50 Mio. | 8,50 Mio. | 8,50 Mio. | 13,59 Mio. | 13,59 Mio. | 13,59 Mio. | 13,59 Mio. |
Veränderung des Cash-Bestands (Change In Cash) | 108,28 Mio. | 10,80 Mio. | 10,72 Mio. | -21,99 Mio. | -10,99 Mio. | 12,42 Mio. | 6,21 Mio. | -94,14 Mio. | -47,07 Mio. | 66,71 Mio. | 33,35 Mio. | -41,24 Mio. | -20,62 Mio. | -76,60 Mio. | -38,30 Mio. | -3,42 Mio. | -1,71 Mio. | -7,64 Mio. | -7,64 Mio. | -7,64 Mio. | -2,11 Mio. | -3,14 Mio. | -3,14 Mio. | 61,54 Mio. | 30,77 Mio. | 1,13 Mio. | 15,67 Mio. | -137.000,00 EUR | N/A | 38,45 Mio. | 9,58 Mio. | 37,17 Mio. | 19,93 Mio. | 42,55 Mio. | 19,93 Mio. | -8,20 Mio. | -5,42 Mio. | -13,46 Mio. | -5,42 Mio. | -105,54 Mio. | 1,46 Mio. | 101,59 Mio. | 1,46 Mio. | -20,57 Mio. | -5,14 Mio. | -5,14 Mio. | -5,14 Mio. | 48,21 Mio. | 12,05 Mio. | 12,05 Mio. | 12,05 Mio. | 25,45 Mio. | 6,36 Mio. | 6,36 Mio. | 6,36 Mio. | 6,78 Mio. | 1,70 Mio. | 1,70 Mio. | 1,70 Mio. | -18,20 Mio. | -4,55 Mio. | -4,55 Mio. | -4,55 Mio. | 18,10 Mio. | 4,53 Mio. | 4,53 Mio. | 4,53 Mio. | 44,81 Mio. | 11,20 Mio. | 11,20 Mio. | 11,20 Mio. | 11,20 Mio. | 998.250,00 EUR | 998.250,00 EUR | 998.250,00 EUR | 1,97 Mio. | 491.500,00 EUR | 491.500,00 EUR | 491.500,00 EUR | -20,36 Mio. | -5,09 Mio. | -5,09 Mio. | -5,09 Mio. | -5,09 Mio. | -2,51 Mio. | -2,51 Mio. | -2,51 Mio. | -2,51 Mio. |
📋 Zusätzliche Informationen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wechselkursänderungen (Exchange Rate Changes) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Währung (Currency Symbol) | N/A | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||
Datum (Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.01.2019 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.01.2006 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Tecan Aktie: Balance Sheet (Bilanz) pro Halbjahr
Hinweis:
Hier geht’s zur Bilanz pro Geschäftsjahr von Tecan
2024 Dec 2024 |
2024 Jun 2024 |
2023 Dec 2023 |
2023 Jun 2023 |
2023 Mar 2023 |
2022 Dec 2022 |
2022 Sep 2022 |
2022 Jun 2022 |
2022 Mar 2022 |
2021 Dec 2021 |
2021 Sep 2021 |
2021 Jun 2021 |
2021 Mar 2021 |
2020 Dec 2020 |
2020 Sep 2020 |
2020 Jun 2020 |
2020 Mar 2020 |
2019 Dec 2019 |
2019 Sep 2019 |
2019 Jun 2019 |
2019 Mar 2019 |
2018 Dec 2018 |
2018 Sep 2018 |
2018 Jun 2018 |
2018 Mar 2018 |
2017 Dec 2017 |
2017 Sep 2017 |
2017 Jun 2017 |
2017 Mar 2017 |
2016 Dec 2016 |
2016 Sep 2016 |
2016 Jun 2016 |
2016 Mar 2016 |
2015 Dec 2015 |
2015 Sep 2015 |
2015 Jun 2015 |
2015 Mar 2015 |
2014 Dec 2014 |
2014 Sep 2014 |
2014 Jun 2014 |
2014 Mar 2014 |
2013 Dec 2013 |
2013 Sep 2013 |
2013 Jun 2013 |
2013 Mar 2013 |
2012 Dec 2012 |
2012 Sep 2012 |
2012 Jun 2012 |
2012 Mar 2012 |
2011 Dec 2011 |
2011 Sep 2011 |
2011 Jun 2011 |
2011 Mar 2011 |
2010 Dec 2010 |
2010 Sep 2010 |
2010 Jun 2010 |
2010 Mar 2010 |
2009 Dec 2009 |
2009 Sep 2009 |
2009 Jun 2009 |
2009 Mar 2009 |
2008 Dec 2008 |
2008 Sep 2008 |
2008 Jun 2008 |
2008 Mar 2008 |
2007 Dec 2007 |
2007 Sep 2007 |
2007 Jun 2007 |
2007 Mar 2007 |
2006 Dec 2006 |
2006 Sep 2006 |
2006 Jun 2006 |
2006 Mar 2006 |
2005 Dec 2005 |
2005 Sep 2005 |
2005 Jun 2005 |
2005 Mar 2005 |
2004 Dec 2004 |
2004 Sep 2004 |
2004 Jun 2004 |
2004 Mar 2004 |
2003 Dec 2003 |
2003 Sep 2003 |
2003 Jun 2003 |
2003 Mar 2003 |
2002 Dec 2002 |
2002 Sep 2002 |
2002 Jun 2002 |
2002 Mar 2002 |
2001 Dec 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
🏦 Vermögenswerte (Assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtvermögen (Total Assets) | 2,12 Mrd. | 2,12 Mrd. | 2,07 Mrd. | 2,08 Mrd. | N/A | 2,16 Mrd. | N/A | 2,12 Mrd. | N/A | 2,04 Mrd. | N/A | 1,18 Mrd. | N/A | 1,13 Mrd. | N/A | 968,58 Mio. | N/A | 939,77 Mio. | 939,77 Mio. | 900,08 Mio. | 900,08 Mio. | 857,67 Mio. | 857,67 Mio. | 804,38 Mio. | 804,38 Mio. | 803,96 Mio. | 802,86 Mio. | 741,84 Mio. | 741,84 Mio. | 736,16 Mio. | 736,00 Mio. | 662,71 Mio. | 663,00 Mio. | 641,48 Mio. | N/A | 562,93 Mio. | N/A | 552,26 Mio. | N/A | 476,58 Mio. | N/A | 466,65 Mio. | N/A | 429,12 Mio. | N/A | 421,30 Mio. | N/A | 391,01 Mio. | N/A | 389,94 Mio. | N/A | 352,01 Mio. | N/A | 338,50 Mio. | N/A | 283,41 Mio. | N/A | 348,62 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Vermögenswerte (Total Current Assets) | 856,31 Mio. | 847,73 Mio. | 850,57 Mio. | 811,40 Mio. | N/A | 803,53 Mio. | 803,53 Mio. | 764,97 Mio. | 764,97 Mio. | 671,86 Mio. | 671,86 Mio. | 841,36 Mio. | 841,36 Mio. | 777,99 Mio. | 777,99 Mio. | 647,75 Mio. | 647,75 Mio. | 615,50 Mio. | 615,50 Mio. | 572,94 Mio. | 572,94 Mio. | 596,05 Mio. | 596,05 Mio. | 597,14 Mio. | 597,14 Mio. | 602,19 Mio. | 601,09 Mio. | 540,46 Mio. | 540,46 Mio. | 534,29 Mio. | 534,00 Mio. | 517,66 Mio. | 518,00 Mio. | 492,35 Mio. | N/A | 440,18 Mio. | N/A | 423,83 Mio. | N/A | 388,12 Mio. | N/A | 387,57 Mio. | N/A | 357,20 Mio. | N/A | 351,97 Mio. | N/A | 322,78 Mio. | N/A | 322,98 Mio. | N/A | 288,03 Mio. | N/A | 274,76 Mio. | N/A | 220,53 Mio. | N/A | 258,96 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel (Cash) | 154,19 Mio. | 108,28 Mio. | 132,97 Mio. | 122,16 Mio. | N/A | 111,44 Mio. | N/A | 133,43 Mio. | N/A | 121,01 Mio. | N/A | 215,15 Mio. | N/A | 148,44 Mio. | N/A | 189,68 Mio. | N/A | 266,27 Mio. | 266,27 Mio. | 269,70 Mio. | 269,70 Mio. | 296,85 Mio. | 296,85 Mio. | 301,06 Mio. | 301,06 Mio. | 309,41 Mio. | 309,41 Mio. | 250,08 Mio. | 250,08 Mio. | 246,74 Mio. | 247,00 Mio. | 246,88 Mio. | 247,00 Mio. | 208,43 Mio. | N/A | 171,43 Mio. | N/A | 128,72 Mio. | N/A | 136,91 Mio. | N/A | 150,38 Mio. | N/A | 137,72 Mio. | N/A | 144,53 Mio. | N/A | 139,29 Mio. | N/A | 165,09 Mio. | N/A | 88,40 Mio. | N/A | 118,04 Mio. | N/A | 76,51 Mio. | N/A | 91,81 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & Äquivalente (Cash And Equivalents) | N/A | N/A | N/A | 122,16 Mio. | N/A | 111,44 Mio. | N/A | 133,43 Mio. | N/A | 121,01 Mio. | N/A | 215,15 Mio. | N/A | 148,44 Mio. | N/A | 189,68 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Barmittel & kurzfristige Investitionen (Cash And Short Term Investments) | 406,01 Mio. | 343,78 Mio. | 366,42 Mio. | 314,35 Mio. | N/A | 293,24 Mio. | N/A | 253,95 Mio. | N/A | 241,91 Mio. | N/A | 537,35 Mio. | N/A | 470,92 Mio. | N/A | 360,58 Mio. | N/A | 316,77 Mio. | N/A | 269,70 Mio. | N/A | 296,85 Mio. | N/A | 301,06 Mio. | N/A | 309,41 Mio. | N/A | 250,08 Mio. | N/A | 246,74 Mio. | N/A | 246,88 Mio. | N/A | 208,43 Mio. | N/A | 171,43 Mio. | N/A | 128,72 Mio. | N/A | 136,91 Mio. | N/A | 150,38 Mio. | N/A | 137,72 Mio. | N/A | 144,53 Mio. | N/A | 139,29 Mio. | N/A | 165,09 Mio. | N/A | 88,40 Mio. | N/A | 118,04 Mio. | N/A | 76,51 Mio. | N/A | 91,81 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Investitionen (Short Term Investments) | 251,82 Mio. | 235,50 Mio. | 233,46 Mio. | 192,19 Mio. | N/A | 181,80 Mio. | N/A | 120,52 Mio. | N/A | 120,91 Mio. | N/A | 322,20 Mio. | N/A | 322,48 Mio. | N/A | 170,91 Mio. | N/A | 50,50 Mio. | 50,00 Mio. | 768.000,00 EUR | N/A | 977.000,00 EUR | N/A | 1,24 Mio. | N/A | 1,02 Mio. | N/A | 1,07 Mio. | N/A | 3,04 Mio. | N/A | 326.000,00 EUR | N/A | 1,27 Mio. | N/A | 900.000,00 EUR | N/A | 1,82 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Lagerbestand (Inventory) | 230,50 Mio. | 280,60 Mio. | 254,37 Mio. | 286,39 Mio. | N/A | 300,59 Mio. | 300,59 Mio. | 285,60 Mio. | 285,60 Mio. | 249,11 Mio. | 249,11 Mio. | 164,69 Mio. | 164,69 Mio. | 159,45 Mio. | 159,45 Mio. | 162,92 Mio. | 162,92 Mio. | 151,95 Mio. | 151,95 Mio. | 174,64 Mio. | 174,64 Mio. | 171,71 Mio. | 171,71 Mio. | 167,46 Mio. | 167,46 Mio. | 160,22 Mio. | 158,72 Mio. | 170,87 Mio. | 170,87 Mio. | 168,41 Mio. | 168,00 Mio. | 176,42 Mio. | 176,00 Mio. | 175,30 Mio. | N/A | 178,72 Mio. | N/A | 175,18 Mio. | N/A | 165,70 Mio. | N/A | 145,69 Mio. | N/A | 132,93 Mio. | N/A | 109,42 Mio. | N/A | 98,88 Mio. | N/A | 67,92 Mio. | N/A | 52,44 Mio. | N/A | 43,08 Mio. | N/A | 42,18 Mio. | N/A | 38,26 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Forderungen (Net Receivables) | 148,56 Mio. | 183,02 Mio. | 215,26 Mio. | 199,63 Mio. | N/A | 196,07 Mio. | 196,07 Mio. | 213,28 Mio. | 213,28 Mio. | 168,58 Mio. | 168,58 Mio. | 132,07 Mio. | 132,07 Mio. | 138,26 Mio. | 138,26 Mio. | 116,01 Mio. | 116,01 Mio. | 137,24 Mio. | 137,24 Mio. | 122,12 Mio. | 122,12 Mio. | 122,62 Mio. | 122,62 Mio. | 117,91 Mio. | 117,91 Mio. | 112,68 Mio. | 125,43 Mio. | 109,74 Mio. | 109,74 Mio. | 97,05 Mio. | 108,00 Mio. | 72,60 Mio. | 89,00 Mio. | 89,29 Mio. | N/A | 73,70 Mio. | N/A | 97,95 Mio. | N/A | 62,27 Mio. | N/A | 74,65 Mio. | N/A | 64,46 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 96,42 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Vermögenswerte (Other Current Assets) | 219,80 Mio. | 40,32 Mio. | 35,62 Mio. | 37,53 Mio. | 2,19 Mio. | 29,39 Mio. | 1,80 Mio. | 45,63 Mio. | 516.000,00 EUR | 29,54 Mio. | 908.000,00 EUR | 30,03 Mio. | 2,20 Mio. | 26,75 Mio. | 5,64 Mio. | 28,14 Mio. | 906.000,00 EUR | 25,29 Mio. | 3,50 Mio. | 25,61 Mio. | 768.000,00 EUR | 19,65 Mio. | 977.000,00 EUR | 28,30 Mio. | 4,89 Mio. | 19,88 Mio. | 4,67 Mio. | 26,74 Mio. | 5,21 Mio. | 22,09 Mio. | 7,00 Mio. | 21,75 Mio. | N/A | 19,33 Mio. | N/A | 16,33 Mio. | N/A | 21,99 Mio. | N/A | 23,24 Mio. | N/A | 16,85 Mio. | N/A | 86,56 Mio. | N/A | 98,02 Mio. | N/A | 84,61 Mio. | N/A | 89,97 Mio. | N/A | 147,19 Mio. | N/A | 113,64 Mio. | N/A | 101,84 Mio. | N/A | 128,89 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Investitionen (Long Term Investments) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3,00 Mio. | 3,00 Mio. | 4,00 Mio. | 4,00 Mio. | 4,80 Mio. | 4,80 Mio. | N/A | N/A | 1,44 Mio. | 1,44 Mio. | N/A | N/A | 1,00 Mio. | 1,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Netto) (Property Plant And Equipment Net) | 147,33 Mio. | 140,41 Mio. | 145,17 Mio. | 139,92 Mio. | N/A | 149,41 Mio. | N/A | 149,81 Mio. | N/A | 150,33 Mio. | N/A | 81,24 Mio. | N/A | 79,22 Mio. | N/A | 70,10 Mio. | N/A | 72,82 Mio. | N/A | 76,71 Mio. | N/A | 25,05 Mio. | N/A | 22,72 Mio. | N/A | 21,29 Mio. | N/A | 19,94 Mio. | N/A | 20,29 Mio. | N/A | 21,84 Mio. | N/A | 22,74 Mio. | N/A | 17,66 Mio. | N/A | 20,11 Mio. | N/A | 17,86 Mio. | N/A | 19,86 Mio. | N/A | 18,56 Mio. | N/A | 19,54 Mio. | N/A | 17,39 Mio. | N/A | 17,05 Mio. | N/A | 12,98 Mio. | N/A | 13,67 Mio. | N/A | 12,02 Mio. | N/A | 19,69 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen (Brutto) (Property Plant And Equipment Gross) | 268,79 Mio. | 140,41 Mio. | 249,66 Mio. | 139,92 Mio. | N/A | 246,25 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sachanlagen & Ausrüstung (Property Plant Equipment) | N/A | N/A | N/A | 139,92 Mio. | N/A | 149,41 Mio. | 149,41 Mio. | 149,81 Mio. | 149,81 Mio. | 150,33 Mio. | 150,33 Mio. | 81,24 Mio. | 81,24 Mio. | 79,22 Mio. | 79,22 Mio. | 70,10 Mio. | 70,10 Mio. | 72,82 Mio. | 72,82 Mio. | 76,71 Mio. | 76,71 Mio. | 25,05 Mio. | 25,05 Mio. | 22,72 Mio. | 22,72 Mio. | 21,29 Mio. | 21,29 Mio. | 19,94 Mio. | 19,94 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Vermögenswerte (Non Current Assets Total) | 1,27 Mrd. | 1,27 Mrd. | 1,22 Mrd. | 1,27 Mrd. | N/A | 1,36 Mrd. | N/A | 1,35 Mrd. | N/A | 1,37 Mrd. | N/A | 336,76 Mio. | N/A | 352,55 Mio. | N/A | 320,83 Mio. | N/A | 324,27 Mio. | N/A | 327,14 Mio. | N/A | 209,39 Mio. | N/A | 192,10 Mio. | N/A | 160,84 Mio. | N/A | 186,27 Mio. | N/A | 157,77 Mio. | N/A | 129,44 Mio. | N/A | 102,37 Mio. | N/A | 110,79 Mio. | N/A | 86,24 Mio. | N/A | 79,02 Mio. | N/A | 79,08 Mio. | N/A | 71,92 Mio. | N/A | 69,33 Mio. | N/A | 68,23 Mio. | N/A | 66,96 Mio. | N/A | 63,98 Mio. | N/A | 63,74 Mio. | N/A | 62,89 Mio. | N/A | 89,66 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Vermögenswerte (Deferred Long Term Asset Charges) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Vermögenswerte (Non Currrent Assets Other) | 253,20 Mio. | 1,31 Mio. | 234,81 Mio. | 1,38 Mio. | N/A | -773,77 Mio. | N/A | 1,39 Mio. | N/A | -765,78 Mio. | N/A | 1,08 Mio. | N/A | -135,07 Mio. | N/A | 1,00 Mio. | N/A | -141,71 Mio. | N/A | 5,36 Mio. | N/A | -18,69 Mio. | N/A | -14,35 Mio. | N/A | -160,84 Mio. | N/A | -15,11 Mio. | N/A | -157,77 Mio. | N/A | -15,61 Mio. | N/A | -102,37 Mio. | N/A | -11,97 Mio. | N/A | -86,24 Mio. | N/A | -9,43 Mio. | N/A | 1,49 Mio. | N/A | 913.000,00 EUR | N/A | 1,53 Mio. | N/A | 938.000,00 EUR | N/A | 842.000,00 EUR | N/A | 3,10 Mio. | N/A | 3,21 Mio. | N/A | 2,54 Mio. | N/A | 2,30 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Firmenwert (Goodwill) (Good Will) | 760,96 Mio. | N/A | 709,95 Mio. | N/A | N/A | 775,14 Mio. | N/A | N/A | N/A | 767,10 Mio. | N/A | N/A | N/A | 136,10 Mio. | N/A | N/A | N/A | 142,73 Mio. | 142,73 Mio. | N/A | N/A | 133,50 Mio. | 133,50 Mio. | N/A | N/A | 101,61 Mio. | 101,61 Mio. | N/A | N/A | 98,23 Mio. | 98,00 Mio. | N/A | N/A | 58,17 Mio. | N/A | N/A | N/A | 47,93 Mio. | N/A | N/A | N/A | 26,81 Mio. | N/A | N/A | N/A | 26,79 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Immaterielle Vermögenswerte (Intangible Assets) | 308,31 Mio. | 1,08 Mrd. | 311,27 Mio. | 1,09 Mrd. | N/A | 1,13 Mrd. | N/A | 1,17 Mrd. | N/A | 1,14 Mrd. | N/A | 218,24 Mio. | N/A | 213,91 Mio. | N/A | 223,05 Mio. | N/A | 222,97 Mio. | 47,72 Mio. | 222,02 Mio. | 222,02 Mio. | 46,84 Mio. | 46,84 Mio. | 165,38 Mio. | 165,38 Mio. | 37,94 Mio. | 37,94 Mio. | 164,89 Mio. | 164,89 Mio. | 39,25 Mio. | N/A | 106,75 Mio. | N/A | 21,46 Mio. | N/A | 91,93 Mio. | N/A | 18,19 Mio. | N/A | 60,41 Mio. | N/A | 21,76 Mio. | N/A | 42,64 Mio. | N/A | 13,08 Mio. | N/A | N/A | N/A | 38,61 Mio. | N/A | 37,82 Mio. | N/A | 37,32 Mio. | N/A | 36,70 Mio. | N/A | 56,06 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ertragswerte (Earning Assets) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Negativer Firmenwert (Negative Goodwill) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Vermögenswerte (Other Assets) | N/A | N/A | N/A | 1,00 EUR | 34,94 Mio. | 1,00 EUR | 70,30 Mio. | 27,23 Mio. | 27,23 Mio. | 69,99 Mio. | 69,99 Mio. | 32,89 Mio. | 32,89 Mio. | 69,55 Mio. | 69,55 Mio. | 1,00 EUR | 27,69 Mio. | 61,01 Mio. | 61,01 Mio. | 20,83 Mio. | 25,41 Mio. | 52,23 Mio. | 52,23 Mio. | 15,15 Mio. | 14,35 Mio. | 40,93 Mio. | 40,93 Mio. | 15,11 Mio. | 15,11 Mio. | 44,10 Mio. | N/A | 15,61 Mio. | N/A | 46,76 Mio. | N/A | 11,97 Mio. | N/A | 42,19 Mio. | N/A | 9,43 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
💳 Verbindlichkeiten (Liabilities) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtverbindlichkeiten (Total Liab) | 686,15 Mio. | 710,17 Mio. | 725,06 Mio. | 710,81 Mio. | N/A | 776,40 Mio. | N/A | 778,72 Mio. | N/A | 800,26 Mio. | N/A | 341,27 Mio. | N/A | 380,48 Mio. | N/A | 292,61 Mio. | N/A | 280,71 Mio. | 280,71 Mio. | 287,43 Mio. | 287,43 Mio. | 245,26 Mio. | 245,26 Mio. | 232,43 Mio. | 232,43 Mio. | 253,84 Mio. | 252,52 Mio. | 238,38 Mio. | 238,38 Mio. | 249,08 Mio. | 249,00 Mio. | 222,88 Mio. | 223,00 Mio. | 200,81 Mio. | N/A | 168,91 Mio. | N/A | 191,06 Mio. | N/A | 138,45 Mio. | N/A | 130,45 Mio. | N/A | 122,92 Mio. | N/A | 118,46 Mio. | N/A | 114,90 Mio. | N/A | 120,63 Mio. | N/A | 112,87 Mio. | N/A | 110,46 Mio. | N/A | 102,04 Mio. | N/A | 145,69 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Verbindlichkeiten (Total Current Liabilities) | 531,25 Mio. | 295,24 Mio. | 296,91 Mio. | 319,00 Mio. | N/A | 336,34 Mio. | 336,34 Mio. | 351,20 Mio. | 351,20 Mio. | 306,37 Mio. | 306,37 Mio. | 233,70 Mio. | 233,70 Mio. | 225,02 Mio. | 225,02 Mio. | 173,58 Mio. | 173,58 Mio. | 157,29 Mio. | 157,29 Mio. | 160,75 Mio. | 160,75 Mio. | 163,47 Mio. | 163,47 Mio. | 144,95 Mio. | 144,95 Mio. | 153,14 Mio. | 151,79 Mio. | 141,22 Mio. | 141,22 Mio. | 141,96 Mio. | 142,00 Mio. | 125,81 Mio. | 126,00 Mio. | 137,84 Mio. | N/A | 106,23 Mio. | N/A | 124,58 Mio. | N/A | 107,46 Mio. | N/A | 105,31 Mio. | N/A | 99,93 Mio. | N/A | 103,70 Mio. | N/A | 100,59 Mio. | N/A | 107,26 Mio. | N/A | 100,81 Mio. | N/A | 98,67 Mio. | N/A | 91,24 Mio. | N/A | 131,44 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten aus Lieferungen & Leistungen (Accounts Payable) | 33,61 Mio. | 34,43 Mio. | 39,20 Mio. | 41,36 Mio. | N/A | 34,28 Mio. | 34,28 Mio. | 33,01 Mio. | 33,01 Mio. | 27,55 Mio. | 27,55 Mio. | 11,98 Mio. | 11,98 Mio. | 11,86 Mio. | 11,86 Mio. | 16,99 Mio. | 16,99 Mio. | 10,40 Mio. | 10,40 Mio. | 10,54 Mio. | 10,54 Mio. | 14,39 Mio. | 14,39 Mio. | 13,21 Mio. | 13,21 Mio. | 13,95 Mio. | 13,95 Mio. | 14,23 Mio. | 14,23 Mio. | 10,06 Mio. | 10,00 Mio. | 10,72 Mio. | 11,00 Mio. | 11,54 Mio. | N/A | 8,37 Mio. | N/A | 12,94 Mio. | N/A | 10,15 Mio. | N/A | 10,29 Mio. | N/A | 9,60 Mio. | N/A | 10,69 Mio. | N/A | 8,95 Mio. | N/A | 12,26 Mio. | N/A | 8,62 Mio. | N/A | 9,64 Mio. | N/A | 6,45 Mio. | N/A | 9,49 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kurzfristige Verbindlichkeiten (Other Current Liab) | 204,00 Mio. | 225,75 Mio. | 140,46 Mio. | 148,47 Mio. | 177,71 Mio. | 161,98 Mio. | 176,86 Mio. | 164,34 Mio. | 203,93 Mio. | 152,77 Mio. | 168,48 Mio. | 128,00 Mio. | 139,80 Mio. | 120,18 Mio. | 126,27 Mio. | 83,12 Mio. | 97,40 Mio. | 82,85 Mio. | 88,32 Mio. | 81,78 Mio. | 94,99 Mio. | 132,48 Mio. | 96,12 Mio. | 117,13 Mio. | 93,53 Mio. | 121,94 Mio. | 88,34 Mio. | 110,99 Mio. | 89,17 Mio. | 116,79 Mio. | 90,00 Mio. | 97,63 Mio. | 81,00 Mio. | 105,65 Mio. | N/A | 85,10 Mio. | N/A | 96,97 Mio. | N/A | 88,36 Mio. | N/A | 81,89 Mio. | N/A | 85,31 Mio. | N/A | 85,14 Mio. | N/A | 81,60 Mio. | N/A | 84,78 Mio. | N/A | 74,96 Mio. | N/A | 75,24 Mio. | N/A | 75,10 Mio. | N/A | 73,25 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige Schulden (Short Term Debt) | 261,39 Mio. | 11,51 Mio. | 12,85 Mio. | 13,63 Mio. | N/A | 14,28 Mio. | N/A | 13,34 Mio. | N/A | -99,95 Mio. | N/A | 10,87 Mio. | N/A | -72,15 Mio. | N/A | 15,41 Mio. | N/A | 13,41 Mio. | 1,43 Mio. | 14,62 Mio. | 1,46 Mio. | 1,13 Mio. | N/A | 1,93 Mio. | 3,15 Mio. | 4,33 Mio. | 5,56 Mio. | 5,41 Mio. | 6,13 Mio. | 2,06 Mio. | 3,00 Mio. | 5,68 Mio. | 8,00 Mio. | 5,18 Mio. | N/A | 2,91 Mio. | N/A | 2,69 Mio. | N/A | 5,08 Mio. | N/A | 4,91 Mio. | N/A | 5,95 Mio. | N/A | 66.000,00 EUR | N/A | 2,89 Mio. | N/A | 70.000,00 EUR | N/A | 9,19 Mio. | N/A | 6,33 Mio. | N/A | 3,05 Mio. | N/A | 40,35 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Schulden (Short Long Term Debt) | 249,92 Mio. | 1.000,00 EUR | 6.000,00 EUR | 710.000,00 EUR | N/A | 624.000,00 EUR | N/A | 1.000,00 EUR | N/A | N/A | N/A | 49.000,00 EUR | N/A | 0,00 EUR | N/A | 5,15 Mio. | N/A | 3,58 Mio. | 1,43 Mio. | 4,89 Mio. | 1,46 Mio. | N/A | N/A | 3,15 Mio. | 3,15 Mio. | 5,56 Mio. | 5,56 Mio. | 6,13 Mio. | 6,13 Mio. | 3,00 Mio. | 3,00 Mio. | 8,00 Mio. | 8,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kurzfristige & langfristige Gesamtschulden (Short Long Term Debt Total) | 321,35 Mio. | 315,55 Mio. | 316,09 Mio. | 300,03 Mio. | N/A | 307,68 Mio. | N/A | 309,85 Mio. | N/A | 313,66 Mio. | N/A | 35,20 Mio. | N/A | 38,73 Mio. | N/A | 47,20 Mio. | N/A | 47,88 Mio. | N/A | 52,04 Mio. | N/A | 2,31 Mio. | N/A | 3,15 Mio. | N/A | 12,33 Mio. | N/A | 12,30 Mio. | N/A | 12,04 Mio. | N/A | 7,93 Mio. | N/A | 9,64 Mio. | N/A | 5,79 Mio. | N/A | 6,01 Mio. | N/A | 7,13 Mio. | N/A | 6,91 Mio. | N/A | 9,66 Mio. | N/A | 3,19 Mio. | N/A | 6,26 Mio. | N/A | 4,39 Mio. | N/A | 10,28 Mio. | N/A | 7,42 Mio. | N/A | 4,52 Mio. | N/A | 41,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente Erträge (kurzfristig) (Current Deferred Revenue) | N/A | 88,95 Mio. | 82,48 Mio. | 93,08 Mio. | N/A | 100,18 Mio. | N/A | 102,99 Mio. | N/A | 85,02 Mio. | N/A | 56,14 Mio. | N/A | 62,36 Mio. | N/A | 45,54 Mio. | N/A | 36,22 Mio. | N/A | 36,90 Mio. | N/A | -1,13 Mio. | N/A | -1,93 Mio. | N/A | -4,33 Mio. | N/A | -5,41 Mio. | N/A | -2,06 Mio. | N/A | -5,68 Mio. | N/A | -5,18 Mio. | N/A | -2,91 Mio. | N/A | -2,69 Mio. | N/A | -5,08 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Schulden (Long Term Debt) | 0,00 EUR | 249,92 Mio. | 249,78 Mio. | 249,78 Mio. | N/A | 249,65 Mio. | N/A | 250,27 Mio. | N/A | 250,16 Mio. | N/A | 691.000,00 EUR | N/A | 734.000,00 EUR | N/A | 571.000,00 EUR | N/A | 339.000,00 EUR | 339.000,00 EUR | 267.000,00 EUR | 267.000,00 EUR | 1,18 Mio. | 1,18 Mio. | 1,22 Mio. | 1,22 Mio. | 1,23 Mio. | 1,23 Mio. | 719.000,00 EUR | 719.000,00 EUR | 1,00 Mio. | 1,00 Mio. | 2,00 Mio. | 2,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte langfristige Schulden (Long Term Debt Total) | N/A | N/A | N/A | 286,41 Mio. | N/A | 293,41 Mio. | N/A | 296,51 Mio. | N/A | 300,61 Mio. | N/A | 24,34 Mio. | N/A | 28,31 Mio. | N/A | 31,79 Mio. | N/A | 34,48 Mio. | N/A | 37,43 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalleasingverpflichtungen (Capital Lease Obligations) | 71,42 Mio. | 65,63 Mio. | 66,30 Mio. | 49,55 Mio. | N/A | 57,41 Mio. | N/A | 59,58 Mio. | N/A | 63,50 Mio. | N/A | 34,46 Mio. | N/A | 37,99 Mio. | N/A | 41,47 Mio. | N/A | 43,97 Mio. | N/A | 46,89 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Latente langfristige Verbindlichkeiten (Deferred Long Term Liab) | N/A | N/A | N/A | N/A | N/A | 39,29 Mio. | 39,29 Mio. | N/A | N/A | 37,99 Mio. | 37,99 Mio. | N/A | N/A | 36,36 Mio. | 36,36 Mio. | N/A | N/A | 32,52 Mio. | 32,52 Mio. | N/A | N/A | 28,79 Mio. | 28,79 Mio. | N/A | N/A | 24,75 Mio. | 24,75 Mio. | N/A | N/A | 27,00 Mio. | 27,00 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige langfristige Verbindlichkeiten (Non Current Liabilities Other) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Langfristige Verbindlichkeiten (Gesamt) (Non Current Liabilities Total) | 154,90 Mio. | 414,92 Mio. | 428,14 Mio. | 391,81 Mio. | N/A | 440,06 Mio. | N/A | 427,52 Mio. | N/A | 493,89 Mio. | N/A | 107,57 Mio. | N/A | 155,46 Mio. | N/A | 119,02 Mio. | N/A | 123,42 Mio. | N/A | 126,69 Mio. | N/A | 1,18 Mio. | N/A | 1,22 Mio. | N/A | 1,23 Mio. | N/A | 719.000,00 EUR | N/A | 704.000,00 EUR | N/A | 2,25 Mio. | N/A | 4,46 Mio. | N/A | 2,88 Mio. | N/A | 3,32 Mio. | N/A | 2,05 Mio. | N/A | 25,14 Mio. | N/A | 22,99 Mio. | N/A | 14,77 Mio. | N/A | 14,31 Mio. | N/A | 13,37 Mio. | N/A | 12,06 Mio. | N/A | 11,79 Mio. | N/A | 10,80 Mio. | N/A | 14,25 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige Verbindlichkeiten (Other Liab) | N/A | N/A | N/A | 129,34 Mio. | 129,34 Mio. | 128,71 Mio. | 128,71 Mio. | 154,48 Mio. | 154,48 Mio. | 164,31 Mio. | 164,31 Mio. | 100,42 Mio. | 100,42 Mio. | 121,65 Mio. | 121,65 Mio. | 87,24 Mio. | 87,24 Mio. | 88,94 Mio. | 88,94 Mio. | 89,26 Mio. | 89,26 Mio. | 80,61 Mio. | 80,61 Mio. | 86,26 Mio. | 86,26 Mio. | 99,50 Mio. | 99,50 Mio. | 96,44 Mio. | 96,44 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Verbindlichkeiten & Eigenkapital (Liabilities And Stockholders Equity) | 2,12 Mrd. | 2,12 Mrd. | 2,07 Mrd. | 2,08 Mrd. | N/A | 2,16 Mrd. | N/A | 2,12 Mrd. | N/A | 2,04 Mrd. | N/A | 1,18 Mrd. | N/A | 1,13 Mrd. | N/A | 968,58 Mio. | N/A | 939,77 Mio. | N/A | 900,08 Mio. | N/A | 857,67 Mio. | N/A | 804,38 Mio. | N/A | 802,86 Mio. | N/A | 741,84 Mio. | N/A | 736,16 Mio. | N/A | 662,71 Mio. | N/A | 641,48 Mio. | N/A | 562,93 Mio. | N/A | 552,26 Mio. | N/A | 476,58 Mio. | N/A | 466,65 Mio. | N/A | 429,12 Mio. | N/A | 421,30 Mio. | N/A | 391,01 Mio. | N/A | 389,94 Mio. | N/A | 352,01 Mio. | N/A | 338,50 Mio. | N/A | 283,41 Mio. | N/A | 348,62 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📈 Eigenkapital (Stockholder Equity) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gesamtes Eigenkapital (Total Stockholder Equity) | 1,44 Mrd. | 1,41 Mrd. | 1,35 Mrd. | 1,34 Mrd. | N/A | 1,36 Mrd. | N/A | 1,32 Mrd. | N/A | 1,22 Mrd. | N/A | 819,65 Mio. | N/A | 733,65 Mio. | N/A | 675,98 Mio. | N/A | 659,07 Mio. | 659,07 Mio. | 612,65 Mio. | 612,65 Mio. | 612,41 Mio. | 612,41 Mio. | 571,96 Mio. | 571,96 Mio. | 550,12 Mio. | 550,34 Mio. | 503,46 Mio. | 503,46 Mio. | 487,09 Mio. | N/A | 439,82 Mio. | N/A | 440,67 Mio. | N/A | 394,03 Mio. | N/A | 361,20 Mio. | N/A | 338,12 Mio. | N/A | 336,20 Mio. | N/A | 306,20 Mio. | N/A | 302,84 Mio. | N/A | 276,11 Mio. | N/A | 269,31 Mio. | N/A | 239,14 Mio. | N/A | 228,04 Mio. | N/A | 181,38 Mio. | N/A | 202,93 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Dauerhaftes Eigenkapital (Total Permanent Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktienkapital (Common Stock) | 1,28 Mio. | 1,28 Mio. | 1,28 Mio. | 1,28 Mio. | N/A | 1,27 Mio. | 1,27 Mio. | 1,27 Mio. | 1,27 Mio. | 1,27 Mio. | 1,27 Mio. | 1,20 Mio. | 1,20 Mio. | 1,20 Mio. | 1,20 Mio. | 1,19 Mio. | 1,19 Mio. | 1,19 Mio. | 1,19 Mio. | 1,19 Mio. | 1,19 Mio. | 1,18 Mio. | 1,18 Mio. | 1,18 Mio. | 1,18 Mio. | 1,17 Mio. | 1,17 Mio. | 1,17 Mio. | 1,17 Mio. | 1,15 Mio. | 1,00 Mio. | 1,15 Mio. | 1,00 Mio. | 1,15 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | 1,14 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Stammaktien Gesamtkapital (Common Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Ausstehende Stammaktien (Common Stock Shares Outstanding) | 12,73 Mio. | 12,83 Mio. | 12,84 Mio. | 12,79 Mio. | N/A | 12,84 Mio. | N/A | 12,75 Mio. | N/A | 12,92 Mio. | N/A | 12,05 Mio. | N/A | 11,96 Mio. | N/A | 11,97 Mio. | N/A | 11,96 Mio. | N/A | 11,90 Mio. | 11,94 Mio. | 11,88 Mio. | N/A | 11,86 Mio. | 11,87 Mio. | 11,88 Mio. | N/A | 11,73 Mio. | 11,80 Mio. | 11,68 Mio. | N/A | 11,73 Mio. | 11,70 Mio. | 11,42 Mio. | 11,53 Mio. | 11,64 Mio. | 11,53 Mio. | 11,26 Mio. | 11,26 Mio. | 11,26 Mio. | 11,26 Mio. | 11,19 Mio. | 11,12 Mio. | 11,06 Mio. | 11,12 Mio. | 11,12 Mio. | 10,97 Mio. | 10,97 Mio. | 10,97 Mio. | 10,97 Mio. | 10,92 Mio. | 10,92 Mio. | 10,92 Mio. | 10,92 Mio. | 10,59 Mio. | 10,59 Mio. | 10,59 Mio. | 10,59 Mio. | 10,99 Mio. | 10,99 Mio. | 10,99 Mio. | 10,93 Mio. | 10,99 Mio. | 10,99 Mio. | 10,99 Mio. | 11,59 Mio. | 11,59 Mio. | 11,59 Mio. | 11,59 Mio. | 11,56 Mio. | 11,56 Mio. | 11,56 Mio. | 11,56 Mio. | 11,06 Mio. | 11,06 Mio. | 11,06 Mio. | 11,06 Mio. | 10,97 Mio. | 10,97 Mio. | 10,97 Mio. | 10,97 Mio. | 11,66 Mio. | 11,66 Mio. | 11,66 Mio. | 11,66 Mio. | 11,66 Mio. | 12,76 Mio. | 12,76 Mio. | 12,76 Mio. | 12,76 Mio. |
Grundkapital (Capital Stock) | 1,28 Mio. | 1,28 Mio. | 1,28 Mio. | 1,28 Mio. | N/A | 1,27 Mio. | N/A | 1,27 Mio. | N/A | 1,27 Mio. | N/A | 1,20 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Vorzugsaktien Gesamtkapital (Preferred Stock Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Einlösbare Vorzugsaktien (Preferred Stock Redeemable) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalrücklagen (Additional Paid In Capital) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kapitalüberschuss (Capital Surpluse) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gewinnrücklagen (Retained Earnings) | 1,11 Mrd. | 1,07 Mrd. | 1,07 Mrd. | 998,71 Mio. | N/A | 981,48 Mio. | 981,48 Mio. | 907,29 Mio. | 907,29 Mio. | 858,93 Mio. | 858,93 Mio. | 806,35 Mio. | 806,35 Mio. | 730,55 Mio. | 730,55 Mio. | 668,78 Mio. | 668,78 Mio. | 650,09 Mio. | 650,09 Mio. | 603,92 Mio. | 603,92 Mio. | 602,82 Mio. | 602,82 Mio. | 561,34 Mio. | 561,34 Mio. | 541,58 Mio. | 541,80 Mio. | 501,55 Mio. | 501,55 Mio. | 485,23 Mio. | 485,00 Mio. | 440,35 Mio. | 440,00 Mio. | 440,75 Mio. | N/A | 401,32 Mio. | N/A | 388,15 Mio. | N/A | 370,51 Mio. | N/A | 369,98 Mio. | N/A | 340,86 Mio. | N/A | 345,66 Mio. | N/A | 319,68 Mio. | N/A | 314,01 Mio. | N/A | 287,61 Mio. | N/A | 273,60 Mio. | N/A | 242,37 Mio. | N/A | 263,26 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gesamte Gewinnrücklagen (Retained Earnings Total Equity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstige kumulierte Erträge (Accumulated Other Comprehensive Income) | N/A | 344,65 Mio. | 280,02 Mio. | 343,32 Mio. | N/A | 374,97 Mio. | N/A | 407,60 Mio. | N/A | 364,70 Mio. | N/A | 12,10 Mio. | N/A | 1,90 Mio. | N/A | 6,01 Mio. | N/A | 7,79 Mio. | N/A | -32,48 Mio. | N/A | 8,41 Mio. | N/A | 9,44 Mio. | N/A | 7,38 Mio. | N/A | 742.999,00 EUR | N/A | 700.999,00 EUR | N/A | -1,68 Mio. | N/A | -1,22 Mio. | N/A | -8,44 Mio. | N/A | -17,72 Mio. | N/A | -22,23 Mio. | N/A | -21,77 Mio. | N/A | -19,94 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sonstiges Eigenkapital (Other Stockholder Equity) | 322,24 Mio. | -12,48 Mio. | 280,02 Mio. | 1,00 EUR | N/A | 374,97 Mio. | 374,97 Mio. | 407,60 Mio. | 407,60 Mio. | 364,70 Mio. | 364,70 Mio. | 12,10 Mio. | 12,10 Mio. | 1,90 Mio. | 1,90 Mio. | 1,00 EUR | 6,01 Mio. | 1,00 EUR | 7,80 Mio. | 40,02 Mio. | 7,55 Mio. | 38,86 Mio. | 8,41 Mio. | 38,27 Mio. | 9,44 Mio. | 36,42 Mio. | 7,38 Mio. | 743.000,00 EUR | 743.000,00 EUR | 33,06 Mio. | N/A | -3,36 Mio. | N/A | -1,00 EUR | N/A | -16,87 Mio. | N/A | -45,82 Mio. | N/A | -55,76 Mio. | N/A | -56,69 Mio. | N/A | -55,75 Mio. | N/A | -53,19 Mio. | N/A | -44,71 Mio. | N/A | -45,85 Mio. | N/A | -49,61 Mio. | N/A | -46,70 Mio. | N/A | -62,14 Mio. | N/A | -61,47 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Eigene Aktien (Treasury Stock) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📊 Finanzkennzahlen & Rückstellungen | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investiertes Kapital (Netto) (Net Invested Capital) | 1,69 Mrd. | 1,66 Mrd. | 1,60 Mrd. | 1,59 Mrd. | N/A | 1,61 Mrd. | N/A | 1,57 Mrd. | N/A | 1,48 Mrd. | N/A | 820,39 Mio. | N/A | 734,39 Mio. | N/A | 681,70 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Working Capital (Net Working Capital) | 325,05 Mio. | 552,48 Mio. | 553,66 Mio. | 492,40 Mio. | N/A | 467,19 Mio. | N/A | 413,77 Mio. | N/A | 365,49 Mio. | N/A | 607,65 Mio. | N/A | 552,97 Mio. | N/A | 474,17 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Materielle Vermögenswerte (Netto) (Net Tangible Assets) | N/A | N/A | N/A | N/A | N/A | 269,00 Mio. | 269,00 Mio. | 143,90 Mio. | 143,90 Mio. | 125,12 Mio. | 125,12 Mio. | 601,41 Mio. | 601,41 Mio. | 556,11 Mio. | 556,11 Mio. | 452,93 Mio. | 452,93 Mio. | 468,62 Mio. | 468,62 Mio. | 390,62 Mio. | 390,62 Mio. | 432,07 Mio. | 432,07 Mio. | 406,58 Mio. | 406,58 Mio. | 410,79 Mio. | 410,79 Mio. | 338,57 Mio. | 338,57 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Netto-Schulden (Net Debt) | 167,15 Mio. | 207,27 Mio. | 183,13 Mio. | 177,87 Mio. | N/A | 196,24 Mio. | N/A | 176,42 Mio. | N/A | 192,65 Mio. | N/A | -179,95 Mio. | N/A | -109,72 Mio. | N/A | -142,48 Mio. | N/A | -218,39 Mio. | N/A | -217,66 Mio. | N/A | -294,53 Mio. | N/A | -297,92 Mio. | N/A | -297,09 Mio. | N/A | -237,78 Mio. | N/A | -234,71 Mio. | N/A | -238,95 Mio. | N/A | -198,80 Mio. | N/A | -165,64 Mio. | N/A | -122,70 Mio. | N/A | -129,79 Mio. | N/A | -143,47 Mio. | N/A | -128,06 Mio. | N/A | -141,34 Mio. | N/A | -133,03 Mio. | N/A | -160,70 Mio. | N/A | -78,13 Mio. | N/A | -110,62 Mio. | N/A | -71,99 Mio. | N/A | -50,61 Mio. | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Amortisation (Accumulated Amortization) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Kumulierte Abschreibungen (Accumulated Depreciation) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Warrants (Warrants) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Nicht beherrschende Anteile (Noncontrolling Interest In Consolidated Entity) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Temporäres Eigenkapital nicht beherrschender Anteile (Temporary Equity Redeemable Noncontrolling Interests) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
📝 Sonstiges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Datum (Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.03.2023 | 31.12.2022 | 30.09.2022 | 30.06.2022 | 31.03.2022 | 31.12.2021 | 30.09.2021 | 30.06.2021 | 31.03.2021 | 31.12.2020 | 30.09.2020 | 30.06.2020 | 31.03.2020 | 31.12.2019 | 30.09.2019 | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.09.2018 | 30.06.2018 | 31.03.2018 | 31.12.2017 | 30.09.2017 | 30.06.2017 | 31.03.2017 | 31.12.2016 | 30.09.2016 | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.12.2002 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.12.2001 |
Meldedatum (Filing Date) | 31.12.2024 | 30.06.2024 | 31.12.2023 | 30.06.2023 | N/A | 31.12.2022 | N/A | 30.06.2022 | N/A | 31.12.2021 | N/A | 30.06.2021 | N/A | 31.12.2020 | N/A | 30.06.2020 | N/A | 31.12.2019 | N/A | 30.06.2019 | 31.03.2019 | 31.12.2018 | N/A | 30.06.2018 | 31.03.2018 | 31.12.2017 | N/A | 30.06.2017 | 31.03.2017 | 31.12.2016 | N/A | 30.06.2016 | 31.03.2016 | 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.03.2015 | 31.12.2014 | 30.09.2014 | 30.06.2014 | 31.03.2014 | 31.12.2013 | 30.09.2013 | 30.06.2013 | 31.03.2013 | 31.12.2012 | 30.09.2012 | 30.06.2012 | 31.03.2012 | 31.12.2011 | 30.09.2011 | 30.06.2011 | 31.03.2011 | 31.12.2010 | 30.09.2010 | 30.06.2010 | 31.03.2010 | 31.12.2009 | 30.09.2009 | 30.06.2009 | 31.03.2009 | 31.12.2008 | 30.09.2008 | 30.06.2008 | 31.03.2008 | 31.12.2007 | 30.09.2007 | 30.06.2007 | 31.03.2007 | 31.12.2006 | 30.09.2006 | 30.06.2006 | 31.03.2006 | 31.12.2005 | 30.09.2005 | 30.06.2005 | 31.03.2005 | 31.12.2004 | 30.09.2004 | 30.06.2004 | 31.03.2004 | 31.12.2003 | 30.09.2003 | 30.06.2003 | 31.03.2003 | 31.01.2003 | 30.09.2002 | 30.06.2002 | 31.03.2002 | 31.01.2002 |
Währung (Currency Symbol) | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |